证券代码：603966 证券简称：法兰泰克 公告编号：2025-027 法兰泰克重工股份有限公司 关于 2024 年股票期权与限制性股票激励计划第一个解 除限售期限制性股票解锁暨上市公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 本次股票上市类型为股权激励股份；股票认购方式为网下，上市股数为 419,400股。 本次股票上市流通总数为419,400股。 本次股票上市流通日期为2025 年 5 月 21 日。 法兰泰克重工股份有限公司（以下简称"公司"）于 2025 年 4 月 25 日召开了 第五届董事会第五次会议及第五届监事会第四次会议，审议通过了《关于 2024 年 股票期权与限制性股票激励计划第一个行权期行权条件及第一个解除限售期解除 限售条件成就的议案》。公司董事会认为公司 2024 年股票期权与限制性股票激励 计划（以下简称"本次激励计划"）第一个解除限售期解除限售条件已经成就。现 将本次解锁暨上市有关事项说明如下： 一、股权激励计划批准及实施情况 （一）已履行的决策程序和信息披露情况 1、 ...

| 证券代码：603966 | 证券简称：法兰泰克 | 公告编号：2025-026 | | --- | --- | --- | | 债券代码：113598 | 债券简称：法兰转债 | | 法兰泰克重工股份有限公司 关于为全资子公司提供担保的进展公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 被担保人名称：法兰泰克重工股份有限公司（以下简称"公司"）的全资 子公司法兰泰克（安徽）装备科技有限公司（以下简称"法兰泰克安徽"） 本次担保金额及已实际为其提供的担保余额：公司本次为法兰泰克安徽 提供的担保金额为 6,000.00 万元，为前次授信担保的到期续签。截至本公告日， 公司已实际为其提供的担保余额为 6,000.00 万元（含本次）。 本次担保是否有反担保：无。 对外担保逾期的累计数量：无。 特别风险提示：本次被担保对象法兰泰克安徽资产负债率超过 70%，敬 请投资者注意相关风险。 一、担保情况概述 公司分别于 2024 年 4 月 25 日、2024 年 5 月 17 日召开第四届董事会第十 九次会议和 ...

法兰泰克重工股份有限公司（以下简称"公司"）于2025年4月25日召开了第五届董事会第五次会议，审 议通过了《关于2024年股票期权与限制性股票激励计划注销部分股票期权及回购注销部分限制性股票的 议案》。鉴于3名激励对象已离职，根据公司《2024年股票期权与限制性股票激励计划（草案）》（以 下简称"《激励计划（草案）》"）及相关规定，取消该激励对象资格并注销其已获授但尚未行权的股票 期权共计48,600份。具体内容详见公司于2025年4月26日在上海证券交易所网站（www.sse.com.cn）披露 的《关于2024年股票期权与限制性股票激励计划注销部分股票期权及回购注销部分限制性股票的公告》 （公告编号：2025-017）。 证券代码：603966 证券简称：法兰泰克 公告编号：2025-025 债券代码：113598 债券简称：法兰转债 法兰泰克重工股份有限公司 关于2024年股票期权与限制性股票激励计划部分股票期权注销完成的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担法律责任。 公司已向中国证券登记结算有限责任公司上海分公 ...

Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][10]. Core Insights - The company has demonstrated stable revenue growth, with a 6.9% year-on-year increase in revenue to 2.13 billion yuan in 2024 and a 2.2% increase in net profit to 170 million yuan [1]. - The internationalization strategy has shown effectiveness, with overseas revenue reaching 767 million yuan in 2024, a 59% increase year-on-year, contributing to 36% of total revenue [3]. - The company is expanding its global footprint, establishing subsidiaries in Saudi Arabia and Indonesia, and has gained recognition in the European market [3]. - The company’s products serve a wide range of industries, mitigating cyclical impacts, and it focuses on high-end markets for European-style cranes and robotics [4][5]. Financial Performance Summary - In Q1 2025, the company reported a revenue of 410 million yuan, an 18.4% increase year-on-year, and a net profit of 34 million yuan, up 38.4% [1]. - The gross profit margin for Q1 2025 was 27.3%, a slight decrease of 1.1 percentage points year-on-year, while the net profit margin improved to 8.65%, an increase of 1.3 percentage points [1]. - The company’s R&D expenses increased by 27% to 128 million yuan in 2024, with an R&D expense ratio of 6% [1]. Future Projections - Revenue projections for 2025 to 2027 are estimated at 2.4 billion yuan, 2.7 billion yuan, and 3.1 billion yuan, respectively, with corresponding net profits of 211 million yuan, 253 million yuan, and 301 million yuan [9][10]. - The company is expected to benefit from the increasing penetration of high-end European-style cranes and the effectiveness of its global expansion strategy [9].

