Investment Ratings - Upgrade New Oriental Education (EDU) to Buy with target prices of US$77/HK$60, representing a potential upside of 54% [1][9] - Downgrade TAL Education Group (TAL) to Neutral with a target price of US$11.54, indicating a downside of 14% [1][18] Core Insights - The report highlights a pair trade strategy to capitalize on the diverging operational trajectories between EDU and TAL, with EDU expected to benefit from operating leverage in K12 education while TAL faces ongoing hardware losses [1][4] - EDU's revenue mix is shifting towards domestic segments, with K9 and Senior High expected to grow from 45% to 55% of revenue by FY26E, leading to significant margin expansion [2][12] - TAL's core Learning Services business provides a solid downside floor, but persistent losses in the Content Solutions segment limit near-term upside potential [3][18] Summary by Sections New Oriental Education (EDU) - The upgrade to Buy is based on a compelling domestic mix-shift story, with structural margin expansion expected as domestic segments grow significantly [2][54] - The report projects that each 1% revenue shift from overseas to domestic will add 8-10 basis points to consolidated margins, creating a multi-year earnings tailwind [2][13] - EDU's current valuation at ~17x NTM P/E does not reflect its intrinsic value, with a sum-of-parts analysis suggesting substantial upside potential [2][55] - Cost discipline measures, including rent cuts and controlled headcount growth, are expected to amplify operating leverage [2][14] - The anticipated dividend plan is viewed as a key near-term catalyst for re-rating [2][15] TAL Education Group (TAL) - The downgrade to Neutral reflects a balanced risk/reward profile, with limited near-term upside due to ongoing operational challenges [3][18] - TAL's core Learning Services business, combined with its net cash position, suggests a firm value floor at US$10.89 per share [3][31] - The Content Solutions segment is projected to continue incurring losses through FY27E, which significantly impacts overall profitability [3][18] - A proprietary lease-based analysis indicates that TAL's center maturity distribution is evolving, which is expected to drive margin expansion over time [20][24] - The report emphasizes the uncertainty surrounding the path to profitability for the Content Solutions segment, with execution risks persisting through FY28E [3][33]

Investment Rating - The report maintains a "Buy" rating for CATL A/H shares, with a 12-month price target of Rmb323.00 for CATL A shares and HK$343.00 for CATL H shares, indicating an upside potential of 27.8% and 5.7% respectively [1][4][20]. Core Insights - The launch of Xiaomi's YU7, equipped with CATL batteries, is expected to bolster CATL's product mix improvement and drive growth in Qilin battery penetration starting in the second half of 2025 [2][26]. - Xiaomi has become CATL's largest high-end battery customer, contributing approximately 50% of Qilin and Shenxing installations in Q1 2025, with projections indicating significant growth in battery supply to Xiaomi in the coming years [3][31]. - The report emphasizes that product mix improvement is crucial for CATL's unit profit expansion, which has been undervalued by the market [4][38]. Summary by Sections Market Overview - CATL's market capitalization is Rmb1.2 trillion (approximately $160.7 billion), with an enterprise value of Rmb881.8 billion (approximately $123.0 billion) [5]. Financial Projections - Revenue is projected to grow from Rmb362 billion in 2024 to Rmb588 billion by 2027, with EBITDA increasing from Rmb77.5 billion to Rmb143 billion over the same period [5][18]. - EPS is expected to rise from Rmb11.58 in 2024 to Rmb22.49 in 2027, reflecting a strong growth trajectory [5][18]. Growth and Margins - Total revenue growth is forecasted at -9.7% in 2024, followed by a recovery with 20.4% growth in 2025 and 22.1% in 2026 [13]. - EBITDA margin is expected to improve from 21.4% in 2024 to 24.3% by 2027, indicating enhanced profitability [13]. Competitive Position - CATL is projected to maintain a significant market share in the EV battery sector, with Xiaomi closing the gap with top competitors like Tesla and Geely [28][30]. - The report highlights that CATL's high-end NCM battery, Qilin, is expected to see a resurgence in penetration, alleviating pressures from lower-priced LFP battery competition [2][24].

