Workflow
ECOBEAUTY(000010)
icon
Search documents
美丽生态(000010) - 2016 Q2 - 季度财报
2016-08-23 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was CNY 560,878,292.08, representing a 38.12% increase compared to CNY 406,067,268.56 in the same period last year[20]. - The net profit attributable to shareholders was CNY 26,322,432.52, a significant increase of 1,519.15% from CNY 1,625,698.48 in the previous year[20]. - The net profit after deducting non-recurring gains and losses reached CNY 26,930,764.97, up 960.97% from CNY 2,538,317.31 year-on-year[20]. - The basic earnings per share increased to CNY 0.0321, reflecting a growth of 1,046.43% compared to CNY 0.0028 in the previous year[20]. - The company achieved operating revenue of CNY 560.88 million, a year-on-year increase of 38.12%[30]. - Net profit attributable to shareholders reached CNY 26.32 million, a significant increase of 1,519.15% compared to the same period last year[28]. - Operating costs increased by 16.37% to CNY 404.18 million, primarily due to the addition of the subsidiary Badayuanlin[30]. - Sales expenses surged by 148.75% to CNY 15.07 million, also attributed to the new subsidiary[30]. - Financial expenses skyrocketed by 6,516.69% to CNY 58.86 million, driven by increased project loans and acquisition-related loan expenditures[30]. - The company reported a cash flow from operating activities of -CNY 180.79 million, an improvement of 17.72% year-on-year[30]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 4,755,583,981.25, down 8.10% from CNY 5,174,655,863.85 at the end of the previous year[20]. - The net assets attributable to shareholders increased slightly to CNY 2,201,815,098.79, a 1.22% rise from CNY 2,175,295,960.34 at the end of the previous year[20]. - The company’s total liabilities decreased from CNY 3,000,000,000.00 to CNY 2,500,000,000.00, reflecting a reduction of about 16.7%[139]. - The company's total assets decreased to CNY 2,300,378,313.71 from CNY 2,785,434,396.27, a decline of 17.4%[144]. - Total liabilities decreased to CNY 163,406,910.08 from CNY 631,763,338.42, a reduction of 74.1%[144]. - The company's equity attributable to shareholders increased to CNY 2,136,971,403.63 from CNY 2,153,671,057.85, a slight decrease of 0.8%[144]. Investments and Acquisitions - The company plans to actively expand in the fields of ecology and environmental governance, particularly in PPP model projects[28]. - The total committed investment for the projects is CNY 125,440 million, with a cumulative investment of CNY 44,660 million, representing 35.6% of the total[45]. - The acquisition of Badayuanlin has seen an investment of CNY 44,660 million, which is 88.76% of the total committed amount of CNY 78,477.56 million[44]. - The company signed a cooperation framework agreement for the "Beautiful Countryside Upgrade Project" with an estimated total investment of approximately RMB 1.3 billion[94]. - The acquisition of 100% equity in Bada Garden was valued at 166 million RMB, with 51% paid in cash (84.66 million RMB) and 49% through share issuance[183]. Shareholder and Governance - The company held 8 board meetings, 7 supervisory meetings, and 6 shareholder meetings during the reporting period[57]. - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., holds 21.51% of the shares, totaling 176,360,000 shares, which are pledged and frozen[123]. - The total number of shares is 819,854,713, with 50.24% being restricted shares and 49.76% being unrestricted shares[121]. - The company has not experienced any changes in its controlling shareholder or actual controller during the reporting period[125]. - There were no share buyback plans proposed or implemented by shareholders during the reporting period[126]. Compliance and Regulatory Matters - The company has not faced any administrative or criminal penalties in the last three years, ensuring its compliance with regulatory standards[82]. - The company has committed to avoiding insider trading and ensuring compliance with relevant laws during the major asset restructuring process[85]. - The company has not encountered any significant changes in project feasibility during the reporting period[45]. - There were no significant litigation or arbitration matters affecting the company's profits during the reporting period[58]. - The company did not engage in any related party transactions during the reporting period[65][66][67][68][69]. Financial Health and Ratios - The company maintained a liquidity ratio of 158.94% and a debt-to-asset ratio of 53.55%, showing a decrease of 4.27% compared to the previous year[103]. - The EBITDA interest coverage ratio dropped significantly to 1.8, a decrease of 61.29% year-on-year[103]. - The company has a 100% loan repayment rate, indicating effective management of its debt obligations[103]. - The company’s interest payment rate was 90.20%, down from 100% in the previous year, reflecting potential cash flow challenges[103]. Cash Flow and Financing Activities - The cash flow from financing activities resulted in a net outflow of CNY 550,859,794.54, compared to an inflow of CNY 273,771,669.45 in the previous period, showing a significant change in financing strategy[154]. - The company reported a significant increase in cash received from operating activities, totaling CNY 690,967,146.06, compared to CNY 112,683,260.31 in the previous period, marking an increase of approximately 514.5%[153]. - The company has applied for a loan of up to RMB 650 million from financial institutions, with a loan term not exceeding 12 months[108]. - The company signed a trust loan contract for RMB 446.6 million, which was fully utilized to purchase equity from shareholders of Badayuanlin[108]. Future Projections - The net profit attributable to the parent company for 2016 is projected to be no less than 168 million yuan, with subsequent years set at 243 million yuan for 2017, 300 million yuan for 2018, and 300 million yuan for 2019[86]. - The company commits to a performance compensation plan where 20% of the special account funds can be withdrawn in 2016, 20% in 2017, 30% in 2018, and 30% in 2019 if performance targets are met[86].
