Workflow
Magic Decoration Co.,Ltd(002856)
icon
Search documents
美芝股份(002856) - 2018 Q1 - 季度财报
2018-04-24 16:00
Financial Performance - The company's operating revenue for Q1 2018 was ¥185,839,912.89, representing a 5.36% increase compared to ¥176,382,451.00 in the same period last year[8] - Net profit attributable to shareholders decreased by 38.25% to ¥5,652,258.77 from ¥9,153,511.54 year-on-year[8] - The net profit after deducting non-recurring gains and losses was ¥5,883,728.78, down 35.72% from ¥9,153,511.54 in the previous year[8] - Basic and diluted earnings per share both decreased by 50.00% to ¥0.06 from ¥0.12 year-on-year[8] - The weighted average return on equity fell to 0.86%, down 1.80% from 2.66% in the previous year[8] - The company expects net profit attributable to shareholders for the first half of 2018 to range from ¥1,650.95 million to ¥2,594.35 million, reflecting a change of -30.00% to 10.00% compared to the same period last year[20] Cash Flow - The net cash flow from operating activities was -¥104,835,281.62, a 12.85% increase in cash outflow compared to -¥92,896,492.74 in the same period last year[8] - Net cash flow from investing activities decreased by 4606.99% to -¥895.99 million, mainly due to increased advance payments for office premises[16] - Net cash flow from financing activities decreased by 110.38% to -¥2,181.13 million, attributed to the previous year's fundraising from the IPO[16] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,265,816,302.92, a decrease of 9.66% from ¥1,401,235,764.80 at the end of the previous year[8] - Net assets attributable to shareholders increased slightly by 0.67% to ¥657,070,283.20 from ¥652,704,756.98 at the end of the previous year[8] - Cash and cash equivalents decreased by 30.47% to ¥33,349.11 million due to increased project material payments and repayment of loans[15] - Accounts receivable increased by 680.00% to ¥850.67 million as a result of an increase in customer acceptance bills received[15] - Prepayments rose by 95.12% to ¥1,318.86 million primarily due to increased advance payments for project materials[15] Expenses - Sales expenses increased by 53.38% to ¥423.28 million due to an increase in personnel[15] - Management expenses rose by 54.42% to ¥850.71 million, also due to increased personnel costs[15] - Financial expenses decreased by 99.08% to ¥1.79 million, resulting from reduced interest expenses on short-term loans and increased interest income from raised funds[15] Development and Subsidies - Development expenses surged by 145.39% to ¥81.37 million due to outsourcing software development for the company's operational office system[15] - The company received government subsidies amounting to ¥4,719.46 during the reporting period[9] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 14,303[11]
美芝股份(002856) - 2017 Q3 - 季度财报
2017-10-26 16:00
Financial Performance - Revenue for the reporting period was ¥226,745,659.30, reflecting a 5.55% increase compared to the same period last year[8] - Net profit attributable to shareholders reached ¥12,279,517.02, up by 11.96% year-over-year[8] - Basic earnings per share decreased by 16.01% to ¥0.1212[8] - The estimated net profit for 2017 is expected to range from CNY 3,909,000 to CNY 5,475,000, reflecting a decrease of 25.00% to an increase of 5.00% compared to 2016[21] Assets and Liabilities - Total assets increased to ¥1,278,746,715.83, a growth of 16.90% compared to the previous year[8] - Net assets attributable to shareholders rose to ¥647,448,889.38, marking a significant increase of 90.01% year-over-year[8] - As of September 30, 2017, inventory balance increased by 44.75% to CNY 244,834,623.32 due to project accumulation and delayed settlements[16] - Other current assets rose by 2571.51% to CNY 13,866,637.70 primarily from increased VAT receivables[16] - Fixed assets increased by 52.54% to CNY 11,549,066.92 due to purchases of vehicles and production equipment[16] - Intangible assets grew by 271.44% to CNY 1,310,450.08 mainly from office software acquisitions[16] - Short-term borrowings decreased by 38.60% to CNY 133,000,000.00 as a result of repayment of bank loans[16] Cash Flow - Net cash flow from operating activities was negative at -¥47,550,481.52, a decline of 44.01% compared to the previous year[8] - Operating cash flow net amount was -CNY 149,502,997.83, a decrease of 93.58% due to reduced project payments[16] - The net cash flow from financing activities increased by 799.27% to CNY 178,580,919.07, mainly from fundraising in March 2017[16] Shareholder Information - The total number of shareholders at the end of the reporting period was 18,718[12] - The largest shareholder, Li Suhua, holds 51.02% of the shares, with 51,699,200 shares pledged[12] Expenses - Sales expenses increased by 80.10% to CNY 9,585,630.88 due to higher employee compensation and advertising costs[16] Legal Matters - The company is currently involved in a lawsuit regarding delayed payments from a client, which may impact future profits[17] Return on Equity - The weighted average return on equity fell to 1.92%, down 42.51% from the previous year[8] Non-Operating Income - Non-operating income included government subsidies totaling ¥1,583,600.00[9]
美芝股份(002856) - 2017 Q2 - 季度财报
