丨证券研究报告丨 联合研究丨公司点评丨易普力（002096.SZ） [Table_Title] 业绩及订单稳增，并购持续推进 报告要点 [Table_Summary] 公司发布 2025 半年报，实现收入 47.1 亿元（同比+20.4%），实现归属净利润 4.1 亿元（同比 +16.4%），实现归属扣非净利润 4.0 亿元（同比+17.6%）。其中 Q2 单季度实现收入 27.0 亿元 （同比+26.4%，环比+34.5%），归属净利润 2.4 亿元（同比+12.6%，环比+47.4%），实现归属 扣非净利润 2.4 亿元（同比+15.8%，环比+53.2%）。 分析师及联系人 [Table_Author] 马太 范超 徐静 SAC：S0490516100002 SAC：S0490513080001 SFC：BUT911 SFC：BQK473 请阅读最后评级说明和重要声明 %% %% %% %% 易普力（002096.SZ） cjzqdt11111 [Table_Title2] 业绩及订单稳增，并购持续推进 [Table_Summary2] 事件描述 公司发布 2025 半年报，实现收入 47.1 亿元（同 ...

Group 1: Company Performance - Total revenue for the first half of 2025 reached 4.713 billion CNY, a year-on-year increase of 20.42% due to high-quality development and market investment [3] - Net profit attributable to shareholders was 409 million CNY, up 16.43% year-on-year, while the net profit excluding non-recurring items was 400 million CNY, reflecting a 17.60% increase [3] - Operating cash flow reached 531 million CNY, a significant increase of 587.20% year-on-year, attributed to optimized settlement methods and improved accounts receivable management [3] Group 2: Industry Outlook - The civil explosives industry is expected to benefit from strong demand in downstream coal and non-ferrous metal sectors, maintaining a high level of prosperity [3] - In the first half of 2025, industrial explosive production was 2.0839 million tons, a slight increase of 0.20%, while on-site mixed explosives production reached 789,700 tons, up 1.50% [3] - Domestic coal production from January to June 2025 was approximately 2.405 billion tons, reflecting a year-on-year growth of 5.4% [3] Group 3: International Expansion - The company is actively responding to the "Belt and Road" initiative, expanding its international business in countries like Liberia, Namibia, Pakistan, and Malaysia [4] - Future plans include deepening cooperation with domestic and foreign mining enterprises and enhancing market development in key regions such as Africa and Latin America [4] Group 4: Capacity and Investment - The company has established a production capacity of 25,000 tons of industrial explosives in Tibet, aligning with national strategies for high-quality development in the region [4] - In the first half of 2025, the company acquired Henan Songguang Explosives, adding 60,000 tons of industrial explosive capacity [5] - The company’s revenue from blasting services reached 3.551 billion CNY, a year-on-year increase of 28.49%, indicating strong growth in this segment [6] Group 5: Regional Performance - Revenue from the northwest region reached 2.353 billion CNY, a year-on-year increase of 38.56%, while the southwest region's revenue was 739 million CNY, up 20.09% [6] - The gross profit margin in the central region improved by 3.57% due to increased market demand and effective cost control measures [6]

Core Insights - The company reported a revenue of 4.713 billion yuan and a net profit of 409 million yuan for the first half of 2025, reflecting a year-on-year growth of 20.42% and 16.43% respectively [1] Group 1: Operational Analysis - The explosive services segment achieved a revenue of 3.551 billion yuan, marking a year-on-year increase of 28.49%, while industrial explosives generated 638 million yuan, up 2.95%. However, industrial detonators saw a decline in revenue to 222 million yuan, down 35.01% [2] - The gross margins for explosive services, industrial explosives, and industrial detonators were 21.15%, 34.48%, and 29.19% respectively, with changes of +0.20%, +0.83%, and -1.10% compared to the previous year [2] - The company secured new contracts worth approximately 8 billion yuan in the first half of 2025, contributing to the stable growth of its explosive services business [2] Group 2: Market Position and Growth Potential - The company holds an industrial explosive production capacity of 581,500 tons per year and has a strong market presence across 21 provinces in China, enhancing its competitive edge [3] - The company is leveraging its state-owned enterprise advantages to expand internationally, providing engineering services for projects in countries like Namibia and Malaysia, and has established a presence in several Belt and Road Initiative countries [3] Group 3: Profit Forecast and Valuation - The company is projected to achieve net profits of 854 million yuan, 1.006 billion yuan, and 1.160 billion yuan for the years 2025 to 2027, with corresponding price-to-earnings ratios of 19.86, 16.85, and 14.62 [4]

