中信建投证券股份有限公司 关于上海岱美汽车内饰件股份有限公司 1 序号 项目名称 投资总额 拟投入募集资金 1 墨西哥汽车内饰件产业基地建设项目 82,341.66 62,698.98 2 年产 70 万套顶棚产品建设项目 32,500.00 5,000.00 3 补充流动资金项目 22,000.00 22,000.00 单位：万元 | 序号 | 项目名称 | 投资总额 | 拟投入募集资金 | | --- | --- | --- | --- | | | 合计 | 136,841.66 | 89,698.98 | 2024 年 12 月 5 日，公司召开 2024 年第二次临时股东大会，审议通过了《部 分募投项目结项将节余募集资金用于其他募投项目并增加实施地点、调整投资金 额、内部投资结构、延期的议案》，同意对向不特定对象发行可转换公司债券募 投项目之"年产 70 万套顶棚产品建设项目"予以结项，并将节余募集资金 2,194.31 万元（含募集资金账户产生的利息）（具体金额以转账当日募集资金专户结算后 实际金额为准）全部用于向不特定对象发行可转换公司债券募投项目之"墨西哥 汽车内饰件产业基地建设项目"；并同意" ...

上海岱美汽车内饰件股份有限公司 立角会计师 (繁荣曾通合) 工作 分 三 分 第 非经营性资金占用及其他关联资金 往来情况的专项报告 岱美股份管理层根据中国证券监督管理委员会《上市公司监管指 引第 8 号 -- 上市公司资金往来、对外担保的监管要求》(证监会公 告〔2022〕26 号)和《上海证券交易所上市公司自律监管指南第 2 号 -- 业务办理》的相关规定编制了后附的 2024 年度非经营性资金 占用及其他关联资金往来情况汇总表(以下简称"汇总表")。 编制汇总表并确保其真实、准确、完整是岱美股份管理层的责任。 我们将汇总表所载信息与我们审计岱美股份 2024 年度财务报表时所 审核的会计资料及已审计财务报表中披露的相关内容进行了核对,没 有发现在重大方面存在不一致的情况。 您可使用手机"打一扫"或进入"注册会计师行业统一监管平台（http://ac.mof.gov.cn）"进行点击" "江"十一"或进入"让册会计师行业统一监管平台（http://zc.mcn.kgov.cn）"进行点击：" t and the subject of 关于上海岱美汽车内饰件股份有限公司 非经营性资金占用及其他关联资金往来情 ...

中信建投证券股份有限公司 关于上海岱美汽车内饰件股份有限公司 2024年度持续督导现场检查报告 根据中国证监会《证券发行上市保荐业务管理办法》（以下简称《保荐办法》） 和《上海证券交易所上市公司自律监管指引第11号——持续督导》等有关法律法规的 要求，中信建投证券股份有限公司（以下简称"中信建投""保荐人"）作为上海岱 美汽车内饰件股份有限公司（以下简称"岱美股份"或"公司"）向不特定对象发行 可转换公司债券的保荐人，于2025年4月25日对岱美股份2024年度有关情况进行了现场 检查。 一、本次现场检查的基本情况 保荐人于2025年4月25日对岱美股份2024年度有关情况进行了现场检查，参加人员 为杨逸墨、武源长等。 中信建投保荐代表人根据事先制订的现场检查工作计划，采取与相关负责人员沟 通及询问、查看公司生产经营场所、查阅公司主要业务合同、往来款明细账、部分原 始凭证、募集资金台账及专户对账单、三会文件、公告文件等相关资料等形式，对包 括公司治理和内部控制情况、三会运作情况、信息披露情况、独立性以及与控股股东、 实际控制人及其他关联方资金往来情况、募集资金使用情况、关联交易、对外担保、 重大对外投资情况以 ...