美丽生态(000010) - 2015 Q4 - 年度财报(更新)
2016-05-23 16:00
Financial Performance - The company's operating revenue for 2015 was approximately ¥957.38 million, representing a 315.71% increase compared to ¥230.30 million in 2014[20]. - The net profit attributable to shareholders for 2015 was approximately ¥33.44 million, a significant recovery from a loss of ¥74.55 million in 2014, marking a 144.86% improvement[20]. - The basic earnings per share for 2015 was ¥0.0542, compared to a loss of ¥0.1268 per share in 2014, reflecting a 142.74% increase[21]. - The total assets at the end of 2015 reached approximately ¥5.17 billion, a 543.44% increase from ¥804.22 million at the end of 2014[21]. - The net assets attributable to shareholders increased to approximately ¥2.18 billion, up 298.21% from ¥546.27 million in 2014[21]. - The weighted average return on equity for 2015 was 4.05%, a recovery from -13.52% in 2014[21]. - The company's operating profit margin was 2.68%, while the return on total assets was 1.13%[39]. - The company's EBITDA for 2015 was 10,071.98 million RMB, a significant increase of 230.90% compared to -7,694.63 million RMB in 2014[172]. Cash Flow and Investments - The company reported a net cash flow from operating activities of approximately -¥388.03 million, worsening from -¥120.69 million in 2014, indicating a 221.51% decline[20]. - Operating cash inflow totaled approximately ¥489.05 million, a year-on-year increase of 102.54%[70]. - Operating cash outflow reached approximately ¥877.08 million, up 142.19% compared to the previous year[70]. - Cash outflow from investment activities surged by 2,027.47% to approximately ¥632.31 million, primarily due to the cash purchase of 51% of subsidiary Badayuanlin[71]. - Cash inflow from financing activities increased by 3,878.85% to approximately ¥2.15 billion, driven by a targeted issuance of shares and increased loans for projects[71]. - The company has committed to invest a total of RMB 125.44 million in various projects, with a cumulative investment of RMB 60.22 million, achieving 48.0% of the planned investment[87]. Business Transformation and Strategy - The company has undergone a significant business transformation, shifting its main revenue source from CNG gas equipment to landscaping services since 2013[18]. - The company is actively expanding its business in municipal landscape construction, river management, and ecological landscape projects, which are key drivers of its performance[30]. - The company plans to expand into ecological restoration and environmental protection sectors, leveraging its strengths in technology and quality control[44][51]. - The company plans to leverage the PPP model to expand its business in ecological restoration and municipal infrastructure, aiming for significant growth in these sectors[97][100]. - The company aims to increase its business in ecological and municipal infrastructure, targeting a larger share of these sectors in its overall operations[100]. Acquisitions and Subsidiaries - The company completed the acquisition of 100% equity in Badayuanlin in October 2015, which was subsequently included in the consolidated financial statements starting November 2015[63]. - The acquisition of 100% equity in Jiangsu Badayuanlin Co., Ltd. was completed, generating a profit of RMB 9.83 million during the reporting period[93]. - The company completed the acquisition of 100% equity in Yada Garden, which became a wholly-owned subsidiary following regulatory approval on October 9, 2015[173]. - The company disposed of two subsidiaries that had not been operational for years, improving operational efficiency[64]. Risks and Challenges - The company faces risks related to accounts receivable collection due to potential delays in municipal landscaping project progress and local government payment capabilities[6]. - The company has a total of 12,765,106.34 CNY in bad debts under accounts receivable, with 45 items, primarily from foreign companies and domestic firms, dating back to 1996-2000[131]. - The company has written off 1,598.75 CNY million in bad debts from its subsidiary Shenzhen Huaxin Import and Export Co., Ltd., which has not operated since 2005[130]. Shareholder and Governance Matters - The company plans not to distribute cash dividends or issue bonus shares for the year[7]. - The company has committed to maintaining independent operations and financial integrity post-acquisition[109]. - The company guarantees the accuracy and completeness of the information disclosed regarding the asset acquisition and related transactions[110]. - The company has established a commitment to transparency and fairness in all its dealings to protect shareholder interests[110]. Financial Structure and Liabilities - The asset-liability ratio stands at 57.82%, which is lower than some competitors, indicating a relatively stable financial position[38]. - The company has a loan balance of RMB 42 million with Industrial and Commercial Bank of China as of December 31, 2015[183]. - The company has a loan balance of CNY 60 million with GF Bank as of December 31, 2015, with a loan agreement signed on November 11, 2015, at an interest rate of 5.22%[186]. Market Environment - The urbanization process in China is expected to drive demand for landscaping services, providing a favorable market environment for the company[37]. - The government emphasizes environmental protection and green development, which aligns with the company's strategic focus on ecological tourism and environmental projects[98][99].