2017-08-27 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was ¥390,960,974.47, a decrease of 21.67% compared to ¥499,142,533.33 in the same period last year[18]. - The net profit attributable to shareholders was ¥23,585,033.90, down 10.37% from ¥26,313,804.27 year-on-year[18]. - The net profit after deducting non-recurring gains and losses was ¥23,720,207.59, reflecting an 8.99% decrease from ¥26,062,493.65 in the previous year[18]. - The net cash flow from operating activities was -¥101,952,516.31, a significant decline of 1,425.67% compared to ¥7,690,668.61 in the same period last year[18]. - Basic earnings per share decreased by 23.17% to ¥0.2660 from ¥0.3462 in the previous year[18]. - The total operating revenue for the first half of 2017 was CNY 390,960,974.47, a decrease of approximately 21.8% compared to CNY 499,142,533.33 in the same period of 2016[137]. - The total operating costs amounted to CNY 359,059,671.77, down from CNY 463,991,191.80, reflecting a reduction of about 22.6%[137]. - The net profit attributable to the parent company was CNY 23,585,033.90, which is a decline of approximately 10.4% from CNY 26,313,804.27 in the previous year[138]. - The total comprehensive income for the period was 23,585,033.90 CNY, reflecting positive operational performance[150]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,220,104,969.41, an increase of 11.54% from ¥1,093,917,107.97 at the end of the previous year[18]. - The net assets attributable to shareholders increased by 85.90% to ¥633,454,165.25 from ¥340,751,261.86 at the end of the previous year[18]. - Accounts receivable amounted to ¥613,520,300.09, accounting for 50.28% of total assets, down from 56.97% year-over-year, a decrease of 6.69%[44]. - Inventory reached ¥166,720,102.67, making up 13.66% of total assets, a slight decrease of 1.03% from the previous year[44]. - Short-term borrowings decreased to ¥119,700,000.00, representing 9.81% of total assets, down from 17.63% last year, a reduction of 7.82% due to decreased bank borrowing[44]. - The total liabilities decreased to CNY 590,569,092.28 from CNY 756,099,429.82, indicating a reduction of about 22%[134]. Cash Flow and Financing - The company's cash balance at the end of the period was 317.94 million yuan, an increase of 62.42 million yuan, or 24.43%, compared to the end of 2016, primarily due to the receipt of raised funds and repayment of some bank loans[27]. - Cash flow from operating activities showed a significant decline, with a net outflow of CNY 101.95 million, down 1,425.67% year-on-year[37]. - The company reported a cash and cash equivalents net increase of CNY 53.46 million, a 377.76% improvement compared to the previous year[38]. - The total cash inflow from financing activities was 297,197,400.00 CNY, a substantial increase from 62,821,119.00 CNY in the prior period, reflecting strong financing efforts[148]. - The net cash flow from financing activities was 167,298,656.16 CNY, contrasting with a negative cash flow of -23,590,192.10 CNY in the previous period, showing improved financial health[148]. Business Strategy and Development - The company plans not to distribute cash dividends or issue bonus shares[5]. - The company plans to accelerate project implementation and expand into markets such as rail transit and high-end hotel decoration in the second half of the year[34]. - The company is actively pursuing market expansion in high-end sectors such as rail transit, tourism real estate, and luxury hotel renovations to enhance competitiveness[67]. - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[150]. - The company aims to enhance its product offerings and improve operational efficiency through strategic initiatives[157]. Management and Governance - The company has a stable management team with extensive industry experience, contributing significantly to its recent development[31]. - The company held two temporary shareholder meetings in early 2017, with 100% investor participation in both[72]. - The company is committed to fulfilling its promises related to shareholding and asset restructuring as per the commitments made during its IPO[74]. - The company has ongoing commitments to ensure the return measures for shareholders are effectively implemented[76]. Risks and Challenges - The company has faced significant risks and challenges, which are detailed in the report[4]. - The company faces risks from macroeconomic fluctuations, which could impact the overall demand in the construction decoration industry, and plans to monitor policies and industry trends closely[67]. - The competitive landscape in the construction decoration industry remains challenging, with approximately 132,000 companies in 2016, leading to intensified market competition[67]. - The company has a significant amount of accounts receivable due to long settlement cycles in the industry, which may pose bad debt risks if the economic environment worsens[68]. - The net cash flow from operating activities is low, creating financial pressure, and the company will enhance cash flow management and project evaluation to mitigate risks[68]. Corporate Social Responsibility - The company donated a total of RMB 100,000 for poverty alleviation efforts during the reporting period, including RMB 30,000 to the Shenzhen Futian District Charity Association[97]. Legal and Compliance - The semi-annual financial report has not been audited[78]. - There are no significant litigation or arbitration matters affecting the company during the reporting period[80]. - The company has not undergone any bankruptcy reorganization during the reporting period[79].
