机构：平安证券 研究员：李冰婷 事项： 中信证券发布2025 年三季报， 前三季度营业收入558.15 亿元（YoY+32.70%），归母净利润231.59 亿元 （YoY+37.86%）。总资产20263亿元（较上年末+18.45%），归母净资产3150 亿元（较上年末 +7.48%）。 EPS（期末股本摊薄）1.56 元，BVPS 为18.91 元。 资金利用效率提升，杠杆倍数上行、ROE 明显提升。25Q3 末杠杆倍数4.83 倍（YoY+0.10 倍、较上年 末+0.23 倍），主要由于资本市场持续向好，客户资金存款、客户备付金、融出资金等较上年末实现较 好增长；同时交易性金融资产、其他权益工具投资等金融投资也较上年末明显增加。截至25Q3 末，母 公司自营权益类证券及其衍生品/净资本29.97%、非权益类证券及其衍生品/净资本359.68%，均较上年 末明显提升，预计权益类和固收类资产均有增配。2025 年前三季度年化ROE（平均）为10.16% （YoY+2.09pct）。 自营业务：资本市场自2024 年9 月下旬持续回暖，自营业绩增长强劲。2025 前三季度公司自营收入 316.03 亿元、自 ...

Core Insights - The company reported a total operating revenue of 2.874 billion yuan for Q3 2025, marking a year-on-year increase of 125 million yuan or 4.55%, achieving three consecutive years of growth [1] - The net profit attributable to shareholders reached 142 million yuan, an increase of 55.8274 million yuan or 64.77% year-on-year, also achieving three consecutive years of growth [1] - The net cash inflow from operating activities was 170 million yuan, ranking 23rd among disclosed peers [1] Financial Metrics - The latest debt-to-asset ratio is 19.93%, a decrease of 2 percentage points compared to the same period last year, ranking 36th among peers [3] - The gross profit margin is 16.42%, an increase of 2.79 percentage points year-on-year, achieving three consecutive years of growth [3] - The return on equity (ROE) is 5.97%, an increase of 2.21 percentage points year-on-year, ranking 51st among peers [3] - The diluted earnings per share (EPS) is 0.16 yuan, an increase of 0.06 yuan or 64.79% year-on-year, achieving three consecutive years of growth [3] - The total asset turnover ratio is 0.90 times, an increase of 0.03 times year-on-year, ranking 1st among peers [3] - The inventory turnover ratio is 3.44 times, ranking 9th among peers [3] Shareholder Structure - The number of shareholders is 45,300, with the top ten shareholders holding 362 million shares, accounting for 40.31% of the total share capital [3] - The largest shareholder is Sichuan Atlantic Group Co., Ltd., holding 33.37% of the shares [3]

Core Insights - The company reported a total revenue of 645 million yuan for Q3 2025, ranking 17th among disclosed peers [1] - The net profit attributable to shareholders was 33.825 million yuan, also ranking 17th among peers [1] - Operating cash flow showed a net inflow of 27.0366 million yuan, a decrease of 29.4351 million yuan compared to the same period last year, representing a year-on-year decline of 52.12% [1] Financial Ratios - The latest debt-to-asset ratio is 23.44%, which is an increase of 0.07 percentage points from the previous quarter and an increase of 5.81 percentage points from the same period last year [3] - The latest gross profit margin is 14.92%, ranking 13th among peers, with a decrease of 0.55 percentage points from the previous quarter and a decrease of 1.21 percentage points from the same period last year [3] - The latest return on equity (ROE) is 2.98%, ranking 13th among peers [3] Earnings Per Share - The diluted earnings per share (EPS) is 0.41 yuan, ranking 11th among disclosed peers [4] Asset Management - The latest total asset turnover ratio is 0.44 times, and the inventory turnover ratio is 2.63 times [5] Shareholder Structure - The number of shareholders is 7,696, with the top ten shareholders holding a total of 50.2847 million shares, accounting for 61.62% of the total share capital [5] - The largest shareholder, Yang Jinde, holds 42.96% of the shares [5]