美丽生态(000010) - 2016 Q1 - 季度财报
2016-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2016 was ¥121,254,638.15, a decrease of 20.72% compared to ¥152,944,871.77 in the same period last year[8] - The net profit attributable to shareholders was -¥32,706,655.40, representing a significant decline of 1,407.81% from -¥2,169,147.11 year-on-year[8] - The net cash flow from operating activities improved to -¥30,120,719.51, a 69.50% increase compared to -¥98,768,283.14 in the previous year[8] - Total assets decreased by 13.72% to ¥4,464,687,022.50 from ¥5,174,655,863.85 at the end of the previous year[8] - The weighted average return on net assets was -1.51%, down from -0.39% in the same period last year[8] - The company reported a basic and diluted earnings per share of -¥0.0399, a decline of 978.38% from -¥0.0037 year-on-year[8] Asset Restructuring - The company completed a major asset restructuring in 2015, which included the consolidation of Jiangsu Badayuan Landscaping Co., leading to increased sales revenue from landscaping services[15] - Interest expenses of ¥7,500,000 were incurred in Q1 2016 due to self-financing for the 2015 restructuring[15] - The company completed a major asset restructuring, issuing 117,543,352 shares and raising an additional 114,241,573 shares, increasing registered capital to RMB 819,854,713[16] - The profit forecast compensation plan for the acquisition of Jiangsu Badayuanlin was revised, with commitments for net profits of no less than RMB 168 million, RMB 243 million, RMB 300 million, and RMB 300 million for the years 2016 to 2019 respectively[17] Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 41,038[11] - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., held 21.51% of the shares, totaling 176,360,000 shares, which are currently frozen[11] Financial Management - The company approved the temporary use of idle donated funds not exceeding RMB 50 million for working capital, with a usage period of up to 6 months[18] - The company plans to use an additional RMB 60 million of idle donated funds for working capital, also with a 6-month usage period[18] - The company provided a guarantee for a loan of RMB 65 million for its wholly-owned subsidiary, with a loan term of 8 months[18] Corporate Changes - The company plans to change its name from "Beijing Shenhua New Co., Ltd." to "Shenzhen Beautiful Ecology Co., Ltd." and relocate its registered address to Shenzhen[20] - The company will hold a temporary shareholders' meeting on May 4, 2016, to review the proposed changes in name and address[20] Legal and Compliance Issues - The company reported a court ruling requiring a payment of RMB 77 million related to a stock acquisition dispute[20] - The company is monitoring ongoing litigation involving its major shareholder, which includes frozen shares totaling 176,360,000 shares[20] - The company committed to comply with legal regulations and fulfill disclosure obligations, ensuring accurate and complete information disclosure[24] - The commitment period for the company's non-circulating shares is set to last for 36 months following the completion of the equity division reform[24] - The company guarantees the independence of its assets, personnel, and operations to avoid potential competition with listed companies[25] - The company will not invest in businesses that compete with the listed company post-equity change, ensuring shareholder interests are protected[25] - The company and its executives are responsible for the accuracy and completeness of information related to the asset acquisition and fundraising transactions[25] - The company has committed to avoid related party transactions unless unavoidable, adhering to fair market principles[25] - The company will lock shares for compensation arrangements if any violations are found during investigations[25] - There have been no insider trading investigations related to the major asset restructuring in the past 36 months[25] - The company has not faced administrative penalties or criminal charges from the China Securities Regulatory Commission in the last 36 months[25] - The company ensures that all commitments made are fulfilled within the specified timeframes[24] - The company reported a commitment to avoid any insider trading related to the major asset restructuring and has not faced any administrative or criminal penalties in the last three years[26] - The actual controller of the company has ensured that there will be no direct or indirect competition with other enterprises controlled by the company[27] - The company guarantees the independence of its operations, assets, personnel, and finances from its controlling entities[27] - The company will adhere to market principles for any necessary related transactions, ensuring fairness and transparency[27] - There is a commitment to provide timely and accurate information regarding the restructuring process, with accountability for any misinformation[27] - The company has not been subject to any investigations by judicial authorities or the China Securities Regulatory Commission in the last three years[26] - The company will not engage in any activities that could harm the interests of its shareholders, particularly minority shareholders[27] - The company has established measures to lock shares in case of any investigation related to the restructuring[26] - The company has committed to avoiding and minimizing related transactions post-restructuring[27] - The company will not allow any related parties to unlawfully occupy its funds or assets[27] Future Projections - The estimated cumulative net profit for the period from the beginning of the year to the next reporting period is projected to be 22 million yuan, representing a significant increase of 1,249.69% compared to the previous year's 3.2 million yuan[31] - The basic earnings per share is expected to be 0.0268 yuan, an increase of 857.14% from the previous year's 0.0390 yuan[31] - The substantial growth in performance is attributed to the inclusion of Badayuanlin in the consolidation scope[31]
美丽生态(000010) - 2015 Q3 - 季度财报
2015-10-26 16:00