中信建投证券股份有限公司 关于上海岱美汽车内饰件股份有限公司 2024 年持续督导年度报告书 | 保荐人名称：中信建投证券股份有限 | 被保荐上市公司名称：上海岱美汽车内 | | --- | --- | | 公司 | 饰件股份有限公司 | | | 联系方式：021-68801584 | | 保荐代表人姓名：杨逸墨 | 联系地址：上海市浦东新区浦东南路 528 | | | 号证券大厦北塔 室 2203 | | 保荐代表人姓名：俞康泽 | 联系方式：021-68801584 | | | 联系地址：上海市浦东新区浦东南路 528 | | | 号证券大厦北塔 2203 室 | 根据中国证券监督管理委员会（以下简称"中国证监会"）《关于同意上海 岱美汽车内饰件股份有限公司向不特定对象发行可转换公司债券注册的批复》 （证监许可〔2023〕1273 号），上海岱美汽车内饰件股份有限公司（以下简称 "公司"或"岱美股份"）获准向不特定对象发行可转换公司债券，每张面值为 人民币 100 元，发行数量 907.939 万张，发行价格为每张人民币 100 元，募集资 金总额为人民币 90,793.90 万元，扣除本次发行费用（不含 ...

中信建投证券股份有限公司 关于上海岱美汽车内饰件股份有限公司 使用闲置募集资金暂时补充流动资金的核查意见 中信建投证券股份有限公司（以下简称"中信建投"或"保荐人"）为上海 岱美汽车内饰件股份有限公司（以下简称"岱美股份"或"公司"）向不特定对 象发行可转换公司债券（以下简称"本次发行"）的保荐人，根据《证券发行上 市保荐业务管理办法》《上市公司监管指引第 2 号——上市公司募集资金管理和 使用的监管要求》《上海证券交易所股票上市规则》《上海证券交易所上市公司自 律监管指引第 1 号——规范运作》等相关法律、法规和规范性文件的规定，对公 司使用闲置募集资金暂时补充流动资金事项进行了审慎核查，具体核查情况如下： 一、募集资金基本情况 根据中国证券监督管理委员会《关于同意上海岱美汽车内饰件股份有限公司 向不特定对象发行可转换公司债券注册的批复》（证监许可〔2023〕1273 号）， 公司获准向不特定对象发行可转换公司债券 907.939 万张，每张面值为人民币 100.00 元，募集资金总额为 90,793.90 万元，扣除发行费用 1,094.92 万元（不含 增值税）后实际收到的金额为 89,698.98 万 ...

上海岱美汽车内饰件股份有限公司 募集资金年度存放与使用情况鉴证报告 t 信 会 青 11 9 2024 年度 您可使用手机"扫一扫"或进入"注册资审计报告是否由具有效业许可的会计师手伤机(具) 您可使用手机"扫一扫"或进入"注册会计师行业统一监管平台（http://acc.mol.gor.cn）"并行在线 "一 工信会计师事务所(特殊普通合伙) BDO CHINA SHU LUN PAN CERTIFIED PUBLIC ACCOUNTANTS LLP 关于上海岱美汽车内饰件股份有限公司 2024年度募集资金存放与使用情况专项报告 的鉴证报告 岱美股份公司董事会的责任是按照中国证券监督管理委员会《上 市公司监管指引第2号 -- 上市公司募集资金管理和使用的监管要求 (2022年修订)》(证监会公告〔2022〕15号)、《上海证券交易所 上市公司自律监管指引第1号——规范运作》以及《上海证券交易所 上市公司自律监管指南第1号——公告格式》的相关规定编制募集资 金专项报告。这种责任包括设计、执行和维护与募集资金专项报告编 制相关的内部控制,确保募集资金专项报告真实、准确、完整,不存 在虚假记载、误导性陈述或重大遗 ...