美芝股份(002856) - 2017 Q1 - 季度财报
2017-04-20 16:00
Financial Performance - The company's operating revenue for Q1 2017 was ¥176,382,451, a decrease of 22.92% compared to ¥228,837,137 in the same period last year[7]. - Net profit attributable to shareholders was ¥9,153,511, representing a 7.01% increase from ¥8,553,670 in the previous year[7]. - The total revenue from sales decreased by 39.90% to ¥148,539,969.64 compared to the previous year[14]. - The net profit attributable to shareholders for the first half of 2017 is expected to range from 22.37 million to 29.21 million RMB, reflecting a change of -15.00% to 11.00% compared to the same period in 2016[19]. - The company's total profit for Q1 2017 reached CNY 12,443,133.98, compared to CNY 10,120,261.37 in the previous year, marking an increase of approximately 23%[36]. Cash Flow and Liquidity - The net cash flow from operating activities was -¥92,896,492, an improvement of 11.40% from -¥104,846,702 in the same period last year[7]. - Cash and cash equivalents increased by 45.94% to ¥372,892,372.39 due to funds raised during the period[14]. - The cash inflow from operating activities totaled 151,516,344.73 CNY, while cash outflow was 243,584,051.45 CNY, resulting in a net cash flow of -92,067,706.72 CNY[46]. - The total cash and cash equivalents at the end of the period reached 366,460,086.39 CNY, up from 64,343,603.92 CNY, representing a substantial increase of approximately 469%[45]. - The company reported a net increase in cash and cash equivalents of 117,373,967.29 CNY, contrasting with a decrease of -109,019,272.88 CNY in the previous period[45]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,249,994,623.57, up 14.27% from ¥1,093,917,107.97 at the end of the previous year[7]. - Total liabilities decreased to CNY 635,067,352.64 from CNY 756,099,429.82, a reduction of about 16.0%[33]. - The company's capital reserve increased by 374.67% to ¥307,713,271.16 as a result of funds raised from stock issuance[14]. - Accounts receivable increased by 100% to ¥3,400,000.00 from bank acceptance bills received[14]. - Inventory increased to 185.53 million RMB from 169.14 million RMB at the beginning of the period[27]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 46,596[9]. - The largest shareholder, Li Suhua, holds 51.02% of the shares, totaling 51,699,200 shares[9]. - Shenzhen Shenteng Investment Development Co., Ltd. is the second-largest shareholder with a 22.99% stake, amounting to 23,300,800 shares[9]. Operational Insights - The company reported no non-recurring gains or losses during the reporting period[7]. - The company reported that some projects were delayed due to reasons attributable to clients, impacting performance[20]. - There were no instances of non-operating fund occupation by controlling shareholders or related parties during the reporting period[22]. - The company has committed to measures ensuring that management personnel can receive practical compensation during their tenure[18]. - The company is currently fulfilling commitments regarding stock price stabilization measures for a period of 16 months post-listing[18]. Tax and Expenses - Income tax expenses rose by 109.99% to ¥3,289,622.44 due to increased operating profits[14]. - Sales expenses increased by 43.07% to ¥2,759,733.54 driven by higher personnel and advertising costs[14]. - The company reported a tax expense of CNY 3,289,622.44 for Q1 2017, compared to CNY 1,566,591.19 in the previous year, indicating an increase of approximately 109%[36]. - The financial expenses for Q1 2017 were CNY 1,945,102.93, a slight decrease from CNY 2,572,132.52 in the previous year[40].