《诛仙2》《P5X》《诛仙世界》《异环》
Search documents
完美世界(002624):《诛仙2》《P5X》海外版驱动增长
HTSC· 2025-10-31 10:53
Investment Rating - The report maintains an "Overweight" rating for the company with a target price of RMB 19.04 [6][4]. Core Insights - The company achieved Q3 revenue of RMB 1.726 billion, representing a year-over-year increase of 31.45% and a quarter-over-quarter increase of 3.47%. The net profit attributable to shareholders was RMB 162 million, up 176.59% year-over-year but down 19.25% quarter-over-quarter [1]. - For the first three quarters of 2025, the company reported revenue of RMB 5.417 billion, a 33.00% year-over-year increase, and a net profit of RMB 666 million, reflecting a 271.17% year-over-year increase. The growth was driven by both gaming and film and television segments [1][2]. - The gaming segment saw significant contributions from new releases such as "Zhu Xian 2" and the overseas success of "P5X," while the film and television segment turned profitable with a revenue increase of 432.90% year-over-year [2][3]. Summary by Sections Financial Performance - In Q3 2025, the company's gross margin was 64.83%, an increase of 13.06 percentage points year-over-year, attributed to a higher proportion of high-margin gaming business [3]. - The company reported a sales expense ratio of 12.44% and a management expense ratio of 8.9%, both showing improvements year-over-year [3]. Gaming Business - The gaming business generated RMB 4.475 billion in revenue for the first three quarters of 2025, a year-over-year increase of 15.64%. The MMORPG mobile game "Zhu Xian 2" was a key contributor to domestic market growth [2]. - The upcoming PC game "Zhu Xian World," set to launch by the end of 2024, is expected to continue contributing to revenue in 2025 [2]. Film and Television Business - The film and television segment reported a revenue of RMB 918 million for the first three quarters of 2025, marking a significant turnaround with a net profit of RMB 25.82 million [2]. - The upcoming game "Yihuan," developed using the UE5 engine, is anticipated to perform well based on positive feedback from early testing [2]. Profit Forecast and Valuation - The report forecasts net profits for 2025-2027 to be RMB 738 million, RMB 1.421 billion, and RMB 1.531 billion, respectively, with corresponding EPS of RMB 0.38, RMB 0.73, and RMB 0.79 [4][10]. - The company is assigned a 26X PE valuation for 2026, reflecting its forward-looking AI initiatives and the expected success of upcoming projects [4].