Core Viewpoint - Suzhou New锐合金工具 Co., Ltd. reported significant growth in both domestic and international revenues for 2024, with domestic revenue reaching 1.031 billion yuan, up 34.56% year-on-year, and international revenue at 782 million yuan, up 6.02% year-on-year [2][3]. Revenue and Growth Analysis - The company's total revenue for 2024 was 1.812 billion yuan, a 20.57% increase from 2023 [3]. - The breakdown of revenue by product category shows: - Rock drilling tools and related services: 846.79 million yuan, up 8.57% - Hard alloys: 527.74 million yuan, up 14.74% - Cutting tools: 244.55 million yuan, up 138.12% - Oil service products: 149.47 million yuan, up 10.40% - Other products: 43.65 million yuan, up 73.98% [3][4]. Product-Specific Performance - The company’s main products include: - **Rock Drilling Tools**: Revenue from roller bits was stable, with a slight decrease in average price due to changes in customer structure [6]. - **Top Hammer Drilling Tools**: Revenue increased by 16.86%, driven by market positioning and product quality improvements [6]. - **Drill Rods**: Sales volume increased by 28.35%, but average price decreased by 8.89% due to product structure adjustments [7]. - **Drill Bits**: Significant growth in sales volume by 124.76%, with a notable increase in R&D investment [8]. - **Diamond Core Bits**: Revenue increased by 8.44%, supported by rising demand in mining exploration [11]. Market Trends and Competitive Landscape - The hard alloy and tool industry is characterized by increasing competition both domestically and internationally, with a diverse range of products and specifications available [4]. - The company is focusing on expanding its market share by enhancing product quality and service solutions, particularly in the mid-to-high-end market segments [6][8]. Distribution and Sales Model - The company employs a mixed sales model, primarily direct sales complemented by distributors, with a notable increase in the proportion of revenue from distributors, which rose to 38.42% in 2024 from 25.12% in 2021 [19][20]. - The management of distributors is structured to ensure compliance with company standards and to maintain product integrity in the market [17][18]. Financial Integrity and Audit Procedures - The company has implemented rigorous audit procedures to ensure the authenticity of its international revenue, with 61.37% of international sales subjected to verification processes [24].

Core Viewpoint - The report discusses the assessment of goodwill for Ningbo Jifeng Automotive Parts Co., Ltd., highlighting a decrease in goodwill value and the implications of recent asset disposals on financial forecasts [1]. Group 1: Goodwill Assessment - The goodwill at the end of the reporting period is valued at 1.577 billion, a year-on-year decrease of 10.39%, accounting for 33.93% of net assets [1]. - The decrease in goodwill is primarily attributed to the ongoing losses from the acquisition of Grammer AG and the sale of its U.S. subsidiary TMD LLC [1]. - The recoverable amount of goodwill is projected with a revenue growth rate ranging from -5.91% to -5.00%, leading to no impairment provision being recognized for the current year [1]. Group 2: Key Parameters in Goodwill Impairment Testing - The key parameters for goodwill impairment testing over the past three years include: - Revenue compound growth rate: 4.29% for 2024, down from 7.27% in 2023 and 7.66% in 2022 [2]. - Average sales gross margin during the forecast period: 13.59% for 2024, compared to 12.63% in 2023 and 12.39% in 2022 [2]. - Discount rate (WACC): The report indicates a decrease in the discount rate due to changes in risk-free and loan interest rates [5]. Group 3: Market Conditions and Strategic Responses - The decline in revenue growth rates is attributed to a weak European economy and a restructuring of supply and demand in the automotive market, particularly affecting traditional fuel vehicles [4]. - The company is actively responding to market challenges by enhancing communication with customers, analyzing market demands, and exploring new partnerships to mitigate the impact of market downturns [4]. - Cost control measures are being prioritized, including the sale of non-core assets and optimization of operational structures to improve profitability [5].

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不 負 責，對 其 準 確 性 或 完 整 性 亦 不 發 表 任 何 聲 明，並 明 確 表 示 概 不 就 因 本 公 告 全 部或任何部份內容而產生或因依賴該等內容而引起的任何損失承擔任何責任。 濰柴動力股份有限公司 WEICHAI POWER CO., LTD. （於 中 華 人 民 共 和 國 註 冊 成 立 的 股 份 有 限 公 司） （股 份 代 號：2338） 海外監管公告 本公告乃根據香港聯合交易所有限公司（「聯交所」）證券上市規則第13.10B條 而 作 出。 茲載列濰柴動力股份有限公司（「本公司」）在深圳證券交易所網站刊登日期為 二 零 二 五 年 三 月 二 十 七 日 的 公 告，僅 供 參 閱。中 文 公 告 的 全 文 刊 登 於 聯 交 所 及 本 公 司 網 站。 承董事會命 董事長 馬常海 中國山東濰坊 二零二五年三月二十七日 於本公告刊發之日，本公司執行董事為馬常海先生、王德成先生、黃維彪先生、 孫 少 軍 先 生、袁 宏 明 先 生 及 馬 旭 耀 先 生；本 公 司 非 執 行 董 事 為 張 良 富 ...

Core Viewpoint - The report focuses on the asset impairment testing for goodwill by Ginza Group Co., Ltd. to determine the recoverable amount of the asset group of Shijiazhuang Oriental City Square Co., Ltd. [1][6][15] Group 1: Assessment Purpose and Methodology - The assessment is conducted to provide a reference for the goodwill impairment test in the financial report of Ginza Group Co., Ltd. [6][15] - The assessment is based on the basic principles of asset evaluation published by the Ministry of Finance and the professional standards set by the China Asset Appraisal Association [3][15] - The recoverable amount is defined as the higher of the present value of expected future cash flows and the fair value less costs to sell [6][15] Group 2: Financial Data and Valuation - As of December 31, 2024, the book value of the asset group, including goodwill, is 559.53 million yuan, with a fair value of 643.33 million yuan, leading to an assessed value of 606.57 million yuan and an impairment rate of 5.71% [6][12][15] - The financial performance of Shijiazhuang Oriental City Square Co., Ltd. shows total assets of 320.28 million yuan and total liabilities of 79.64 million yuan as of December 31, 2024 [12][13] - The company reported a net profit of -7.51 million yuan for the year 2024, indicating ongoing financial challenges [12][13] Group 3: Asset Composition and Structure - The asset group includes various components such as current assets, non-current assets (investment properties, fixed assets, intangible assets), and current liabilities [17][23] - The goodwill recognized from the acquisition of Shijiazhuang Oriental City Square Co., Ltd. amounts to 270.94 million yuan, with a book value of 222.04 million yuan after accounting for impairment [16][17] - The ownership structure indicates that Ginza Group Co., Ltd. holds a 55.14% stake in Shijiazhuang Oriental City Square Co., Ltd. [14][16]