内部控制审计报告 2024 年度 您可使用手机"扫一扫"或进入"注册会计师行业统一班会导致电具有执业许可的会计 上海岱美汽车内饰件股份有限公司 立信会计师事务所(特殊普通合伙) BDO CHINA SHU LUN PAN CERTIFIED PUBLIC ACCOUNTANTS LLP 内部控制审计报告 信会师报字[2025]第 ZF10694 号 上海岱美汽车内饰件股份有限公司全体股东: 按照《企业内部控制审计指引》及中国注册会计师执业准则的相 关要求,我们审计了上海岱美汽车内饰件股份有限公司(以下简称"岱 美股份")2024年12月31日的财务报告内部控制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》、《企业内部控制应用指引》、《企 业内部控制评价指引》的规定,建立健全和有效实施内部控制,并评 价其有效性是岱美股份董事会的责任。 二、注册会计师的责任 我们的责任是在实施审计工作的基础上,对财务报告内部控制的 有效性发表审计意见,并对注意到的非财务报告内部控制的重大缺陷 进行披露。 三、内部控制的固有局限性 内部控制具有固有局限性,存在不能防止和发现错报的可能性。 此外,由于情况的变化可 ...

中信建投证券股份有限公司 2、本机构及本人自愿接受中国证监会对保荐总结报告书相关事项进行的任 何质询和调查。 3、本机构及本人自愿接受中国证监会按照《证券发行上市保荐业务管理办 法》的有关规定采取的监管措施。 | 保荐人名称 | 中信建投证券股份有限公司 | | --- | --- | | 注册地址 | 北京市朝阳区安立路 号 号楼 66 4 | | 主要办公地址 | 上海市浦东新区浦东南路 528 号证券大厦北塔 2203 室 | | 法定代表人 | 刘成 | | 本项目保荐代表人 | 杨逸墨、俞康泽 | 二、保荐人基本情况 1 关于上海岱美汽车内饰件股份有限公司 向不特定对象发行可转换公司债券之保荐总结报告书 经中国证券监督管理委员会（以下简称"中国证监会"）《关于同意上海岱 美汽车内饰件股份有限公司向不特定对象发行可转换公司债券注册的批复》（证 监许可〔2023〕1273 号）同意注册，上海岱美汽车内饰件股份有限公司（以下 简称"岱美股份"或"公司"）获准向不特定对象发行可转换公司债券 907.939 万张，每张面值为人民币 100.00 元，募集资金总额为 90,793.90 万元。本次向不 特定对象 ...