Core Insights - Donghong Co., Ltd. (603856.SH) reported a total operating revenue of 1.7 billion yuan for Q3 2025, a decrease of 469 million yuan or 21.64% compared to the same period last year [1] - The net profit attributable to shareholders was 174 million yuan, with net cash inflow from operating activities amounting to 99.25 million yuan [1] Financial Performance - The latest debt-to-asset ratio stands at 25.54% [3] - The gross profit margin is 19.89%, ranking 17th among disclosed peers, with a decrease of 0.19 percentage points from the previous quarter [3] - Return on equity (ROE) is 6.43%, down 0.71 percentage points year-on-year [3] - The diluted earnings per share (EPS) is 0.65 yuan, a decrease of 0.01 yuan or 1.52% compared to the same period last year [3] - Total asset turnover ratio is 0.46 times, down 0.11 times or 19.64% year-on-year [3] - Inventory turnover ratio is 3.50 times, a decrease of 1.78 times or 33.73% compared to the same period last year [3] Shareholder Structure - The number of shareholders is 15,200, with the top ten shareholders holding 190 million shares, accounting for 67.48% of the total share capital [3] - Major shareholders include Shandong Donghong Group Co., Ltd. with 46.5 million shares and Ni Liying with 11 million shares [3]

Core Insights - Company reported a total operating revenue of 5.125 billion yuan, ranking 6th among disclosed peers, with a year-on-year increase of 3.61% [1] - The net profit attributable to shareholders was -155 million yuan, an improvement of 144 million yuan compared to the same period last year [1] - The latest asset-liability ratio stands at 69.72% [3] Financial Performance - Operating revenue increased by 178 million yuan compared to the same period last year, marking two consecutive years of growth [1] - The net cash inflow from operating activities was -1.077 billion yuan, an increase of 374 million yuan year-on-year [1] - The latest gross profit margin is 11.12%, up 0.99 percentage points from the same period last year [3] Profitability Metrics - The diluted earnings per share were -0.10 yuan, an increase of 0.09 yuan compared to the same period last year [4] - The latest return on equity (ROE) is -2.98%, which is an improvement of 2.13 percentage points year-on-year [3] - The total asset turnover ratio is 0.30 times, ranking 27th among disclosed peers, with a year-on-year increase of 6.42% [4] Inventory Management - The latest inventory turnover ratio is 1.87 times, an increase of 0.60 times compared to the same period last year, reflecting a year-on-year growth of 47.33% [4] Shareholder Structure - The number of shareholders is 410,500, with the top ten shareholders holding 576 million shares, accounting for 36.01% of the total share capital [4] - The largest shareholder is Shijiazhuang Changshan Textile Group Co., Ltd., holding 28.60% of the shares [4]

Core Insights - Company reported a total operating revenue of 389 million yuan, a decrease of 35.92 million yuan compared to the same period last year, representing a year-on-year decline of 8.46% [1] - The net profit attributable to shareholders was 290,600 yuan, down 534,150 yuan from the same period last year, reflecting a year-on-year decrease of 94.84% [1] - The company experienced a net cash inflow from operating activities of -3.42 million yuan, an increase of 26.28 million yuan compared to the same period last year [1] Financial Ratios - The latest debt-to-asset ratio is 41.80%, an increase of 2.59 percentage points from the previous quarter and an increase of 1.17 percentage points from the same period last year [3] - The latest gross profit margin is 27.12%, a decrease of 0.26 percentage points from the previous quarter and a decrease of 3.07 percentage points from the same period last year [3] - The latest return on equity (ROE) is 0.04%, down 0.64 percentage points from the same period last year [3] Earnings and Turnover - The diluted earnings per share is 0.00 yuan, a decrease of 0.01 yuan compared to the same period last year, representing a year-on-year decline of 95.15% [4] - The latest total asset turnover ratio is 0.28 times, a decrease of 0.01 times from the same period last year, reflecting a year-on-year decline of 3.22% [4] - The latest inventory turnover ratio is 3.93 times, an increase of 0.71 times compared to the same period last year, representing a year-on-year increase of 21.95% [4] Shareholder Structure - The number of shareholders is 28,900, with the top ten shareholders holding 188 million shares, accounting for 34.52% of the total share capital [4] - The largest shareholder is Nanning Industrial Investment Group Co., Ltd., holding 25.65% of the shares [4]

Core Insights - Company reported a total revenue of 21.628 billion yuan and a net profit attributable to shareholders of 5.322 billion yuan for Q3 2025 [1] - Operating cash flow was 3.148 billion yuan, indicating strong cash generation capabilities [1] Financial Performance - The latest debt-to-asset ratio stands at 15.38%, ranking 7th among disclosed peers, with a slight increase of 0.20 percentage points from the previous quarter [3] - Gross margin is reported at 39.97%, a decrease of 0.14 percentage points compared to the previous quarter [3] - Return on equity (ROE) is at 13.46%, down 2.94 percentage points year-on-year [3] - Diluted earnings per share (EPS) is 0.94 yuan [3] - Total asset turnover ratio is 0.49 times, reflecting a decline of 0.06 times or 10.53% year-on-year [3] - Inventory turnover ratio is reported at 6.07 times [3] Shareholder Structure - The number of shareholders is 211,200, with the top ten shareholders holding 4.689 billion shares, accounting for 80.13% of total equity [3] - Major shareholders include Guangdong Haid Group Co., Ltd. with 5.531 billion shares and Pang Kang with 909 million shares [3]