公司研究 证 券 研 究 报 告 海外业务提速，受益中高端渗透率提升 目标价：13.2 元 事项： ❖ 公司发布 2024 年报及 2025 年一季报：公司 2024 年营收为 21.3 亿元，同比 +6.9%；归母净利润为 1.67 亿元，同比+2.2%；扣非净利润为 1.58 亿元，同比 +10.0%。公司 2025 年一季度营收为 4.08 亿元，同比+18.4%；归母利润为 0.34 亿元，同比+38.4%。 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 2,129 | 2,595 | 3,115 | 3,686 | | 同比增速(%) | 6.9% | 21.9% | 20.1% | 18.3% | | 归母净利润(百万) | 167 | 239 | 305 | 376 | | 同比增速(%) | 2.2% | 43.0% | 27.5% | 23.8% | | 每股盈利(元) | 0.46 | 0.66 | 0.8 ...

| 证券代码：603966 | 证券简称：法兰泰克 | 公告编号：2025-025 | | --- | --- | --- | | 债券代码：113598 | 债券简称：法兰转债 | | 法兰泰克重工股份有限公司 关于 2024 年股票期权与限制性股票激励计划部分股票期权注销 完成的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 法兰泰克重工股份有限公司（以下简称"公司"）于 2025 年 4 月 25 日召开 了第五届董事会第五次会议，审议通过了《关于 2024 年股票期权与限制性股票 激励计划注销部分股票期权及回购注销部分限制性股票的议案》。鉴于 3 名激励 对象已离职，根据公司《2024 年股票期权与限制性股票激励计划（草案）》（以 下简称"《激励计划（草案）》"）及相关规定，取消该激励对象资格并注销其已获 授但尚未行权的股票期权共计 48,600 份。具体内容详见公司于 2025 年 4 月 26 日在上海证券交易所网站（www.sse.com.cn）披露的《关于 2024 年股票期权 与限制性股票激励计划注销部 ...

Core Viewpoint - The announcement emphasizes the commitment of the board and management of Falan Tech to ensure the accuracy and completeness of the quarterly report, asserting that there are no false records or misleading statements [1]. Financial Data Summary - The quarterly financial statements for the first quarter of 2025 are not audited [2]. - The report includes major accounting data and financial indicators, but specific figures are not provided in the text [3]. - Non-recurring gains and losses are applicable, but details on significant items are not specified [2]. Shareholder Information - Information regarding the total number of common shareholders and the top ten shareholders is mentioned, but specific details are not provided [3]. Other Important Information - There are no additional reminders or important information regarding the company's operational situation during the reporting period [4]. - The financial statements, including the consolidated balance sheet and profit and cash flow statements for the first quarter of 2025, are prepared but remain unaudited [5].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative increase in stock price of over 20% compared to the benchmark index within six months [7][15]. Core Insights - The company reported a revenue of 2.129 billion yuan for 2024, representing a year-on-year growth of 6.88%, and a net profit attributable to shareholders of 167 million yuan, up 2.2% [4][11]. - In Q1 2025, the company achieved a revenue of 408 million yuan, marking an 18.43% increase year-on-year, with a net profit of 34 million yuan, up 38.37% [4]. - The company has seen significant growth in its material handling equipment and services, with overseas revenue increasing by 59.33% [5][6]. Financial Performance - The company’s gross margin for 2024 was 26.06%, an increase of 2.05 percentage points year-on-year, with overseas gross margin rising by 10.13 percentage points to 26.95% [5]. - The company’s total revenue projections for 2025-2027 are 2.437 billion, 2.719 billion, and 2.946 billion yuan, with corresponding year-on-year growth rates of 14.45%, 11.57%, and 8.36% [7][11]. - The net profit attributable to shareholders is projected to be 225 million, 271 million, and 310 million yuan for 2025-2027, with growth rates of 34.58%, 20.77%, and 14.21% respectively [7][11]. International Expansion - The company has made significant strides in its internationalization strategy, establishing subsidiaries in Saudi Arabia and Indonesia in 2024, and increasing its overseas revenue share to 36% [6]. - The company has secured new orders that have grown over 20% year-on-year, indicating strong performance and a robust outlook for 2025 [6].

