Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's revenue growth in the third quarter met expectations, with significant growth in the new energy sector [1] - The company achieved a total revenue of 26.466 billion yuan in the first three quarters of 2024, a year-on-year increase of 17.62%, while the net profit attributable to shareholders decreased by 19.91% to 1.067 billion yuan [1] - The third quarter saw stable revenue growth of 11.37%, reaching 9.838 billion yuan, driven by recovering industry demand and strong performance in flexible circuit boards [1] - Despite internal cost reform effects not being fully realized, the company expects improvement in the revenue-to-profit situation [1] - The new energy business achieved sales revenue of approximately 6.160 billion yuan, a year-on-year increase of about 36.89% [1] Financial Summary - The company’s revenue forecast for 2024 is 38.088 billion yuan, with a growth rate of 13.18% [2] - The net profit forecast for 2024 is 1.827 billion yuan, reflecting a decrease of 7.01% [2] - The company’s earnings per share (EPS) for 2024 is projected to be 1.07 yuan, with a price-to-earnings (P/E) ratio of 26.8 times [2] - The return on equity (ROE) is expected to be 9.11% in 2024 [2] Comparable Company Valuation - The company’s current price is 31.48 yuan, with a P/E ratio of 20.7 for 2022, 24.9 for 2023, and projected at 26.8 for 2024 [3] - Compared to similar companies, the valuation levels are consistent with industry averages, maintaining a "Buy" rating [1][3] Financial Ratios - The company’s gross margin is projected to be 15.32% in 2024, with a net margin of 4.80% [5] - The debt-to-asset ratio is expected to decrease from 59.52% in 2022 to 51.73% in 2026, indicating improved financial stability [5] - The current ratio is projected to improve from 1.23 in 2022 to 1.59 in 2026, reflecting better liquidity [5]

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company is experiencing pressure on its performance, with a notable decline in revenue and net profit for the first three quarters of 2024. However, there are signs of improvement in operational quality, particularly in cash flow management [4][5] - The company is actively pursuing channel transformation and global expansion to seek new growth points, with a significant portion of revenue coming from engineering and retail channels [2][4] Financial Performance Summary - For the first three quarters of 2024, the company achieved a revenue of 21.699 billion yuan, a year-on-year decrease of 14.44%. The net profit attributable to shareholders was 1.277 billion yuan, down 45.73% year-on-year [4] - In Q3 2024 alone, the company reported a revenue of 6.480 billion yuan, a decline of 23.84% year-on-year and 19.69% quarter-on-quarter. The net profit for this quarter was 334 million yuan, reflecting a year-on-year decrease of 67.23% and a quarter-on-quarter decrease of 43.91% [4] - The operating cash flow for the first three quarters was -492 million yuan, which is an improvement of 89.66% compared to the same period last year, indicating better cash collection and operational quality [4] Revenue and Profit Forecast - The revenue forecasts for 2024-2026 have been adjusted to 29.062 billion yuan, 30.856 billion yuan, and 34.369 billion yuan respectively, down from previous estimates. The net profit forecasts for the same period are now 1.566 billion yuan, 2.137 billion yuan, and 2.645 billion yuan [5] - The current stock price corresponds to a price-to-earnings (P/E) ratio of 21.7, 15.9, and 12.9 for the years 2024, 2025, and 2026 respectively [5] Market Position and Strategy - The company is focusing on enhancing its channel development strategy and expanding its international presence through various initiatives, including establishing overseas companies and warehouses, and pursuing international research and development [2][4] - The engineering and retail channels accounted for 79.76% of total revenue in the first half of 2024, showing an 8.44% year-on-year growth, indicating a shift towards these sales models [2]

| --- | --- | --- | --- | |------------------------------------------------------------------------------------------------------------|------------------------------------------------------------|-------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

Investment Rating - The report maintains a "Buy" rating for Sugon (603019 SH) [1] Core Views - Sugon achieved steady growth in revenue and net profit in Q3 2024 with total revenue of 8 041 billion yuan up 3 65% YoY and net profit attributable to shareholders of 770 million yuan up 2 57% YoY [1] - The company increased R&D investment by 14 49% YoY in the first three quarters of 2024 focusing on long-term R&D achievements [1] - Sugon is expected to benefit from the domestic substitution wave in the computing industry with its comprehensive product portfolio covering high-end computers storage security and data center products [1] - The company has invested in multiple high-quality assets forming a full industry chain layout from chips to cloud computing and is expected to strengthen its industry leadership through business synergies [1] Financial Performance - In Q3 2024 Sugon's revenue was 2 329 billion yuan down 1 19% YoY while net profit attributable to shareholders was 206 million yuan up 0 41% YoY [1] - The company's revenue for 2024E is forecasted to be 16 190 billion yuan with a YoY growth of 12 8% and net profit attributable to shareholders is expected to reach 2 159 billion yuan up 17 6% YoY [2] - Sugon's EPS for 2024E is projected to be 1 48 yuan with a P/E ratio of 36 8x [2] Industry and Competitive Position - The domestic computing industry is accelerating driven by AI and localization trends with Sugon positioned as a leading player in the domestic computing power sector [1] - Sugon's valuation is higher than peers such as Inspur Information (000977 SZ) and Unisplendour (000938 SZ) reflecting its leading position in the industry [2] Future Outlook - The report forecasts Sugon's net profit attributable to shareholders for 2024-2026 to be 2 159 billion yuan 2 616 billion yuan and 3 166 billion yuan respectively with EPS of 1 48 yuan 1 79 yuan and 2 16 yuan [2] - The company's ROE is expected to increase from 10 4% in 2024E to 12 1% in 2026E indicating improving profitability [5]