Financial Performance - Total assets reached ¥1,902,863,283.63, an increase of 136.61% compared to the previous year[7] - Operating revenue for the period was ¥141,775,526.11, representing a 494.79% increase year-on-year[7] - Net profit attributable to shareholders was ¥1,140,181.78, up 115.41% from the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was -¥107,707.51, a decrease of 98.90% year-on-year[7] - The weighted average return on net assets was 0.21%, compared to 1.42% at the end of the previous year[7] - The company reported a basic earnings per share of ¥0.0019, an increase of 115.41% compared to the same period last year[7] Cash Flow - The company reported a net cash flow from operating activities of -¥321,031,393.54, an increase of 306.89% year-to-date[7] Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 46,663[11] - Five Yue Qian Kun Investment Co., Ltd. holds 29.99% of the company's total shares, with 176,360,000 shares subject to judicial freezing[15] - The company has not received any notification regarding the freezing of shares from Five Yue Qian Kun, and is seeking clarification on the matter[15] Legal Matters - The company is involved in a legal dispute regarding the equity transfer case, with a request to freeze bank deposits of 80 million RMB and shares amounting to 19,380,000 and 140,422,760 shares frozen by the court[16] - The company has 100% equity in Zhejiang Shenhua New Ecological Construction Development Co., valued at 75 million RMB, which is also subject to asset freezing due to ongoing litigation[16] - The company is closely monitoring the impact of ongoing legal disputes on its financial position and will provide updates as necessary[16] Corporate Governance - The company reported a significant asset restructuring process, which has received conditional approval from the China Securities Regulatory Commission[18] - The company has committed to maintaining independence in operations and financials to avoid conflicts of interest with its controlling shareholders[20] Investment Activities - The company has not engaged in any securities investments during the reporting period[21] - The company has not held any equity in other listed companies during the reporting period[22] - There were no derivative investments made by the company during the reporting period[23] Investor Relations - The company did not conduct any investor relations activities such as research or interviews during the reporting period[24] - The company has not provided any profit warnings or significant changes in expected net profit for the year[21]
美丽生态(000010) - 2015 Q2 - 季度财报
2015-08-17 16:00
Financial Performance - The company achieved operating revenue of CNY 406,067,268.56, an increase of 279.01% compared to the same period last year[21]. - The net profit attributable to shareholders was CNY 1,625,698.48, a turnaround from a loss of CNY 6,413,693.70 in the previous year, representing a 125.35% increase[21]. - The company reported a net cash flow from operating activities of CNY -219,721,402.57, a decline of 402.11% compared to the previous year[21]. - The total assets at the end of the reporting period were CNY 1,887,709,566.44, reflecting a 134.73% increase from the end of the previous year[21]. - The basic earnings per share improved to CNY 0.0028 from a loss of CNY 0.0109 in the previous year, marking a 125.69% increase[21]. - The weighted average return on net assets was 0.29%, up from -0.83% in the previous year, indicating improved financial performance[21]. - The company reported a net profit excluding non-recurring gains and losses of CNY 2,538,317.31, compared to a loss of CNY 6,335,126.79 in the previous year, a 140.07% increase[21]. - The company's operating revenue for the reporting period was ¥406,067,268.56, a significant increase of 279.01% compared to ¥107,139,493.99 in the same period last year, primarily due to increased revenue from subsidiary Zhejiang Shenhua New[32]. - Operating costs rose to ¥347,334,098.85, reflecting a 302.38% increase from ¥86,320,037.97, also attributed to the operations of subsidiary Zhejiang Shenhua New[32]. - The company reported a substantial increase in financial expenses, amounting to ¥889,501.16, a 124.85% rise compared to the previous year, due to increased borrowing costs from subsidiary Wenzhou Qingcao Di[32]. - The income tax expense surged to ¥9,043,883.81, marking a 732.36% increase from ¥1,086,536.79, driven by higher revenues from subsidiary Zhejiang Shenhua New[32]. - The company reported a net loss of CNY 180,601,151.59, slightly improved from a loss of CNY 184,877,502.52[132]. - The total comprehensive income for the period decreased by 2,650.6 million, representing a decline of 52.45% compared to the previous period[153]. Asset Acquisition and Investments - The company acquired 100% equity of Badar Landscape for a total cash consideration of CNY 846,600,000, with 51% paid in cash and 49% through share issuance[29]. - The company completed the acquisition of 51% equity in Jiangsu Badar Garden Co., significantly enhancing its financial status, business scale, and competitive strength in the market[38]. - The company reported a significant asset acquisition, purchasing 51% equity in Jiangsu Badayuan Landscaping Co., Ltd. for 84.66 million yuan, which is expected to enhance its core business operations[68]. - The company has implemented new accounting and management systems as of March 21, 2015, to improve operational efficiency[65]. - The company anticipates that the acquisition of Badayuan will contribute positively to its net profit, although specific percentage impacts were not disclosed[69]. - The company plans to expand its market presence through strategic acquisitions and partnerships, as evidenced by the recent asset purchase[68]. Cash Flow and Financial Management - The cash inflow from operating activities totaled CNY 112,683,260.31, a decrease from CNY 123,976,608.83 in the previous period[144]. - The cash outflow from operating activities amounted to CNY 332,404,662.88, compared to CNY 167,736,415.91 in the prior period, resulting in a net cash flow from operating activities of -CNY 219,721,402.57[146]. - The cash inflow from investment activities was CNY 4,000,040.00, while cash outflow was CNY 122,480,245.40, leading to a net cash flow from investment activities of -CNY 118,480,205.40[147]. - The cash inflow from financing activities reached CNY 303,500,000.00, with cash outflow totaling CNY 29,728,330.55, resulting in a net cash flow from financing activities of CNY 273,771,669.45[147]. - The total cash and cash equivalents at the end of the period were CNY 311,453,726.60, down from CNY 391,410,144.54 in the previous period[147]. - The company incurred a substantial increase in cash payments for purchasing goods and services, which totaled CNY 164,243,620.46 compared to CNY 74,327,937.66 in the prior period[144]. - The company paid CNY 100,720,972.65 to employees, significantly higher than CNY 27,074,648.86 in the previous period[146]. Shareholder and Governance Structure - The company did not declare any cash dividends or bonus shares for the reporting period[6]. - The governance structure of the company complies with the requirements of the Company Law and the Guidelines for Corporate Governance of Listed Companies[63]. - The company held its annual general meeting on April 17, 2015, where several key proposals were approved, including the 2014 annual report and financial statements[64]. - The total number of shares is 588,069,700, with 60.90% being unrestricted shares[113]. - The company has a shareholder structure