Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected relative performance exceeding the benchmark index by more than 10% over the next 6 to 12 months [4][11]. Core Insights - The company reported a revenue of 449.91 billion yuan for Q3 2025, a year-on-year decrease of 6.64%, and a net profit attributable to shareholders of 7.778 billion yuan, down 24.14% year-on-year [4]. - For the first three quarters of 2025, the company achieved a total revenue of 1,558.22 billion yuan, a decline of 4.20% year-on-year, with a net profit of 38.182 billion yuan, down 3.83% year-on-year [4]. - The decline in performance is attributed to the ongoing adjustment in the real estate market and a slowdown in infrastructure investment growth [4]. - The company signed new contracts worth 3,293.6 billion yuan in the first three quarters, reflecting a year-on-year growth of 1.4% [4]. - The forecast for net profit attributable to shareholders for 2025-2027 is 48.452 billion, 50.110 billion, and 52.347 billion yuan, respectively, with corresponding P/E ratios of 4.62, 4.47, and 4.28 [4]. Financial Projections - The projected operating revenue for 2025 is 2,187.148 million yuan, with a revenue growth rate of -3.5% [5]. - The expected net profit attributable to shareholders for 2025 is 46.187 billion yuan, with a profit growth rate of -14.9% [5]. - The gross profit margin is projected to be 9.9% in 2025, slightly decreasing over the forecast period [5]. - The diluted EPS is expected to be 1.12 yuan in 2025, with a gradual increase in subsequent years [5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company's performance is under short-term pressure, but overseas business shows strong performance [4] - Revenue and profit have declined due to a slowdown in the real estate and infrastructure sectors [6] - The company maintains a leading position in the industry with significant advantages in business scale and asset quality, indicating potential for valuation recovery [6] Financial Performance Summary - For the first three quarters of 2025, the company achieved operating revenue of 1,558.22 billion yuan, a year-on-year decrease of 4.20%, and a net profit attributable to shareholders of 38.18 billion yuan, down 3.83% year-on-year [6] - The company's gross profit margin for the first three quarters of 2025 was 8.72%, a decrease of 0.11 percentage points year-on-year [6] - The company’s cash flow from operating activities showed a marginal improvement, with a net outflow of 69.48 billion yuan, which is 7.53 billion yuan less than the previous year [6] Revenue and Profit Forecast - The company is expected to achieve net profits of 47.5 billion yuan, 49.4 billion yuan, and 51.2 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 2.86%, 3.88%, and 3.73% [5][6] - The price-to-earnings ratio (P/E) for the current stock price is projected to be 4.72, 4.55, and 4.38 for the years 2025, 2026, and 2027 respectively [5][6] Business Segment Performance - The company’s construction and infrastructure segments reported revenues of 988.6 billion yuan and 370.6 billion yuan respectively for the first three quarters of 2025, with year-on-year declines of 5.3% and 3.6% [6] - The overseas business generated revenue of 91.9 billion yuan, representing a year-on-year increase of 8.8% [6] - The real estate development segment achieved revenue of 177.1 billion yuan, a slight increase of 0.6% year-on-year, with contract sales of 255.3 billion yuan, down 2.0% year-on-year [6]