Investment Rating - The report assigns a "Buy" rating to Zai Lab's H shares/ADS, with a 12-month DCF-based target price of HK$41.24/US$52.91, indicating an upside potential of 43.2% for the US shares and 39.8% for the HK shares [6][7]. Core Insights - Zai Lab management reiterated FY25 guidance, expecting total sales between US$560 million and US$590 million, with cash profitability anticipated in Q4 [5][6]. - The company has received FDA approval for the pivotal trial design for ZL-1310, which includes a sample size of 300-400 patients and an option for accelerated approval [6][7]. - Strong phase 3 data for bemarituzumab is expected within the next three months, with three key readouts anticipated [5][6]. Summary by Sections FY25 Guidance and Financial Outlook - Management observed a recovery in efgar sales in Q2 after a soft Q1, with confidence in achieving FY25 sales guidance [5]. - Gross Profit Margin (GPM) is expected to improve, with a target to reduce GPM by two-thirds by 2027 compared to 2024 [5]. Drug Development Updates - Positive feedback was received for SUL-DUR, with larger sales expected in 2026 [5]. - KarXT is on track for approval by the end of 2025 or early 2026, with recruitment for key commercial positions ongoing [5]. FDA and Business Development - The FDA has approved the pivotal trial design for ZL-1310, allowing for conditional approval based on interim data [6]. - Management indicated no immediate financing plans, stating sufficient resources to support the pivotal trial [6].

Investment Rating - The report maintains an Overweight (OW) rating for SF Holding Co. Ltd - A and H shares, with price targets of Rmb52.00 and HK$46.00 respectively [4][39]. Core Insights - SF Holding has shown exceptional performance in the logistics sector, with A and H shares rising 24% and 38% year-to-date, significantly outperforming the CSI300 index, which is down 2% [2][10]. - The company's growth is attributed to operational optimization, innovative pricing models, and the use of advanced technologies like AI and robotics, enhancing efficiency and profitability [2][14]. - SF's business model reveals substantial upside potential, particularly in international parcels and supply chain management, positioning it favorably against global competitors like UPS [9][11]. Summary by Sections Operational Performance - SF has achieved robust parcel volume growth, with increases of 25%, 30%, and 32% year-over-year in March, April, and May respectively [3]. - The average selling price (ASP) has declined by 12-14% year-over-year due to the introduction of lower-priced parcels, but this strategy is expected to improve overall infrastructure utilization [3][10]. Market Positioning - SF's integrated business model allows it to capture market share across both high-end and low-end segments, maintaining profitability despite competitive pressures [2][3]. - The company views tariff impacts as manageable, with minimal effects on its bottom line, and anticipates growth in its logistics routes due to increased demand for comprehensive solutions [7][10]. Valuation Analysis - SF's valuation premium is justified by its unique position in China's logistics market, trading at 18x and 15x EV/EBITDA for FY26E, compared to peers at 11.5x [10][35]. - The report suggests that SF can trade at above 8-10x EV/EBITDA, reflecting its promising growth rates and significant upside potential in international and supply chain management [10][35].

Investment Rating - The investment rating for 3SBio Inc. is Neutral with a 12-month price target of HK$9.37, indicating a downside potential of 58.2% from the current price of HK$22.40 [8][7]. Core Insights - The management of 3SBio Inc. highlighted the successful execution of the licensing-out deal for SSGJ-707 with Pfizer, which was negotiated in less than two months. The initiation of global clinical trials is expected to begin in the third or fourth quarter of 2025 after the deal closes [2][1]. - The company is actively seeking business development opportunities with a growing pipeline that includes assets such as TL1A, BDCA2, and multiple early-stage antibodies, as well as a pre-clinical candidate for weight loss [2][1]. - Product sales in the first half of 2024 are anticipated to be soft due to a challenging industry environment and a high sales base from key drugs, particularly TPO, which saw a growth of 23% year-on-year in the first half of 2024 [3][1]. Summary by Sections Licensing and Business Development - The licensing-out deal for SSGJ-707 is a significant milestone, with the first overseas study expected to start in late 2025. The phase 3 clinical trial for SSGJ-707 as a monotherapy has already commenced in China [2][1]. - The company is focusing on sourcing late-stage assets to enhance its product portfolio, including a recently licensed oral paclitaxel expected to drive growth in 2026 [6][1]. Financial Performance - The company anticipates earnings growth to outperform revenue growth due to savings in operating expenses, despite the soft product sales outlook for the first half of 2024 [3][1]. - The financial forecasts indicate a revenue increase from RMB 9,108 million in 2024 to RMB 11,112.7 million by 2027, with an expected EBITDA growth from RMB 2,922.2 million to RMB 3,856.6 million over the same period [8][7].