Financial Performance - The company's operating revenue for 2024 reached ¥6,377,096,859.41, an increase of 8.80% compared to ¥5,861,303,565.61 in 2023[23]. - Net profit attributable to shareholders was ¥802,180,217.96, reflecting a growth of 22.66% from ¥653,978,430.10 in the previous year[23]. - The basic earnings per share increased to ¥0.49, up 22.50% from ¥0.40 in 2023[24]. - The net cash flow from operating activities surged by 55.64% to ¥971,868,076.32, compared to ¥624,421,448.38 in 2023[23]. - The total assets at the end of 2024 were ¥7,372,560,133.03, a 6.46% increase from ¥6,925,186,608.83 in 2023[23]. - The weighted average return on equity rose to 17.35%, an increase of 2.30 percentage points from 15.05% in 2023[24]. - The company achieved a revenue of RMB 6.377 billion, representing an 8.80% increase year-over-year[31]. - The net profit attributable to shareholders was RMB 802 million, reflecting a year-over-year growth of 22.66%[31]. - The net profit excluding non-recurring gains and losses was RMB 797 million, up 17.33% compared to the previous year[31]. Shareholder Returns - The company plans to distribute cash dividends of RMB 3.50 per 10 shares (including tax), totaling approximately RMB 578.46 million based on a total share capital of 1,652,756,249 shares as of December 31, 2024[6]. - The company will also issue 3 bonus shares for every 10 shares held, amounting to a total of 495,826,875 bonus shares[6]. - The company plans to distribute a cash dividend of 4.00 RMB per 10 shares, along with a stock dividend of 3 shares for every 10 shares held[174]. - The company has accumulated a total cash dividend of 1,557,874,902.45 RMB over the last three accounting years, with an average annual net profit of 675,323,395.04 RMB, resulting in a cash dividend ratio of 230.69%[125]. Audit and Compliance - The company has received a standard unqualified audit report from Lixin Certified Public Accountants[5]. - The company’s financial report is guaranteed to be true, accurate, and complete by its responsible executives[5]. - The company has confirmed that there are no non-operating fund occupations by controlling shareholders or related parties[8]. - The company has implemented strict compliance with information disclosure obligations as per relevant regulations, ensuring timely and accurate reporting[95]. - The company has not faced any penalties from securities regulatory authorities in the past three years[105]. - The internal control audit report received a standard unqualified opinion, indicating effective internal controls[128]. Risk Management - The company has outlined potential risks in its future development, which are detailed in the management discussion and analysis section[9]. - The company recognizes the risk of price volatility in key raw materials, which could affect its operational costs and profitability[87]. - The automotive industry is facing cyclical risks due to macroeconomic fluctuations, which could impact the company's order volume and inventory management[87]. - The company emphasizes strict quality control throughout the production process, but faces potential liability risks if product defects lead to recalls[89]. Research and Development - The company has invested in research and development, maintaining a leading position in technology and product quality, which has contributed to its high market recognition[43]. - The company’s R&D expenses totaled RMB 219.49 million, accounting for 3.44% of operating revenue, with no capitalized R&D expenditures[61]. - The number of R&D personnel is 997, accounting for 9.59% of the total workforce[62]. - The company has developed a new sun visor light switch structure, which has been patented and widely applied in Volkswagen models, showcasing its commitment to innovation[44]. Market Position and Strategy - The company operates in the automotive interior parts sector, focusing on R&D, production, and sales of components like headliners and seat systems[35]. - The company has established partnerships with major global automakers, including Tesla, BMW, and Ford, enhancing its market position[35]. - The company continues to optimize its global production capacity and logistics operations to improve competitiveness amid market fluctuations[31]. - The company has established a strong global customer base, supplying parts to major automotive manufacturers such as Bentley, Porsche, Mercedes-Benz, BMW, and Tesla, among others[43]. - The company is focusing on enhancing its market presence and exploring new strategies for expansion, although specific details were not disclosed in the meeting[95]. Corporate Governance - The company adheres to corporate governance standards, ensuring compliance with laws and regulations, and maintaining transparency for shareholders[93]. - The board of directors operates in accordance with established rules, ensuring responsible decision-making and protecting shareholder interests[94]. - The company has established a dedicated department for investor relations to enhance communication with minority shareholders and ensure their rights are protected[95]. - The company has established a series of internal control systems to enhance governance and risk management for subsidiaries, ensuring good control status as of the reporting period[127]. Environmental Responsibility - The company has implemented comprehensive environmental protection measures, including waste management and pollution control systems, to comply with environmental standards[131]. - The company has adopted measures to reduce carbon emissions, including energy-saving equipment upgrades, although specific CO2 equivalent reductions were not disclosed[134]. - The company has not faced any administrative penalties related to environmental issues during the reporting period[131]. Investment and Financing - The total amount of raised funds is 907.94 million RMB, with a net amount of 896.99 million RMB after deductions[162]. - The company has invested a total of 487.77 million RMB from the raised funds, achieving a cumulative investment progress of 54.38%[165]. - The company has temporarily used 100 million RMB of idle raised funds to supplement working capital, with a usage period not exceeding 12 months[167]. - The company has a cash management authorization of up to 300 million RMB, with a balance of 70 million RMB as of the end of the reporting period[169]. Share Capital and Ownership - The total share capital increased from 1,271,349,212 shares to 1,652,756,249 shares due to the issuance of new shares and stock dividends[174]. - The largest shareholder, Daimai Investment, holds 931,693,389 shares, representing 56.37% of total shares[180]. - The company has not reported any changes in the status of restricted shares or any new strategies related to market expansion or acquisitions[177]. - The company has not undergone any changes in its controlling shareholder or actual controller during the reporting period[184].

