Packaged water market share is stabilizing. The company's internal data shows its packaged water market share edged up at end-Q3 from end-Q2, aligned with third-party data (Mashangying) trends we tracked. FY2025E self-owned capacity ratio >60%. The ratio is slightly above 60%, meeting the target but progress is slower than we expected due to: 1) Longer ramp-up at the Wuyishan factory; 2) The Wenzhou Wencheng "lights-out" factory (1.05mn tons) commenced production on Jan 1, 2026, later than the planned 2H25; ...

Investment Rating - The report maintains a Buy rating for CR Beverage with a target price of HK$11.87, reflecting an 8% decrease from the previous target price of HK$12.85 [1][3]. Core Insights - The forecast for CR Beverage's FY25E net profit is a decline of 35.5% to RMB1.06 billion, with a more significant drop expected in the second half of FY25E due to large marketing contracts and increased supply chain investments [1]. - The company is expected to experience pressure release in 2025, with better growth anticipated during the 15th Five-Year Plan period, potentially starting as early as 2026 [1][9]. - Key positive developments include the appointment of a new Chairman with extensive experience expected to drive significant reforms, particularly in sales [1][9]. - The company is considering increasing its dividend payout ratio in light of weaker performance in 2025 [1][9]. Financial Summary - Revenue for FY25E is projected at RMB11.46 billion, a decrease of 15.2% year-on-year, with a recovery expected in FY26E with 8.3% growth [2][10]. - Net profit for FY25E is expected to be RMB1.06 billion, down from RMB1.64 billion in FY24A, with a recovery to RMB1.29 billion in FY26E [2][10]. - The company's P/E ratio for FY25E is projected at 17.9x, with a decrease in net profit margin to 9.2% [2][10]. Market Position and Share Performance - CR Beverage's market capitalization is approximately HK$24.46 billion, with a current share price of HK$10.20, indicating a potential upside of 16.4% to the target price [3][4]. - The company's packaged water market share has stabilized, showing slight growth at the end of Q3 [9]. - The share performance over the past six months has seen a decline of 21.5% [6].

Summary of Wuliangye Yibin (000858.SZ) 2Q25 Conference Call Company Overview - **Company**: Wuliangye Yibin (000858.SZ) - **Industry**: Spirits and Alcoholic Beverages Key Financial Results - **1H25 Performance**: - Total revenue increased by **4.2%** year-over-year (yoy) to **Rmb52.8 billion** - Net profit rose by **2.3%** yoy to **Rmb14.6 billion** [1][4] - **2Q25 Results**: - Total revenue of **Rmb15.8 billion**, a slight increase of **0.1%** yoy - Net profit of **Rmb4.6 billion**, a decrease of **7.6%** yoy [1] - **Operating Margins**: - Operating profit margin (OPM) at **35.4%**, net profit margin (NPM) at **29.3%**, both below estimates [1] Sales Performance - **Spirits Sales**: - Wuliangye Spirits sales grew by **4.6%** to **Rmb41.0 billion** - Series spirits sales increased by **2.7%** to **Rmb8.1 billion** [1][11] - **Volume and Average Selling Price (ASP)**: - Wuliangye Spirits volume up **12.7%**, ASP down **7.2%** - Series spirits volume up **58.8%**, ASP down **35.3%** [1][11] Customer Advances and Distribution - **Customer Advances**: Increased to **Rmb10.1 billion**, up **24%** yoy [1][10] - **Distributor Contribution**: Top 5 distributors contributed **Rmb30.1 billion**, representing **57%** of overall sales in 1H25, up from **21%** in 1H24 [1] Market Dynamics - **Channel and Brand Strength**: Resilience attributed to strong channel and brand power, market share gains in banquet scenarios, and channel reforms initiated in early 2025 [2] - **Wholesale Pricing**: Current wholesale price of the 8th Common Wuliangye is **Rmb860** per bottle, down **Rmb10** in the past two weeks [1] Margins and Expenses - **Gross Profit Margin (GPM)**: - Wuliangye Spirits GPM at **87.0%**, Series spirits GPM at **60.8%** [9] - **Selling Expenses**: Increased by **9%** yoy in 2Q25, impacting NPM [1] Valuation and Investment Outlook - **Current Valuation**: Stock trading at **15x** 2025 P/E with a **5%** dividend yield [2] - **Price Target**: 12-month target price set at **Rmb139**, indicating an upside of **9.8%** from current levels [17] - **Risks**: Potential consumption tax hikes, competition from Moutai-flavor brands, and intensifying competition in high-end spirits [15] Additional Insights - **Sales by Region**: East, South, and North regions reported sales of **Rmb20.1 billion**, **Rmb21.9 billion**, and **Rmb7.1 billion** respectively, with growth rates of **7.9%**, **1.9%**, and **1.8%** [11] - **Distributor Changes**: Number of distributors decreased to **3,587** from **3,711** at the end of 2024, while series distributors increased to **1,077** [11] This summary encapsulates the key points from the conference call, highlighting Wuliangye's financial performance, market dynamics, and investment outlook.