Investment Rating - The report initiates coverage on China Reinsurance Group with an "Overweight" rating, highlighting its dominant position in the Chinese reinsurance market with a projected market share of nearly 50% in 2024 [1][9][14]. Core Insights - China Reinsurance Group is positioned as a benchmark in the Chinese reinsurance industry, benefiting from unique product offerings that help alleviate capital pressure on life insurance companies. The company is expected to experience growth rates higher than direct insurance companies throughout economic cycles [1][9][14]. - The demand for financial reinsurance contracts is anticipated to increase due to macroeconomic pressures, particularly from life insurance companies facing solvency challenges. This positions China Re as a critical player in the market [1][4][29]. - The company has a significant overseas business exposure, contributing approximately 15% to its total premium income, which helps diversify business risks and provides foreign exchange hedging benefits [1][4][14]. Summary by Sections Investment Rationale - The overall reinsurance industry in China is projected to see a rise in gross written premiums (GWP) to RMB 228 billion in 2024, with China Re holding a market share of about 50% [13][14]. - The report emphasizes the company's unique business model and its ability to maintain lower volatility in underwriting performance compared to direct insurers, which typically experience more significant fluctuations [13][14]. Financial Performance - China Re's consolidated GWP is expected to reach approximately RMB 178 billion (USD 25 billion) in 2024, with a five-year compound annual growth rate (CAGR) of 4.2% from 2019 to 2024 [13][14]. - The report forecasts a net profit growth of 87% for 2024, driven by strong underwriting performance and favorable investment results [38]. Valuation - The report employs a price-to-earnings (P/E) valuation method, suggesting a target price of HKD 1.40 by December 2025, based on a P/E ratio of 5 times the expected earnings for fiscal year 2025 [9][14][23]. - The valuation is considered conservative compared to the average P/E ratios of 6-8 times for global reinsurance peers, reflecting China Re's market dominance and growth potential [9][14][23]. Overseas Business Strategy - The acquisition of Bridge Insurance in 2018 has significantly enhanced China Re's overseas business, with this segment now contributing 15% to total premium income, up from 3% in 2018 [46][48]. - The report highlights the advantages of having a diversified overseas business, including risk mitigation from regional catastrophes and improved asset-liability management [46][48].

Investment Rating - The report reinstates a Buy rating on CATL-A with a target price of Rmb323, implying a 31.3% upside, and initiates a Buy rating on CATL-H with a target price of HK$343, implying a 13.2% upside [1][9][27]. Core Insights - The report forecasts a 25% EPS CAGR for CATL from 2024 to 2030, driven by robust volume growth, product mix improvement, and unit profit expansion [2][22][27]. - CATL is expected to maintain a global market share of approximately 40% through 2025E-2030E, supported by supply consolidation in the Chinese market and strong positioning in Europe and the Rest of World [2][22]. - The blended unit gross profit (GP) is projected to increase from Rmb152/kWh in 2025E to Rmb169/kWh in 2030E, with a key driver being the recovery of the domestic battery market and stronger growth in the higher-margin overseas EV battery market [1][22][35]. Summary by Sections Financial Forecasts - Revenue is projected to grow from Rmb362 billion in 2024 to Rmb588 billion in 2027, with EBITDA increasing from Rmb77.5 billion to Rmb143 billion over the same period [4][14]. - EPS is expected to rise from Rmb11.58 in 2024 to Rmb22.49 in 2027, reflecting a strong growth trajectory [4][14]. Market Positioning - CATL's ability to maintain a global market share of ~40% is underpinned by supply consolidation in the domestic market and strong positioning in Europe and RoW, effectively offsetting headwinds in the US market [2][22]. - The report highlights that CATL's market share resilience is crucial for sustaining its growth and profitability [2][22]. Unit GP Analysis - The report presents a detailed analysis of unit GP decomposition by geography and product, indicating a recovery in domestic battery unit GP from Rmb120/kWh to Rmb130/kWh and overseas EV battery unit GP stabilizing at Rmb275/kWh [35][39]. - The domestic ESS unit GP is expected to recover from Rmb90/kWh to Rmb125/kWh by 2030E, reflecting a cyclical recovery [39][43]. Valuation - The target price for CATL-A is derived from a combination of near- and long-term valuations, applying a three-month average P/E of 15.6x for 2025-26E and a long-term P/E of 15x for 2030E [17][27]. - The report indicates that CATL is trading at a significant discount compared to peers, enhancing its valuation appeal [1][17].

Investment Rating - The report assigns a "Buy" rating to Hansoh Pharma with a 12-month price target of HK$22.71, indicating a downside potential of 20.6% from the current price of HK$28.60 [8][9]. Core Insights - Management emphasizes encouraging progress in ex-China development for out-licensed assets, including B7H3 ADC, B7H4 ADC, and oral GLP-1, with a reiterated product sales guidance of double-digit growth in 2025 [1][2]. - The key product Ameile is projected to achieve peak sales of Rmb8 billion, with additional upside potential from combination therapies [1][3]. - The company anticipates deal-making opportunities from early-stage ADCs and next-generation disease modifiers for immunology diseases [1][7]. Summary by Sections Ex-China Development Progress - HS-20093 (B7H3 ADC) has received two breakthrough designations from the FDA for SCLC and osteosarcoma, with GSK planning pivotal studies by Q4 2025 [2]. - HS-20089 (B7H4 ADC) is set to commence pivotal trials in 2026 for gynecological cancers [2]. - HS-10535 (oral GLP-1) is expected to enter phase 1 trials in 2025, targeting multiple cardiovascular and metabolic diseases [2]. - HS-20094 (GLP-1/GIP) will focus on weight reduction strategies in combination with Regeneron's internal pipeline assets [2]. Sales Growth and Commercialization - Management guides for double-digit sales growth in 2025, driven by innovative drugs, particularly Ameile, which has a revised sales target of Rmb6 billion for 2025 [3][6]. - The potential for collaboration income is highlighted as a sustainable revenue driver, supported by a growing R&D pipeline with 8-10 new INDs each year [6]. Licensing and Deal-Making Opportunities - Potential licensing-out opportunities include early-stage pre-clinical assets and several ADCs that have entered clinical stages [7]. - Specific assets with deal-making potential include HS-20122 (EGFR/cMET ADC), HS-10370 (KRAS G12D), and others targeting immunology diseases [7].