Financial Performance - The company's operating revenue for Q1 2025 was CNY 1,592,834,660.31, a slight increase of 0.22% compared to CNY 1,589,268,589.07 in the same period last year[3]. - Net profit attributable to shareholders increased by 7.10% to CNY 208,991,180.87 from CNY 195,127,615.85 year-on-year[3]. - Basic and diluted earnings per share both improved by 8.33% to CNY 0.13 from CNY 0.12 in the same period last year[4]. - The company reported a net profit margin improvement, with net profit for Q1 2025 expected to be higher than the previous year, although specific figures were not disclosed[15]. - The net profit for the first quarter of 2025 was CNY 208,991,180.87, an increase of 7.4% compared to CNY 195,127,615.85 in the first quarter of 2024[16]. - The total revenue from operating activities was CNY 2,090,103,390.25, up from CNY 1,876,667,962.87 in the same period last year, representing an increase of 11.3%[19]. Cash Flow and Liquidity - The net cash flow from operating activities rose significantly by 24.23% to CNY 195,904,317.95 compared to CNY 157,691,526.41 in the previous year[3]. - Cash and cash equivalents as of March 31, 2025, were RMB 1,155,951,276.02, compared to RMB 1,178,988,446.21 as of December 31, 2024, showing a decline of approximately 1.9%[11]. - The cash flow from operating activities netted CNY 195,904,317.95, compared to CNY 157,691,526.41 in the previous year, reflecting a growth of 24.2%[20]. - The cash and cash equivalents at the end of the period were CNY 1,155,951,268.33, compared to CNY 1,066,221,102.72 at the end of the first quarter of 2024, indicating an increase of 8.4%[21]. - The company’s investment activities resulted in a net cash outflow of CNY -277,414,781.54, compared to a net inflow of CNY 37,589,536.48 in the previous year[20]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 7,548,274,973.06, reflecting a 2.38% increase from CNY 7,372,560,133.03 at the end of the previous year[4]. - Total assets as of March 31, 2025, were RMB 7,548,274,973.06, up from RMB 7,372,560,133.03, reflecting an increase of about 2.4%[13]. - Total liabilities as of March 31, 2025, were RMB 2,562,442,768.74, slightly up from RMB 2,557,671,196.47, indicating a marginal increase of about 0.2%[14]. - Shareholders' equity increased to RMB 4,985,832,204.32 from RMB 4,814,888,936.56, representing a growth of approximately 3.5%[14]. Shareholder Information - The top shareholder, Zhejiang Zhoushan Daimai Investment Co., Ltd., holds 56.37% of the shares, totaling 931,693,389 shares[7]. - The total number of ordinary shareholders at the end of the reporting period was 18,004[6]. Operating Costs and Expenses - Total operating costs for Q1 2025 were RMB 1,343,727,065.92, down from RMB 1,354,715,932.40 in Q1 2024, reflecting a decrease of about 0.8%[15]. - The company reported a significant increase in sales expenses, totaling CNY 28,723,618.44, up from CNY 26,081,271.27, which is an increase of 10.0%[16]. - Research and development expenses rose to CNY 50,289,839.75, compared to CNY 49,387,929.29, marking a 1.8% increase[16]. - The company experienced a decrease in financial expenses, reporting a net financial income of CNY -3,306,315.32, compared to CNY 17,490,117.63 in the previous year[16]. Government Subsidies and Non-Recurring Items - The company received government subsidies amounting to CNY 740,775.67, which are closely related to its normal business operations[5]. - The total amount of non-recurring gains and losses for the period was CNY 2,956,977.23 after tax adjustments[5]. Comprehensive Income - The total comprehensive income for the first quarter was CNY 170,941,300.25, slightly down from CNY 176,002,524.33 in the first quarter of 2024[17].