Investment Rating - The report maintains a "Recommended" rating for the company [2][4]. Core Viewpoints - The company is deeply engaged in the chain rehabilitation medical industry, showing stable internal growth and accelerated external expansion, with the rehabilitation segment expected to develop rapidly against the backdrop of an aging population [2]. - The intelligent power distribution segment is experiencing steady growth domestically, while overseas operations are gradually breaking through, becoming the second growth point for the segment [2]. - Revenue forecasts for 2025-2027 are projected at 177.02 billion, 211.02 billion, and 249.68 billion yuan, with year-on-year growth rates of 21.2%, 19.2%, and 18.3% respectively [2][3]. - Net profit forecasts for the same period are 27.75 billion, 33.67 billion, and 40.17 billion yuan, with growth rates of 22.8%, 21.3%, and 19.3% respectively [2][3]. Financial Performance Summary - In 2024, the company achieved a revenue of 14.6 billion yuan, a year-on-year increase of 27.38%, and a net profit of 2.26 billion yuan, up 18.69% year-on-year [1][3]. - The gross profit margin for 2024 was 34.72%, an increase of 0.73 percentage points year-on-year [1]. - The medical services segment generated revenue of 3.26 billion yuan, with a gross margin of 34.30%, while the intelligent power distribution segment achieved revenue of 11.12 billion yuan with a gross margin of 34.81% [1]. - Domestic revenue reached 11.67 billion yuan, up 25.49% year-on-year, while overseas revenue was 2.71 billion yuan, up 38.40% year-on-year [1]. Business Segmentation Insights - The intelligent power distribution business has a strong order backlog, with total orders amounting to 13.202 billion yuan, a year-on-year increase of 25.81% [6]. - The medical services business is steadily growing, with the company expanding its rehabilitation service network, adding 10 new hospitals, and increasing its total hospital count to 38 [6].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has demonstrated steady growth in performance, with revenue reaching 7.545 billion yuan in 2024, a year-on-year increase of 16.47%, and a net profit attributable to shareholders of 684 million yuan, up 26.34% [4][5] - Emerging businesses are making multiple breakthroughs, contributing to overall growth [5][6] - The company is expanding its overseas business with localized strategies showing initial success, including contracts in Saudi Arabia and Nicaragua [7] Financial Performance Summary - In 2024, the company achieved a revenue of 75.45 billion yuan, with a gross profit margin of 33.71%, which improved by 0.01 percentage points year-on-year [4][5] - The fourth quarter of 2024 saw revenue of 29.14 billion yuan, a 22.52% increase year-on-year, and a net profit of 263 million yuan, up 33.50% [4] - The company expects revenues of 89.21 billion yuan, 106.13 billion yuan, and 126.14 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 8.52 billion yuan, 10.23 billion yuan, and 12.25 billion yuan [8][11] Business Segment Performance - Smart distribution and electricity usage business generated 4.324 billion yuan in revenue, a 17.06% increase, with a gross margin of 32.57% [5] - Dispatching and cloud services business revenue was 1.290 billion yuan, up 17.11%, with a gross margin of 37.70% [5] - The automation business for power transmission and transformation saw revenue of 857 million yuan, a 37.50% increase, with a gross margin of 38.35% [5] - Comprehensive energy and virtual power plant business generated 220 million yuan, a 12.43% increase, with a gross margin of 32.79% [5] - New energy and energy storage business revenue was 296 million yuan, a decrease of 13.90%, but with a gross margin of 25.66% [5] - Industrial internet and smart manufacturing business achieved revenue of 448 million yuan, a 12.38% increase, with a gross margin of 22.68% [6] Overseas Expansion - The company has successfully launched a localized production line in Saudi Arabia with contracts nearing 170 million yuan [7] - It has also made progress in Uzbekistan and entered the Belgian market with its ring network cabinet products [7]

Core Insights - The company reported a total revenue of 4.717 billion yuan in 2024, representing a year-on-year growth of 12.30% [1] - Net profit attributable to shareholders was 1.002 billion yuan, with a growth rate of only 2.00%, indicating a significant slowdown compared to previous years [5] - Revenue from the new energy business declined by 12.32%, highlighting potential issues within the business structure [1][5] Smart Distribution and Utilization Business - The smart distribution and utilization business achieved a revenue of 4.535 billion yuan in 2024, growing by 13.35% year-on-year [4] - Overseas revenue reached 2.940 billion yuan, up by 9.77%, while domestic revenue was 1.595 billion yuan, increasing by 20.61% [4] - The company made significant progress in localizing operations in overseas markets, with new production bases launched in Europe, Latin America, and Africa [4] New Energy Business - The new energy business generated a revenue of 143 million yuan, down 12.32% year-on-year, indicating challenges in market expansion and profitability [4][5] - The company is actively developing commercial microgrid capabilities in overseas markets, but the revenue decline suggests a need for improved strategic execution [5] Financial Performance - The net profit growth rate of 2.00% in 2024 is significantly lower than the previous years' growth rates of 47.89% in 2023 and 111.71% in 2022 [5] - Operating cash flow net amount was 886 million yuan, reflecting a decline of 19.56%, indicating cash flow pressure [5] - Research and development investment was 311 million yuan, up 9.43%, but the proportion of R&D investment to revenue decreased by 0.17 percentage points to 6.59% [5] Overall Assessment - The company maintained steady revenue growth in 2024, but the slowdown in net profit growth, decline in new energy revenue, and cash flow pressure are concerning [5] - There is a need for the company to optimize its business structure, enhance profitability in the new energy sector, and increase R&D investment to sustain long-term competitiveness [5]