Investment Rating - The investment rating for Genscript Biotech Corp. is "Buy" with a 12-month price target of HK$27.34, indicating an upside potential of 84.5% from the current price of HK$14.82 [8]. Core Insights - Management highlighted that ProBio revenues are expected to bottom out, driven by the LaNova deal, with a projected revenue of US$95 million in FY24, reflecting a 13% year-over-year decline [5]. - The protein segment is anticipated to become the second growth engine for the life science group, with a significant increase in revenue contribution from 23% in 2023 to nearly 30% [6]. - The company expects a steadily improving bottom line, with share buybacks and dividends under consideration as profitability improves starting from 2025 [6]. Summary by Sections ProBio Performance - ProBio revenues are projected to recover, with management confident that the revenue is bottoming out due to factors such as improved funding for biotech clients and stabilizing pricing in China [5]. - The LaNova/Merck deal is expected to contribute significantly, with US$235 million booked in the first half and an additional US$75 million milestone expected in 2H25 [5]. Life Science Group Growth - The life science group has shown steady growth of 10-20% over the years, with gene synthesis having a total addressable market (TAM) of US$1-2 billion, while customized protein synthesis is expected to have a TAM 10 times larger [6]. - The company is reallocating resources to enhance growth in the protein synthesis sector, which is expected to be a major growth driver in the coming years [6]. Financial Outlook - Excluding the impact from Legend deconsolidation, the adjusted net profit for the ex-Legend businesses is expected to reach US$60 million in FY24, with consistent profitability anticipated starting in 2025 [6]. - Management expects the EBITDA break-even point for ProBio to be achieved when revenues reach US$150-200 million, with Bestzyme remaining at break-even until 2027 [6].

Investment Rating - The report initiates coverage on Sunshine Insurance with a "Reduce" rating, setting a target price of HKD 2.10 by December 2025 [1][2]. Core Insights - The Chinese insurance industry is on a strong growth trajectory driven by economic expansion and increased insurance awareness. Sunshine Insurance, one of the few companies with a comprehensive license (both life and property insurance), has seen slow market share growth over the past decade, with 2024 market shares at 1.9% for life insurance and 2.8% for property insurance, compared to 1.3% and 2.8% in 2014 [1][9]. - The visibility of the company's performance is high due to the attractive growth prospects of its Contractual Service Margin (CSM), indicating a stable profit outlook. However, the company requires time to expand its business scale and establish a leading position in the industry, comparable to peers like Ping An and China Pacific Insurance [1][9]. Summary by Sections CSM Growth and Profitability - CSM growth is expected to be robust, with a projected increase of 8% in 2025, 9% in 2026, and 11% in 2027, driven by a recovery in new life insurance sales and an increase in agent productivity [4][14]. - The CSM balance for Sunshine Life was reported at a year-on-year growth of 13% in 2024, benefiting from a smaller historical policy scale compared to peers [4][15]. Investment Risks - The company has a high equity asset exposure, with a net asset ratio of 1.1 times, which poses significant profit volatility risks in a fluctuating stock market. A 10% drop in the Shanghai Composite Index could lead to a 32% decline in profits [4][20]. - The distribution channel is heavily reliant on bancassurance, contributing 56% of new business value in 2024, which may hinder market share growth and new business value expansion [4][24]. Valuation and Target Price - The target price of HKD 2.10 is based on a valuation of 4x expected 2025 P/E for life insurance, 3x for property insurance, and 0.3x P/B for other businesses, reflecting a total expected P/E of 5x [4][46]. - The valuation multiples are close to historical lows, with the industry average P/E ranging from 4x to 9x in recent years [4][46]. Company Overview - Sunshine Insurance was founded in May 2004 and is one of the seven major insurance groups in China, listed on the Hong Kong Stock Exchange in December 2022 [51][52]. - The company primarily operates through Sunshine Life for life insurance and Sunshine Property for property insurance, with life insurance being the main profit source [54].