Core Insights - The company reported a total revenue of 4.713 billion yuan for the first half of 2025, representing a year-on-year increase of 20.42% [1] - The net profit attributable to shareholders reached 409 million yuan, up 16.43% year-on-year [1] - The company has a significant accounts receivable issue, with accounts receivable amounting to 311.13% of the net profit [2] Financial Performance - Total revenue for 2025 was 4.713 billion yuan, compared to 3.914 billion yuan in 2024, marking a 20.42% increase [1] - Net profit for 2025 was 409 million yuan, up from 351 million yuan in 2024, a growth of 16.43% [1] - The gross margin decreased to 22.43%, down 6.04% year-on-year, while the net margin slightly decreased to 9.34%, down 1.21% [1] - Total operating expenses (selling, administrative, and financial) were 375 million yuan, accounting for 7.97% of revenue, a decrease of 18.41% year-on-year [1] Cash Flow and Earnings - Earnings per share (EPS) increased to 0.33 yuan, up 17.86% from 0.28 yuan in the previous year [1] - Operating cash flow per share significantly improved to 0.43 yuan, a remarkable increase of 587.2% from -0.09 yuan [1] - The company's net asset value per share rose to 6.12 yuan, reflecting a 7.23% increase year-on-year [1] Market Position and Future Plans - The company has a total industrial explosive capacity of 625,500 tons, with a focus on mixed explosives, which account for 50.92% of its capacity [3] - Future plans include reallocating production capacity to meet the demands of resource development in regions like Xinjiang and Tibet, enhancing local supply capabilities [3]

Investment Rating - The report maintains an "Outperform" rating for the company [2] Core Insights - The company reported its 2025 H1 results, which were in line with expectations, achieving a revenue of 4.713 billion yuan (YoY +20%) and a net profit of 409 million yuan (YoY +16%) [8] - The mining service segment showed significant growth, with new orders signed amounting to nearly 8 billion yuan in H1 2025, benefiting from the construction of the Yarlung Tsangpo River hydropower project [8] - The company has a robust order backlog, with total new mining service orders reaching 79.91 billion yuan in H1 2025, indicating sustainable future revenue growth [8] Financial Data and Profit Forecast - Total revenue projections for the company are as follows: 10.076 billion yuan in 2025, 11.721 billion yuan in 2026, and 13.376 billion yuan in 2027, with respective YoY growth rates of 17.9%, 16.3%, and 14.1% [7] - The forecasted net profit for 2025 is 885 million yuan, with a growth rate of 24.2% YoY, and projected to reach 1.281 billion yuan by 2027 [7] - The company’s gross margin is expected to improve to 26.4% in 2025, with a return on equity (ROE) of 10.9% [7]

Group 1 - The company reported a significant increase in both revenue and net profit for the first half of 2025, achieving a revenue of 4.713 billion yuan, a year-on-year growth of 20.42%, and a net profit of 409 million yuan, up 16.43% [1] - The operating cash flow saw a remarkable increase to 531 million yuan, representing a year-on-year growth of 587.20%, indicating improved operational efficiency alongside expansion [1] Group 2 - The core business of the company, which focuses on integrated services in the civil explosives industry, has shown strong growth, with the blasting service segment generating 3.551 billion yuan in revenue, a substantial increase of 28.49% year-on-year, and its share of total revenue rising from 70.63% to 75.36% [2] - The company capitalized on the booming market demand in the northwest region of China, achieving 2.353 billion yuan in revenue from this area, a significant increase of 38.56%, accounting for 49.93% of total revenue [2] - The company is expanding its global footprint, with operations now in countries such as Liberia, Namibia, and Pakistan, while maintaining a strong domestic market presence [2] Group 3 - The company is a leader in the digital transformation of green mining and has developed an intelligent mining framework that includes advanced technologies such as 3D blasting design software and remote-controlled drilling machines, enhancing production efficiency and safety [3] - The company has pioneered domestic technology in the production of on-site mixed water gel explosives, achieving international advanced levels, and has developed original technologies that are internationally leading [3] - The company is well-prepared for future high-quality development, having improved its operational quality, strategic layout, and innovation capabilities [3]

