Investment Rating - The report maintains an "Outperform" rating for the company [2][8] Core Insights - The company reported a slight decline in revenue for Q3 2025, with total revenue of 2.597 billion yuan, down 7.3% year-on-year, and a net profit attributable to shareholders of 142 million yuan, down 17.2% year-on-year [8] - The gross margin has decreased, and the expense ratio has increased, leading to a decline in net profit margin [8] - The company is focusing on three main business segments: cosmetics, pharmaceuticals, and raw materials, with varying performance across these areas [8] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 3.871 billion yuan, with a year-on-year decline of 2.8% [7] - The net profit attributable to shareholders is expected to be 219 million yuan in 2025, down 10.2% year-on-year [7] - The gross margin is forecasted to be 51.7% in 2025, with a gradual increase to 58.3% by 2027 [7] Business Segment Performance - The cosmetics segment reported revenue of 1.569 billion yuan for Q1-3 2025, down 8.2% year-on-year, while the high-value brand Yilian saw a revenue increase of 19.5% [8] - The pharmaceutical segment's revenue decreased by 17.46% to 305 million yuan [8] - The raw materials segment showed resilience with a revenue increase of 11.2% to 276 million yuan [8] Strategic Initiatives - The company is actively participating in various industry events to expand its market presence and enhance its product offerings [8] - Research and development remain a key focus, with the launch of an ideal skin data platform and the establishment of industry standards [8] - The company aims to build a comprehensive health industry chain, leveraging its R&D capabilities [8]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company reported Q1 2025 earnings that met market expectations, with total revenue of 876 million yuan, a year-on-year decline of 1.6%, primarily due to the divestment of its real estate business. The net profit attributable to shareholders was 50.71 million yuan, down 14.1% year-on-year, influenced by reduced revenue, decreased profits from associates, and increased R&D expenses [7][10] - The gross margin improved to 51.3%, up 0.5 percentage points year-on-year, while the net profit margin was 7.2%, down 1.0 percentage points. The sales expense ratio decreased to 35.5%, down 0.8 percentage points year-on-year [7][12] - The cosmetics segment showed resilience, with revenue of 530 million yuan, a year-on-year decline of 2.6%, and a gross margin of 61.1%. The Yilian brand achieved revenue of 250 million yuan, a 25% increase year-on-year, while the Aierbos brand saw a revenue decline of 18.4% [7] - The pharmaceutical and raw materials segments remained stable, with pharmaceutical revenue at 110 million yuan, maintaining year-on-year levels, and a gross margin of 54.8%. The raw materials segment achieved revenue of 90 million yuan, a 2.4% increase year-on-year [7] - The company aims to leverage its R&D advantages to build a comprehensive health industry chain across cosmetics, raw materials, and pharmaceuticals. The report maintains profit forecasts for 2025-2027, expecting net profits of 330 million, 370 million, and 420 million yuan, corresponding to P/E ratios of 23, 20, and 18 times [7] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 4,009 million yuan, with a year-on-year growth rate of 0.7%. The net profit attributable to shareholders is expected to be 329 million yuan, reflecting a growth rate of 35.1% [6] - The gross margin is anticipated to improve to 57.8% in 2025, with a return on equity (ROE) of 7.5% [6]