where 39.10% of shares are held by limited sale condition shareholders and 3.46% by state-owned entities[113]. - The company did not experience any changes in its controlling shareholder during the reporting period[117]. - There were no changes in the actual controller of the company during the reporting period[118]. - The company appointed a new independent director, Ma Weiguo, on May 15, 2015[125]. Compliance and Regulatory Matters - The company has been under scrutiny by the Beijing Securities Regulatory Bureau since 2011, with a requirement for rectification issued in November 2011[92]. - The company has not reported any media controversies or public doubts regarding its operations during the reporting period, reflecting a positive public perception[66]. - There are no reported violations or risks of delisting during the reporting period[107]. - The financial statements comply with the requirements of the accounting standards and reflect the company’s financial position and performance accurately[178]. Receivables and Bad Debt Management - The company has established a bad debt clearing team to address long-standing receivables and investment losses[95]. - The company plans to complete the write-off of bad debts by December 2015, with 5.2875 million yuan already written off in 2013[95]. - The company has fully provisioned for bad debts of ¥46.2 million related to Shenzhen Huaxin Import and Export Co., Ltd., which has been inactive since 2005[99]. - The company intends to write off ¥10.8 million from Shenzhen Zunrong Group Co., Ltd., which has been inactive since 1999[100][101]. - The company has a total of 80 long-term receivables amounting to ¥84,843,424.94, with a plan to clear some by the end of 2015[96]. - The company has recovered 1 million yuan from the guarantee-related claims, reducing some losses[94]. Strategic Focus and Future Plans - The company plans to focus on the landscape greening business, enhancing its profitability and core competitiveness while increasing shareholder value[30]. - The company has initiated new strategies focusing on market expansion and product development, although specific figures were not disclosed in the report[133]. - The company is focused on enhancing its financial performance through effective management and strategic asset acquisitions[68].
美丽生态(000010) - 2015 Q1 - 季度财报
2015-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2015 was ¥152,944,871.77, representing an increase of 288.31% compared to ¥39,387,420.00 in the same period last year[7] - The net profit attributable to shareholders was a loss of ¥2,169,147.11, an improvement of 62.26% from a loss of ¥5,748,184.27 in the previous year[7] - The net cash flow from operating activities was -¥98,768,283.14, a decline of 252.85% compared to -¥27,991,482.78 in the same period last year[7] - The basic and diluted earnings per share were both -¥0.0037, showing an improvement of 62.24% from -¥0.0098 in the same period last year[7] - The weighted average return on net assets was -0.39%, an improvement of 0.53% from -0.92% in the previous year[7] - The cumulative net profit for the period is expected to be between 1,000,000 and 1,500,000 CNY, representing a growth of 115.60% to 123.40% compared to the previous year, which had a net profit of -641,000 CNY[19] - Basic earnings per share are projected to be between 0.0017 and 0.0026 CNY, showing an increase of 115.60% to 123.85% from the previous year's -0.0109 CNY[19] - The company anticipates significant revenue growth compared to the same period last year, leading to a turnaround from loss to profit[19] Assets and Shareholder Information - The total assets at the end of the reporting period were ¥871,902,415.05, an increase of 8.42% from ¥804,218,432.41 at the end of the previous year[7] - The net assets attributable to shareholders decreased by 0.37% to ¥544,233,988.29 from ¥546,274,240.69 at the end of the previous year[7] - The total number of ordinary shareholders at the end of the reporting period was 20,343[10] - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., held 29.99% of the shares, amounting to 176,360,000 shares, with all shares pledged[10] Corporate Activities and Investments - The company did not engage in any repurchase transactions during the reporting period[11] - The company has not engaged in any securities investments during the reporting period[20] - The company has not held any equity in other listed companies during the reporting period[21] - There were no derivative investments made by the company during the reporting period[22] - The company did not conduct any research, communication, or interview activities during the reporting period[23] Project and Restructuring Information - The total cost of the Wenzhou Central Park project has increased from 46,570,000 CNY to 75,462,580 CNY, which will significantly impact the company's operating performance for 2015 and 2016[16] - The company has been in a stock suspension since December 26, 2014, due to planning a major asset restructuring, with the stock continuing to be suspended as of April 21, 2015[16] - The company has committed to maintaining the independence of its assets, personnel, finances, and operations to avoid potential conflicts of interest with its listed company[17]
美丽生态(000010) - 2014 Q4 - 年度财报
2015-03-27 16:00
Financial Performance - The company's operating revenue for 2014 was ¥230,299,675.35, a decrease of 36.45% compared to ¥362,384,421.77 in 2013[24]. - The net profit attributable to shareholders for 2014 was -¥74,553,205.01, representing a decline of 2,474.23% from a profit of ¥3,140,105.46 in 2013[24]. - The net cash flow from operating activities was -¥120,689,305.64 in 2014, a significant drop of 2,946.97% compared to ¥4,239,215.22 in 2013[24]. - The total assets at the end of 2014 were ¥804,218,432.41, down 21.75% from ¥1,027,789,609.41 at the end of 2013[24]. - The net assets attributable to shareholders decreased by 11.96% to ¥546,274,240.69 in 2014 from ¥620,450,704.49 in 2013[24]. - The basic earnings per share for 2014 was -¥0.1268, a decline of 2,492.45% from ¥0.0053 in 2013[24]. - The weighted average return on net assets was -13.52% in 2014, down 14.34% from 0.82% in 2013[24]. - The company reported a net profit margin of -32.69% for the year, reflecting the impact of reduced revenue and increased operational challenges[33]. - In 2014, the company achieved total operating revenue of CNY 230.30 million, a decrease of CNY 132.08 million or 36.45% compared to the previous year, and a net profit of -CNY 75.32 million, a decrease of CNY 79.13 million or 2076.44%[33]. Business Transformation - The company has undergone a transformation to focus on the landscaping industry, shifting from its previous CNG gas equipment revenue model[21]. - The company is focusing on strengthening internal controls and management