Core Viewpoint - The announcement reveals a high-premium related party transaction where China Tungsten High-Tech Co., Ltd. plans to acquire a 99.9733% stake in Hunan Yuanjing Tungsten Industry Co., Ltd. from its second-largest shareholder, Minmetals Tungsten Industry Group Co., Ltd., for approximately 820 million yuan, reflecting a significant valuation increase of 170.27% [1][2][3] Valuation Highlights - The valuation of the target asset shows a remarkable increase, with the net asset book value of Yuanjing Tungsten at around 300 million yuan and an assessed value of approximately 820 million yuan using the asset-based approach, resulting in a valuation increase of 170.27% [2][3] - The assessment was conducted by Beijing Zhongqi Hua Asset Appraisal Co., Ltd., employing both income and asset-based methods, with the asset-based method ultimately chosen for pricing [2][3] Asset Breakdown - The increase in valuation is primarily attributed to fixed and intangible assets, with fixed assets valued at approximately 320 million yuan (an increase of 81.48%) and intangible assets, particularly mining rights, valued at around 420 million yuan (an increase of 829.43%) [2][3] - The mining rights for the "Dazao Mining Area" have seen a dramatic increase in assessed value, rising from a book value of approximately 21.4 million yuan to an assessed value of about 350 million yuan, a surge of about 15.5 times [3][4] Resource Assessment - The assessment includes resources below the current mining license depth, which extends the evaluation range and assumes future legal extensions of mining rights for deeper resources [5][6] - Yuanjing Tungsten holds a total resource reserve of approximately 40.36 million tons, with a metal content of about 154,000 tons, enhancing the company's tungsten resource self-sufficiency and potential profitability upon acquisition [6]

Core Viewpoint - The announcement reveals a high-premium related party transaction where Zhongtung High-tech plans to acquire a 99.9733% stake in Hunan Yuanjing Tungsten Industry Co., Ltd. from its second-largest shareholder, Minmetals Tungsten Industry Group Co., Ltd., for approximately 820 million yuan, reflecting a significant valuation increase of 170.27% [1][5]. Group 1: Transaction Details - The transaction involves a share transfer agreement with a valuation based on asset-based assessment, resulting in an estimated value of 820 million yuan, with an appraisal increment of approximately 520 million yuan [1][5]. - The assessed value of the mining rights for Yuanjing Tungsten is approximately 350 million yuan, significantly higher than its book value of 21.4 million yuan, marking an increase of about 15.5 times [1][8]. Group 2: Valuation Methodology - The valuation was conducted by Beijing Zhongqi Hua Asset Appraisal Co., Ltd., using both income and asset-based methods, with the asset-based method being selected for pricing [4][5]. - The net asset book value of Yuanjing Tungsten is around 300 million yuan, with the asset-based assessment yielding a value of approximately 820 million yuan, resulting in a valuation increase rate of 170.27% [5]. Group 3: Asset Breakdown - The significant increase in valuation is attributed to fixed and intangible assets, with fixed assets showing a book value of approximately 176 million yuan and an assessed value of about 320 million yuan, reflecting an increase rate of 81.48% [7][8]. - Intangible assets experienced a remarkable increase, with a book value of 44.88 million yuan and an assessed value soaring to approximately 420 million yuan, resulting in an increase rate of 829.43% [8]. Group 4: Resource Assessment - Yuanjing Tungsten currently holds one mining right, with a valid license until January 6, 2032, covering a specific mining area in Hunan Province [8][11]. - The assessment includes resources below the current mining license's depth limit, assuming future legal extensions for deeper resource extraction [11][12]. - The total resource reserves amount to approximately 40.36 million tons, with a tungsten metal content of about 154,500 tons, enhancing the company's self-sufficiency in tungsten resources [13].