车载：智能驾驶发展迅速，驱动2025年车载镜头、摄像模组市场快速增长。车载镜头方面， 公司 预计2024-2025年全球新车单车镜头搭载量将从3.5颗增至超4.3颗，预计2025年全球车载镜头总 需求量超过4亿颗；看好公司凭借自身高技术、高质量、高性价比和快速反应优势，实现全球市占 率进一步提升。 车载摄像模组方面， 公司起步较晚，当前市占率距离全球第一仍有较大差距和成 长空间；公司将从产品结构升级拓展（如像素提升、从环境感知拓展到智能座舱产品线等）、从国 内拓展到欧洲、日韩等国际市场、技术创新引领等持续拓展，目标3-5年成长为全球前三的车载视 觉方案提供商。此外公司 激光雷达、HUD、智能大灯 等亦在快速发展，目前激光雷达项目已有20 多个量产定点、项目总金额超15亿人民币；多款智能车灯产品实现量产交付；新增多个AR-HUD PGU模组项目定点。 手机：高端机型光学影像创新趋势持续，驱动公司产品结构持续改善升级。 全球经济温和复苏，公 司预计25年全球智能手机出货量增速同比微增0.2%至11.75亿部，中国市场同比+2.2%至2.84亿 部；小型化/轻薄化/高性能视频等需求将驱动手机摄像头模组采购金额同比+ ...

Investment Rating - The investment rating for the company is "Buy" with a target price of 33.60 RMB [8][5]. Core Views - The company achieved a revenue of 1.034 billion RMB in 2024, representing a year-on-year increase of 37.08%, and a net profit of 221 million RMB, up 22.58% year-on-year. In Q1 2025, the revenue was 256 million RMB, showing a significant growth of 52.92% year-on-year, driven by opportunities in mobile optical innovation, automotive smart driving, and 5G optical communication [2][4]. - The company is expected to maintain strong performance in the second half of 2025, supported by demand for periscope lenses from major mobile clients and automotive optical/laser radar needs. The company is also collaborating with leading global manufacturers in various new fields, which may contribute to long-term performance growth [2][4]. Summary by Sections Financial Performance - In 2024, the optical prism product revenue reached 654 million RMB, a year-on-year increase of 59.01%, primarily due to increased shipments of micro prisms. The gross margin was 37.99%, down 5.15 percentage points year-on-year. The glass aspheric lens revenue was 251 million RMB, up 4.08% year-on-year, with a gross margin of 51.93%, up 5.36 percentage points year-on-year. The glass wafer revenue was 73 million RMB, up 38.91% year-on-year, with a gross margin of 16.01% [3][4]. - The company’s total revenue for 2023 was 754.46 million RMB, with a year-on-year growth of 98.35%. The net profit attributable to the parent company was 180.79 million RMB, up 87.27% year-on-year [7]. Business Outlook - The company is well-positioned to benefit from diverse product offerings and long-term customer relationships in consumer electronics, automotive smart driving, and optical communication sectors. The demand for micro prisms is expected to grow due to the introduction of new models by major clients [4][5]. - The company is actively cooperating with leading glass material manufacturers and semiconductor equipment suppliers, positioning itself to capture growth opportunities in the AR and semiconductor fields [4]. Valuation - The projected net profits for 2025-2027 are 339 million RMB, 425 million RMB, and 534 million RMB, respectively. The corresponding EPS for these years is expected to be 0.84 RMB, 1.05 RMB, and 1.32 RMB [5][7]. - The company is assigned a PE ratio of 40 times for 2025, reflecting its strong growth potential in new downstream markets and products [5][8].