processes to enhance operational efficiency and consolidate its core business in the landscaping industry[32]. - The company plans to actively integrate landscaping resources and expand its main business capabilities in response to market opportunities and challenges[32]. - The company faces challenges due to a shift in its core business and significant disaster-related losses, leading to a substantial decline in net profit[32]. Project and Customer Insights - The company has major ongoing projects, including the Yiwu Riverside Landscape Project with a contract value of approximately CNY 87.69 million and the Wenzhou Central Green Axis Park Project with an increased contract value of CNY 75.46 million[35]. - The top five customers accounted for 53.64% of the total annual sales, with the largest customer contributing CNY 52.53 million or 22.81% of total sales[36]. Cash Flow and Investments - The company reported a significant decrease in cash flow from operating activities, with a net cash outflow of ¥120,689,305.64, compared to a net inflow of ¥4,239,215.22 in 2013, marking a decline of 2,946.97%[44]. - The company’s investment activities generated a net cash inflow of ¥8,800,131.68, a significant increase of 2,387.55% from the previous year[44]. - The company invested a total of 100 million yuan in external investments during the reporting period, representing a 33.33% increase compared to 75 million yuan in the previous year[53]. Shareholder and Dividend Policies - The company plans not to distribute cash dividends or issue bonus shares for the year[6]. - The company updated its profit distribution policy to ensure a stable and sustainable dividend mechanism, protecting the rights of minority investors[79]. - The company did not distribute any cash dividends in 2012, 2013, or 2014, maintaining a 0.00% payout ratio for these years[82]. - The company had a profit of 3.14 million CNY in 2013, which was used to offset previous losses, leading to no profit distribution[81]. Governance and Compliance - The company has established a complete internal control system to ensure compliance and transparency in operations[84]. - The company reported no discrepancies between its governance practices and the requirements set by the China Securities Regulatory Commission[179]. - The board of directors guarantees the report's content is true, accurate, and complete, with no significant omissions or misleading statements[195]. - The company maintains complete independence from its controlling shareholder in terms of personnel, assets, finance, and operations, ensuring no conflicts of interest[191]. Future Outlook and Strategies - In 2015, the company aims to significantly increase total revenue and contract signing amounts compared to 2014, leveraging its public financing platform[69]. - The company will focus on the landscaping industry, with landscaping business expected to account for the majority of total business volume in 2015[70]. - Key initiatives for 2015 include acquiring one to two landscaping companies through mergers and restructuring to enhance core business strength[71]. - The company plans to improve market share and achieve noticeable revenue growth by actively exploring government projects with larger scales and more reliable payment[72]. Risks and Challenges - The company faces risks related to municipal landscaping project progress and potential delays in accounts receivable collection due to government payment capabilities[14]. - The company faces risks such as increasing competition in the landscaping business, longer project payment cycles, and potential cash flow issues[74]. Employee and Management Structure - The company employed a total of 302 staff, including 126 production personnel, 35 sales personnel, 77 technical personnel, 14 financial personnel, and 50 administrative personnel[172]. - Total remuneration for directors, supervisors, and senior management during the reporting period amounted to CNY 3.95 million[170]. - The total remuneration for the chairman and general manager was CNY 846,800 each[170]. Legal and Regulatory Matters - There were no significant legal disputes or media controversies reported during the year[88]. - The company has not engaged in any asset acquisitions or mergers during the reporting period[93]. - The company has not implemented any equity incentive plans during the reporting period[94].
美丽生态(000010) - 2014 Q3 - 季度财报
2014-10-23 16:00
Financial Performance - Operating revenue for the current period was ¥23,836,277.75, down 67.08% year-on-year[7] - Net profit attributable to shareholders was -¥7,397,902.66, a decline of 710.40% compared to the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was -¥9,761,757.95, a decrease of 969.89% year-on-year[7] - Basic earnings per share were -¥0.0126, down 700.00% compared to the same period last year[7] - Weighted average return on net assets was -1.21%, a decrease of 1.52% from the previous year[7] - The company reported a net cash flow from operating activities of -¥78,898,952.13, a decline of 17,857.46% year-on-year[7] - The estimated cumulative net profit for the year is projected to be a loss of between -68 million to -48 million RMB, representing a decrease of 314.01% compared to the previous year[22] - The basic earnings per share are expected to be -0.12 RMB, a decline of 2364.15% from -0.08 RMB in the same period last year[22] - The decline in performance is attributed to the poor operating results of subsidiaries and significant losses in the main business due to typhoon damage[22] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 20,850[11] - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., held 29.99% of the shares, with 176,360,000 shares pledged[11] Asset Changes - Total assets decreased by 24.37% to ¥777,266,548.05 compared to the end of the previous year[7] - Accounts receivable decreased by 55.61% to ¥73,537,650.93 due to the exclusion of Tongda from consolidation[15] - Prepayments increased by 1428.57% to ¥32,029,371.52 as a result of increased prepayments from subsidiaries[15] - Long-term equity investments rose by 271.67% to ¥16,725,000.00 due to the change from cost method to equity method for Tongda[15] - Fixed assets decreased by 34.99% to ¥28,388,066.19 due to a reduction in consolidated entities[15] Expense Changes - Sales expenses dropped by 50.07% to ¥8,668,617.32, attributed to the decrease in consolidated entities[15] - Financial income increased significantly by 2137.19% to -¥5,743,040.21 due to increased interest income and no interest expenses[15] Corporate Actions - The company did not engage in any repurchase transactions during the reporting period[12] - The company signed a framework agreement for a tourism project in Guang'an, with significant uncertainty regarding the completion of individual contracts[16] - The company planned to issue 20 million shares at ¥5.85 per share to raise ¥117 million for working capital, pending regulatory approval[17] - The company terminated the non-public offering of shares due to significant changes in market conditions[17] Non-Operating Income - The company reported a 90.59% decrease in non-operating income to ¥724,637.74, as the previous year included income from property sales[15]