Investment Rating - The investment rating for the company is "Accumulate" [4] Core Views - The company has turned profitable, with an increase in profitability. In the third quarter, the company achieved an operating income of 444 million yuan, a year-on-year increase of 0.51%, and a net profit attributable to the parent company of 25.84 million yuan, a year-on-year increase of 15.73%, mainly due to increased asset disposal gains [4] - The company has a full order book for freight cars, and progress in new business areas is promising. The total orders for this year exceed last year's sales volume, which is expected to improve the quality of economic operations throughout the year. The company is also actively expanding into new business areas such as defense equipment and smart firefighting, which is expected to provide new growth momentum for the company's performance [4] Financial Performance Summary - For the first three quarters, the company achieved an operating income of 873 million yuan, a year-on-year increase of 7.6%, and a net profit attributable to the parent company of 6.0089 million yuan, a year-on-year increase of 173.73% [1] - The gross profit margin for the first three quarters was 9.47%, a decrease of 1.41 percentage points year-on-year, while the net profit margin was 0.69%, an increase of 0.42 percentage points year-on-year. In the third quarter alone, the gross profit margin was 14.15%, an increase of 1.92 percentage points year-on-year and 7.91 percentage points quarter-on-quarter [4] - The company maintains its revenue and net profit forecasts for 2024-2026, expecting revenues of 1.365 billion yuan, 1.39 billion yuan, and 1.416 billion yuan, and net profits of 32.68 million yuan, 41.4 million yuan, and 47.19 million yuan respectively [2][5] Market Data - As of October 30, 2024, the company's current price is 4.08 yuan, with a 52-week price range of 2.98-4.46 yuan and a total market capitalization of approximately 4.93 billion yuan [2]

| --- | --- | --- | --- | |---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|-------------------------------------|-------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

| --- | --- | --- | |----------------------------------------------------------------------------------------------------|-------------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------| | | | 证券研究报告 | ...

Investment Rating - The investment rating for the company is "Buy" [3]. Core Views - The company's third-quarter performance shows resilience, with stable revenue and profit growth despite a challenging domestic cement market. The company achieved a slight revenue increase of 0.7% year-on-year, totaling 31.731 billion yuan, and a net profit of 2.06 billion yuan, reflecting a 2.9% year-on-year growth [1][3]. - New orders in engineering services rebounded significantly, with a year-on-year increase of 309% in new signed orders for engineering technology services. The new orders for high-end equipment manufacturing and production operation services also maintained growth, with increases of 16% and 27% respectively [3]. Financial Performance Summary - For the first three quarters of 2024, the company reported: - Revenue: 31.731 billion yuan, up 0.7% year-on-year - Net profit attributable to shareholders: 2.06 billion yuan, up 2.9% year-on-year [1]. - The company’s earnings forecast for 2024-2026 has been adjusted to 3.171 billion yuan, 3.329 billion yuan, and 3.833 billion yuan respectively, with corresponding P/E ratios of 8.6x, 8.2x, and 7.1x [2][4]. - The company’s operating cash flow has increased, although cash outflows from operating activities have also risen due to the poor performance of cement enterprises [3]. Comparable Company Analysis - The company is compared with similar firms such as China Chemical, China Steel International, and China National Machinery, which have shown stable main business operations and growth potential in maintenance services [2][5]. - The average P/E ratio for comparable companies is higher than that of the company, indicating a potential undervaluation [5]. Financial Projections - Projected revenue growth rates for the next few years are as follows: - 2024E: 49.371 billion yuan (7.80% growth) - 2025E: 54.629 billion yuan (10.65% growth) - 2026E: 60.344 billion yuan (10.46% growth) [4][6]. - Projected net profit growth rates are: - 2024E: 3.171 billion yuan (8.74% growth) - 2025E: 3.329 billion yuan (4.98% growth) - 2026E: 3.833 billion yuan (15.15% growth) [4][6]. Key Financial Ratios - The company’s projected ROE for 2024 is 14.71%, with a gradual decline expected in subsequent years [7]. - The projected net profit margin for 2024 is 6.83%, indicating stable profitability [7].

| --- | --- | --- | --- | |-------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------|-------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ...

| --- | --- | --- | --- | |------------------------------------------------------------------------|---------------------------------------------|-------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------| | | | | 证券研究报告 | | 食品饮料 | | | 报告日期： 2024 年 11 月 ...