Core Insights - The company reported a total revenue of 224 million yuan for Q3 2025, marking an increase of 12.71 million yuan compared to the same period last year, achieving a 6.01% year-on-year growth [1] - The net profit attributable to shareholders reached 28.79 million yuan, an increase of 5.87 million yuan year-on-year, reflecting a 25.63% growth [1] - The company achieved a net cash inflow from operating activities of 92.01 million yuan, ranking 11th among disclosed peers [1] Financial Performance - The latest gross profit margin is 53.13%, up 4.53 percentage points from the previous quarter and 2.00 percentage points year-on-year [2] - The return on equity (ROE) stands at 8.71%, an increase of 0.86 percentage points compared to the same period last year, ranking 5th among peers [2] - The diluted earnings per share (EPS) is 0.46 yuan, up 0.09 yuan year-on-year, reflecting a 25.65% increase [2] Operational Efficiency - The total asset turnover ratio is 0.17 times [2] - The inventory turnover ratio is 834.66 times, an increase of 338.53 times year-on-year, ranking 3rd among peers, with a year-on-year growth of 68.23% [2] Shareholder Structure - The number of shareholders is 10,100, with the top ten shareholders holding 22.08 million shares, accounting for 35.35% of the total share capital [2] - The largest shareholder is Xi'an Economic Development Group Co., Ltd., holding 20.61% [2] Leverage - The latest debt-to-asset ratio is 67.42% [3]

Financial Performance - The company's total revenue for Q3 2025 is 839 million yuan, ranking 9th among disclosed peers [1] - The net profit attributable to shareholders is 27.03 million yuan, ranking 12th among disclosed peers [1] - The net cash inflow from operating activities is 41.36 million yuan, ranking 10th among disclosed peers [1] Financial Ratios - The latest debt-to-asset ratio is 45.32%, ranking 12th among disclosed peers, an increase of 3.07 percentage points compared to the same period last year [3] - The latest gross profit margin is 19.12%, ranking 9th among disclosed peers, a decrease of 2.77 percentage points compared to the same period last year [3] - The latest return on equity (ROE) is 4.37%, ranking 10th among disclosed peers [3] Earnings Per Share - The diluted earnings per share is 0.21 yuan, ranking 9th among disclosed peers [4] Asset Management - The latest total asset turnover ratio is 0.68 times, and the inventory turnover ratio is 4.75 times [5] Shareholder Structure - The number of shareholders is 23,400, with the top ten shareholders holding 45.80 million shares, accounting for 36.22% of the total share capital [5] - The largest shareholder is Shenzhen Kechuang Xinhua Technology Co., Ltd., holding 17.48% [5]

Core Insights - The company Lunyu Co., Ltd. (002440.SZ) released its Q3 2025 financial report, indicating a total operating revenue of 4.163 billion yuan and a net profit attributable to shareholders of 225 million yuan [1][2]. Financial Performance - The company's operating cash flow showed a net inflow of 725 million yuan [2]. - The latest debt-to-asset ratio stands at 15.32% [4]. - The gross profit margin is reported at 18.98%, ranking 73rd among disclosed peers, with a decrease of 0.56 percentage points from the previous quarter [4]. - Return on equity (ROE) is at 2.37%, placing the company 82nd among peers [4]. - The diluted earnings per share (EPS) is 0.07 yuan, which is a decline of 0.06 yuan compared to the same period last year, representing a year-on-year decrease of 46.15% [4]. - The total asset turnover ratio is 0.36 times, ranking 64th among peers [4]. - The inventory turnover ratio is 2.18 times, ranking 100th, with a decrease of 0.03 times compared to the same period last year, reflecting a year-on-year decline of 1.54% [4]. Shareholder Structure - The number of shareholders is reported at 37,900, with the top ten shareholders holding a total of 590 million shares, accounting for 52.48% of the total share capital [4]. - The top shareholders and their respective ownership percentages are as follows: - Zhang Aijuan: 17.12% - Ruan Jingbo: 16.13% - Ruan Jingzhe: 5.71% - Ruan Jiachun: 4.58% - Hong Zejun: 3.88% - Zhejiang Guotu Co., Ltd. - 2025 Employee Stock Ownership Plan: 1.13% - Ruan Hualin: 1.08% - Shenzhen Baoxin Precision Technology Co., Ltd.: 1.06% - Hong Kong Central Clearing Limited: 1.02% - Xu Wanfeng: 0.78% [4].