Workflow
IC国产化
icon
Search documents
北方华创(002371):业绩稳健增长,平台化设备龙头韧性强劲
Guotou Securities· 2025-08-29 14:33
Investment Rating - The investment rating for the company is "Buy-A" with a target price of 475.6 CNY per share, maintaining the rating [6]. Core Views - The company reported a robust revenue growth of 30.86% year-on-year, achieving 16.142 billion CNY in revenue for the first half of 2025, with a net profit of 3.208 billion CNY, reflecting a 15.37% increase [1]. - The increase in orders has driven revenue growth, with a gross margin of 42.17%, although it decreased by 3.33 percentage points year-on-year [2]. - The company completed the acquisition of ChipSource Micro, enhancing its product line in semiconductor equipment, particularly in lithography process equipment, which creates strong synergies with existing operations [10]. Financial Performance - In the first half of 2025, the company's revenue from electronic process equipment reached 15.258 billion CNY, a year-on-year increase of 33.89%, with a gross margin of 41.70% [3]. - The revenue from electronic components decreased by 17.47% year-on-year to 868 million CNY, with a gross margin of 50.43% [3]. - The company expects continued revenue growth in the semiconductor equipment sector due to domestic IC localization trends and benefits from technological iterations in the photovoltaic and new energy industries [3]. Future Projections - Revenue projections for the company are estimated at 39.09 billion CNY, 48.86 billion CNY, and 59.61 billion CNY for 2025, 2026, and 2027 respectively, with net profits of 7.30 billion CNY, 9.39 billion CNY, and 11.98 billion CNY for the same years [10][12].
北方华创(002371):年报符合预期,充分受益IC国产化
Ping An Securities· 2025-04-28 08:15
Investment Rating - The report maintains a "Recommended" investment rating for the company [10][14]. Core Views - The company reported a revenue of 29.84 billion yuan in 2024, representing a year-over-year increase of 35.14%, and a net profit attributable to shareholders of 5.62 billion yuan, up 44.17% year-over-year [4][8]. - The company benefits significantly from the domestic IC (Integrated Circuit) localization trend, with a strong performance in semiconductor equipment [8][10]. - The company plans to distribute a cash dividend of 10.60 yuan per 10 shares and a capital reserve conversion of 3.5 shares for every 10 shares held [4]. Financial Performance Summary - In 2024, the company achieved a gross margin of 42.85% and a net margin of 19.08% [8]. - The company’s R&D investment reached 5.37 billion yuan in 2024, a 21.82% increase year-over-year, focusing on semiconductor equipment and related fields [8]. - The company’s revenue projections for 2025 to 2027 are 39.68 billion yuan, 51.59 billion yuan, and 67.07 billion yuan, respectively, with corresponding net profits of 7.41 billion yuan, 9.59 billion yuan, and 12.28 billion yuan [10][12]. Market Position and Growth - The company is positioned as a leading domestic semiconductor equipment provider, with a comprehensive product lineup in etching, thin film deposition, thermal processing, and wet processing equipment [8][9]. - The company’s etching equipment revenue is expected to exceed 8 billion yuan in 2024, while thin film deposition equipment revenue is projected to surpass 10 billion yuan [9]. - The company has established a robust customer service system with four regional service centers globally to meet customer needs [8]. Financial Ratios and Valuation - The company’s projected P/E ratios for 2025, 2026, and 2027 are 33, 25.3, and 19.7, respectively [12]. - The return on equity (ROE) is expected to increase from 18.1% in 2024 to 24.0% by 2027 [12]. - The company maintains a stable asset-liability ratio of around 51% in 2024, with a projected increase to 55.6% by 2027 [12].