美丽生态(000010) - 2014 Q2 - 季度财报(更新)
2014-08-15 16:00
Financial Performance - The company reported a revenue of CNY 107,139,493.99, a decrease of 22.97% compared to the same period last year[20]. - The net profit attributable to shareholders was CNY -6,413,693.70, representing a decline of 184.30% year-on-year[20]. - The net cash flow from operating activities was CNY -43,759,807.08, worsening from CNY -3,359,361.26 in the previous year[20]. - The total assets decreased by 22.65% to CNY 794,965,276.52 compared to the end of the previous year[20]. - The basic earnings per share were CNY -0.0109, down 184.50% from CNY 0.0129 in the same period last year[20]. - The weighted average return on net assets was -1.04%, a decrease of 3.02% compared to the previous year[20]. - The operating profit for the period was CNY -612,720, compared to CNY 719,690 in the same period last year[29]. - The company's operating revenue for the current period is 107,139,493.99, a decrease of 22.97% compared to 139,088,793.59 in the same period last year[31]. - Operating costs decreased by 7.70% to 86,320,037.97 from 93,523,357.74 year-on-year[31]. - The net increase in cash and cash equivalents was -58,758,480.30, a decline of 113.06% compared to 450,036,314.01 last year[31]. - The company expects a cumulative net profit for the period from the beginning of the year to the next reporting period to be between -15 million and -12 million CNY, indicating a decrease of 121.2% compared to the same period last year[48]. - The basic earnings per share are projected to be between -0.025 and -0.02 CNY, reflecting a decline of 1350.0% compared to the previous year[48]. - The company reported a net profit of -7,199,268.54 yuan for the current period, compared to a net profit of 4,160,857.55 yuan in the previous period, indicating a significant decline[122]. - The total profit for the current period was -6,112,731.75 yuan, compared to 7,971,319.32 yuan in the previous period, showing a substantial loss[122]. - The company reported a total comprehensive income of -7,199,268.54 yuan for the current period, down from 4,160,857.55 yuan in the previous period, reflecting overall financial distress[122]. Cash Flow and Liquidity - The net cash flow from operating activities was -8,795,967.28 CNY, compared to -4,286,615.77 CNY in the previous period, indicating a decline in operational cash generation[132]. - The company's cash and cash equivalents at the end of the reporting period amount to ¥391,410,144.54, down from ¥461,884,637.22 at the beginning of the period[114]. - The company's cash and cash equivalents decreased to CNY 183,606,770.71 from CNY 192,402,737.99, indicating a slight decline in liquidity[118]. - The company incurred management expenses of 7,816,509.54 yuan, slightly up from 7,559,004.68 yuan in the previous period, reflecting increased operational costs[125]. - The company had a financing cash flow net outflow of -10,155,968.22 yuan, compared to a net inflow of 447,867,071.10 yuan in the previous period, indicating challenges in financing activities[129]. - The cash outflow for operating activities totaled 28,772,519.09 CNY, indicating increased operational expenses compared to the previous period[132]. Investments and Capital Management - The company has invested a total of 75 million in its subsidiaries to enhance their capital strength, including 50 million for Qingcaodi and 25 million for the design institute[43]. - The company plans to issue 20 million A-shares at an estimated price of 5.85 CNY per share, aiming to raise approximately 117 million CNY to supplement working capital[95]. - Long-term equity investments increased to CNY 28,970,000.00 from CNY 4,500,000.00, reflecting a significant growth in investment strategy[115]. - The company has a total of 46 million CNY in long-term equity investments that have been fully provisioned for impairment, with plans to write off 14.79 million CNY from four companies[90]. - The company has established a bad debt cleanup team to address overdue accounts and has been actively working on legal measures to recover overdue accounts[86]. Operational Focus and Strategy - The company is focusing on the landscaping industry as its core business following the completion of its share reform[29]. - The company plans to actively seek new project sources and strengthen internal management to mitigate performance decline in the second half of 2014[29]. - The company plans to focus on improving operational efficiency and enhancing market presence in the upcoming quarters[140]. - The company is focusing on the landscaping business as its main direction for future development[147]. Governance and Compliance - The company’s governance structure complies with the requirements of relevant laws and regulations, ensuring proper operational conduct[55]. - The company has not experienced any major litigation or arbitration matters during the reporting period[59]. - There were no significant related party transactions during the reporting period[66]. - The company did not have any external guarantees during the reporting period[75]. - The company’s financial statements comply with the Chinese Accounting Standards and reflect its financial position accurately[149]. Assets and Liabilities - The total assets decreased to CNY 794,965,276.52 from CNY 1,027,789,609.41, indicating a reduction in overall asset base[116]. - Total liabilities decreased to CNY 175,390,436.69 from CNY 368,104,536.16, showing a reduction in financial obligations[116]. - The company’s retained earnings showed a deficit of CNY 116,737,991.21, compared to a deficit of CNY 110,324,297.51 in the previous period[116]. - The total equity attributable to shareholders decreased to CNY 614,276,388.26 from CNY 620,450,704.49, indicating a slight decline in shareholder value[116]. Shareholder Information - The total number of common shareholders at the end of the reporting period is 26,045[102]. - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., holds 29.99% of shares, totaling 176,360,000 shares[102]. - The second-largest shareholder, Chongqing Ruida Investment Co., Ltd., holds 10.64% of shares, totaling 62,586,842 shares[102]. Financial Reporting and Audit - The financial report for the half-year period was not audited[112]. - The company’s financial reporting period is from January 1 to December 31 each year[150]. - The company’s financial statements are prepared based on the assumption of continued operations[148].