Core Viewpoint - The report highlights the steady growth of FalanTech (603966) with significant internationalization achievements, leading to a "buy" rating from Zhongyou Securities [1] Group 1: Financial Performance - In 2024, the company achieved revenue of 2.129 billion yuan, a year-on-year increase of 6.88%, and a net profit attributable to shareholders of 167 million yuan, up 2.2% [1] - For Q1 2025, the company reported revenue of 408 million yuan, a year-on-year increase of 18.43%, and a net profit attributable to shareholders of 34 million yuan, up 38.37% [1] - The company's net profit excluding non-recurring items for 2024 was 158 million yuan, reflecting a 10.04% increase [1] Group 2: Revenue Breakdown - The material handling equipment and services segment generated revenue of 1.961 billion yuan, with a year-on-year growth of 10.29%, while the engineering machinery and parts business saw a decline of 21.87% [2] - Domestic revenue reached 1.36 billion yuan, down 9.89%, while overseas revenue surged to 767 million yuan, up 59.33% [2] - The overseas revenue growth is even more pronounced when excluding the impact of the Austrian subsidiary [2] Group 3: Profitability and Costs - The gross margin for 2024 was 26.06%, an increase of 2.05 percentage points, with overseas gross margin rising significantly by 10.13 percentage points to 26.95% [2] - The company's expense ratio increased by 1.82 percentage points to 15.97%, with specific increases in sales, management, financial, and R&D expense ratios [2] Group 4: International Strategy - The company is expanding its global footprint, establishing subsidiaries in Saudi Arabia and Indonesia, and covering over 50 countries and regions [3] - In 2024, overseas revenue accounted for 36% of total revenue, indicating a strong international presence [3] - The company reported a robust order intake, with new orders growing over 20% and setting a historical high, suggesting strong performance for 2025 [3] Group 5: Earnings Forecast and Valuation - Revenue projections for 2025-2027 are 2.437 billion, 2.719 billion, and 2.946 billion yuan, with year-on-year growth rates of 14.45%, 11.57%, and 8.36% respectively [4] - Net profit forecasts for the same period are 225 million, 271 million, and 310 million yuan, with growth rates of 34.58%, 20.77%, and 14.21% respectively [4] - The estimated PE ratios for 2025-2027 are 14.49, 12.00, and 10.50, maintaining a "buy" rating [4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 20% relative to the benchmark index within the next six months [7][15]. Core Insights - The company reported a steady revenue growth of 6.88% year-on-year for 2024, achieving a total revenue of 2.129 billion yuan, with a net profit of 166.95 million yuan, reflecting a 2.2% increase [4]. - In Q1 2025, the company experienced a significant revenue increase of 18.43% year-on-year, reaching 408 million yuan, and a net profit growth of 38.37% [4]. - The internationalization strategy has shown remarkable results, with overseas revenue growing by 59.33% to 767 million yuan, contributing to 36% of total revenue in 2024 [5][6]. Financial Performance - The company’s gross margin improved to 26.06% in 2024, up by 2.05 percentage points, with overseas gross margin rising significantly by 10.13 percentage points to 26.95% [5]. - The company’s operating expenses increased, with the total expense ratio rising to 15.97% in 2024, driven by increases in sales, management, and R&D expenses [5]. - Revenue projections for 2025-2027 are estimated at 2.437 billion, 2.719 billion, and 2.946 billion yuan, with corresponding net profits of 224.69 million, 271.35 million, and 309.92 million yuan, indicating strong growth rates [7][11]. Market Position and Strategy - The company is expanding its global footprint, establishing subsidiaries in Saudi Arabia and Indonesia, and covering over 50 countries and regions [6]. - The new order intake has shown robust growth, exceeding 20% year-on-year, suggesting strong revenue visibility for 2025 [6].