买入（维持） 所属行业：国防军工/军工电子Ⅱ 当前价格(元)：56.09 [Table_Main] 证券研究报告 | 公司点评 华丰科技(688629.SH) 2025 年 04 月 30 日 证券分析师 李宏涛 资格编号：S0120524070003 邮箱：liht＠tebon.com.cn 研究助理 市场表现 -69% -34% 0% 34% 69% 103% 137% 171% 2024-04 2024-08 2024-12 华丰科技 沪深300 沪深300对比 1M 2M 3M 绝对涨幅(%) 13.34 -23.02 47.99 相对涨幅(%) 16.91 -18.15 49.10 资料来源：德邦研究所，聚源数据 请务必阅读正文之后的信息披露和法律声明 相关研究 1.《华丰科技(688629.SH)：国产算力 技术、产能跃升，带来业绩、估值高弹 性》，2024.10.19 华丰科技（688629.SH）：特种信息化 加速+算力高景气度，业绩高增长可期 投资要点 事件：4 月 29 日，华丰科技发布 2024 年年报和 2025 年一季报。2024 年，公司全 年实现营业收入 10.92 亿元，同比增 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [2][5] Core Views - The company reported a revenue of 1.092 billion yuan for 2024, representing a year-on-year growth of 20.83%, but a net profit attributable to the parent company of -0.18 billion yuan, a decline of 124.53% [4][5] - In Q1 2025, the company achieved a revenue of 406 million yuan, a year-on-year increase of 79.82%, and a net profit of 32 million yuan, up 207.17% year-on-year [4][5] - The company is positioned as a core supplier in the domestic computing power chain and is expected to benefit from the high demand for computing power [4][5] - The defense sector's demand for intelligent and integrated products is increasing, and the company continues to invest in R&D, which is likely to enhance performance [4][5] Summary by Sections Market Performance - The company's stock has shown significant fluctuations compared to the CSI 300 index, with absolute growth rates of 13.34% over 1 month, -23.02% over 2 months, and 47.99% over 3 months [3][4] Financial Data and Forecast - The company forecasts total revenues of 2.48 billion yuan, 3.13 billion yuan, and 3.95 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 259 million yuan, 327 million yuan, and 409 million yuan for the same years [5][7] - The projected P/E ratios for 2025, 2026, and 2027 are 101.35, 80.24, and 64.10 respectively [5][7] Investment Insights - The company has made significant investments in R&D, with a research expense ratio of 10.45% in 2024, indicating a commitment to innovation [4][5] - The company is expected to maintain high growth potential due to its involvement in the defense and computing power sectors, which are anticipated to drive revenue growth [5][6]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company reported a revenue of 5.5 billion yuan for 2024, a year-on-year decrease of 27.26%, and a net profit attributable to shareholders of 1.2 billion yuan, down 53.43% year-on-year [5] - The decline in revenue is primarily due to a decrease in special integrated circuit income, which fell by 42.57% year-on-year [5] - The company continues to invest heavily in R&D, with an expenditure of 1.29 billion yuan, representing 23.33% of revenue, which is an increase of 4.54 percentage points year-on-year [5] - The company is expected to benefit from the acceleration of special informationization and the recovery of its main business, with anticipated revenue growth in the automotive chip sector [5] Financial Performance - The company achieved a net cash flow from operating activities of 1.5 billion yuan, a decrease of 17.07% year-on-year [5] - The net assets attributable to shareholders increased by 6.33% year-on-year to 12.4 billion yuan as of December 31, 2024 [5] - The projected revenues for 2025, 2026, and 2027 are 6.7 billion yuan, 8.3 billion yuan, and 10.5 billion yuan respectively, with corresponding net profits of 1.6 billion yuan, 2.2 billion yuan, and 2.3 billion yuan [5][8] Market Position and Outlook - The company is positioned to benefit from the growth in automotive electronics and the recovery of traditional consumer electronics [5] - The company has launched several new products, including the first commercial eSIM in China and automotive safety chip solutions, which are expected to contribute to future revenue growth [5] - The company maintains a leading position in FPGA and system-level chip products, which are anticipated to see improved performance in the current fiscal year [5]