美丽生态(000010) - 2014 Q2 - 季度财报
2014-08-14 16:00
Financial Performance - The company reported a revenue of CNY 107,139,493.99, a decrease of 22.97% compared to the same period last year[21]. - The net profit attributable to shareholders was CNY -6,413,693.70, representing a decline of 184.30% year-on-year[21]. - The net cash flow from operating activities was CNY -43,759,807.08, worsening from CNY -3,359,361.26 in the previous year[21]. - The total assets at the end of the reporting period were CNY 794,965,276.52, down 22.65% from the end of the previous year[21]. - The basic earnings per share were CNY -0.0109, a decrease of 184.50% compared to the previous year[21]. - The weighted average return on net assets was -1.04%, down from 1.98% in the same period last year[21]. - The company reported a net cash increase of -58,758,480.30, a 113.06% decrease compared to the previous year, attributed to the absence of capital received from stock reform[31]. - The company expects a cumulative net profit for the period from the beginning of the year to the next reporting period to be between -15 million and -12 million CNY, indicating a decrease of 121.2% compared to the same period last year[48]. - The basic earnings per share are projected to be between -0.025 and -0.02 CNY, reflecting a decline of 1350.0% compared to the previous year[48]. - The company reported a net loss of CNY 116,737,991.21, compared to a loss of CNY 110,324,297.51 in the previous period, indicating a worsening of 5.5%[116]. - The company reported a net profit of -7,199,268.54 yuan for the first half of 2014, compared to a net profit of 4,160,857.55 yuan in the same period last year, indicating a significant decline[122]. Operational Challenges - The company is in a transitional phase with old projects completing and new projects yet to start, leading to a decline in performance[29]. - The company's operating revenue for the current period is 107,139,493.99, a decrease of 22.97% compared to the same period last year, primarily due to the exclusion of Tongda Company from consolidation[31]. - Operating costs decreased by 7.70% to 86,320,037.97, while sales expenses dropped significantly by 46.05% to 6,090,510.93 due to a reduced consolidation scope[31]. - The company’s nursery base in Haikou, Hainan, suffered significant losses due to Typhoon Rammasun, with an asset value of 30.33 million CNY as of June 30, 2014, and most seedlings were damaged[48]. - The company has not experienced any major litigation or arbitration matters during the reporting period[59]. Financial Management and Investments - The company has invested a total of 75 million in its subsidiaries to enhance their capital strength, including 50 million for Qingcao Di and 25 million for the design institute[43]. - The company has no external investments or securities investments during the reporting period[36][38]. - The company has established a bad debt cleanup team to address long-standing receivables and improve financial management practices[86]. - The company aims to enhance its financial management and has taken steps to address long-standing receivables and investment losses[84]. - The company plans to issue 20 million A-shares at an estimated price of 5.85 CNY per share, aiming to raise approximately 117 million CNY to supplement working capital[95]. Shareholder Information - The total number of shares outstanding is 588,069,788, with 53.89% held as restricted shares[100]. - The largest shareholder, Shenzhen Wuyue Qiankun Investment Co., Ltd., holds 29.99% of shares, totaling 176,360,000 shares[102]. - The second-largest shareholder, Chongqing Ruida Investment Co., Ltd., holds 10.64% of shares, totaling 62,586,842 shares[102]. - The total number of common shareholders at the end of the reporting period is 26,045[102]. Cash Flow and Liquidity - The company's cash and cash equivalents at the end of the reporting period amount to ¥391,410,144.54, down from ¥461,884,637.22 at the beginning of the period[114]. - Accounts receivable decreased to ¥71,690,716.60 from ¥165,661,323.36[114]. - Inventory decreased to ¥209,599,387.31 from ¥283,863,272.46[114]. - Total current assets at the end of the reporting period are ¥719,840,021.20, down from ¥959,796,631.67[114]. - The company experienced a net cash outflow from operating activities of -43,759,807.08 yuan, compared to -3,359,361.26 yuan in the previous period, highlighting worsening cash flow issues[128]. - The company reported a significant decrease in cash received from sales of goods and services, totaling 101,057,074.86 yuan, down from 205,961,540.40 yuan in the previous period[127]. Compliance and Governance - The company’s governance structure complies with the requirements of relevant laws and regulations, ensuring proper operational conduct[55]. - The company’s financial statements comply with the Chinese Accounting Standards and reflect its financial position accurately[149]. - The company did not undergo any changes in its controlling shareholder or actual controller during the reporting period[104]. - There were no allegations of insider trading involving directors or major shareholders during the reporting period[93]. Future Outlook - The company plans to actively seek new project sources and strengthen internal management and marketing efforts in the second half of 2014[29]. - The company plans to continue its market expansion and product development initiatives in the upcoming quarters[138].