Group 1: Snow Peak Technology (603227) - The company is positioned as a leader in the civil explosives and chemical industry in Xinjiang, with a dual business layout of "civil explosives + chemicals" [10][12] - Revenue forecasts for 2025-2027 are projected at 6.582 billion, 7.665 billion, and 8.613 billion yuan, with corresponding net profits of 545 million, 820 million, and 1.035 billion yuan, indicating growth rates of -19%, 51%, and 26% respectively [12] - The company benefits from a significant regional advantage in Xinjiang, where the scarcity of ammonium nitrate is highlighted, and the entry of Guangdong Hongda is expected to facilitate the scale-up of explosives production [12] Group 2: Meituan (03690) - The company maintains a "buy" rating despite a decrease in profits due to increased competition in the food delivery and instant retail sectors, with adjusted net profits for 2025-2027 revised to -4.5 billion, 38.5 billion, and 57.6 billion yuan [11][15] - The core local business revenue grew by 7.7% year-on-year to 65.3 billion yuan, but operating profit fell by 75.6% to 3.7 billion yuan, indicating significant pressure on profit margins [13][15] - The company is actively expanding its logistics network and enhancing service quality, with a peak daily order volume exceeding 150 million in July [13][15] Group 3: Banking Sector Insights - Industrial Bank (601166) reported a revenue of 110.5 billion yuan in 1H25, a decrease of 2.3%, but net profit increased by 0.2% to 43.1 billion yuan, indicating a recovery in profitability [17][19] - CITIC Bank (601998) achieved a revenue of 105.8 billion yuan in 1H25, down 3%, while net profit rose by 2.8% to 36.5 billion yuan, reflecting stable asset quality [21][23] - Su Nong Bank (603323) reported a slight revenue increase of 0.2% to 2.28 billion yuan in 1H25, with net profit growing by 5.2% to 1.18 billion yuan, showcasing a robust fundamental performance [25][26]

Group 1 - The company Yipuli (SZ 002096) held its 20th meeting of the 7th board of directors on August 28, 2025, in Changsha, Hunan Province, to review the proposal for revising the "Secretary Work Guidelines of the Board of Directors" [1] - For the fiscal year 2024, the company's revenue composition is as follows: blasting service business accounts for 72.34%, the civil explosives industry accounts for 22.51%, and other industries account for 5.15% [1]

Core Viewpoint - The company, Yipuli, reported significant growth in both revenue and net profit for the first half of 2025, achieving record highs for the past three years [2]. Financial Performance - The company achieved a revenue of 4.713 billion yuan, representing a year-on-year increase of 20.42% [2]. - The net profit attributable to shareholders reached 409 million yuan, with a year-on-year growth of 16.43% [2]. - Operating cash flow improved significantly to 531 million yuan, marking a year-on-year increase of 587.20% [2]. Business Development Strategy - Yipuli has established a comprehensive service system centered on integrated civil explosive services, optimizing both production and engineering blasting services [3]. - The blasting service business, a core growth driver, generated revenue of 3.551 billion yuan, a substantial year-on-year increase of 28.49%, increasing its share of total revenue from 70.63% to 75.36% [3]. - The company capitalized on strong market demand in the northwest region, achieving revenue of 2.353 billion yuan, a year-on-year surge of 38.56%, accounting for 49.93% of total revenue [3]. - Yipuli is expanding its global footprint, leveraging the "Belt and Road" initiative to enter markets in Liberia, Namibia, and Pakistan, enhancing its international competitiveness and brand influence [3]. Industry Trends and Innovations - The Ministry of Industry and Information Technology's policy encourages mergers and acquisitions in the civil explosive industry, leading to increased industry concentration [4]. - Yipuli has completed an investment partnership with Henan Songguang Explosives, further expanding its market presence [4]. - The company is at the forefront of digital transformation in the civil explosive industry, implementing a "1+6+N" intelligent mining framework and utilizing advanced technologies such as 3D blasting design software and remote-controlled drilling machines [6]. - Yipuli's proprietary technology for on-site mixed water gel explosives fills a domestic gap and meets international advanced standards, positioning the company for future growth in a stable demand environment for civil explosives [7].

格隆汇8月28日丨易普力(002096.SZ)公布2025年半年度报告，上半年公司实现营业收入47.13亿元，同比 增长20.42%；归属于上市公司股东的净利润4.09亿元，同比增长16.43%；归属于上市公司股东的扣除非 经常性损益的净利润3.997亿元，同比增长17.60%；基本每股收益0.33元。 ...