Investment Rating - The report maintains a "Recommended" rating for the company [6]. Core Insights - The company shows resilience in its ready-to-drink cocktail business, with a projected recovery in growth for 2025. The whisky business has entered the product sales phase, which is expected to be a significant highlight for 2025 [6]. - The company has adjusted its earnings forecast based on the latest performance and increased expectations for whisky business profitability, projecting EPS of 0.77, 1.00, and 1.29 for 2025-2027 [6]. Financial Performance Summary Revenue and Profitability - 2024 projected revenue is 30.48 billion, with a decline of 6.61% year-on-year. The net profit attributable to the parent company is projected at 7.19 billion, down 11.15% year-on-year [2][6]. - For 2025 Q1, revenue is estimated at 740 million, a decrease of 8.1% year-on-year, while net profit is expected to be 180 million, an increase of 7.03% year-on-year [6]. Revenue Growth Forecast - Revenue growth rates are projected at 23.00% for 2025, 23.45% for 2026, and 20.43% for 2027 [2][8]. - The ready-to-drink cocktail business is expected to recover in 2025, with an estimated revenue of around 650 million for Q1 [6]. Profitability Metrics - Gross margin is expected to improve from 69.67% in 2024 to 73.08% by 2027 [2][8]. - The net profit margin is projected to increase from 23.59% in 2024 to 24.37% in 2027 [8]. Valuation Ratios - The P/E ratio is expected to decrease from 40.87 in 2024 to 20.16 by 2027, indicating an improving valuation as earnings grow [2][8]. - The P/B ratio is projected to decline from 6.27 in 2024 to 4.05 in 2027 [2][8]. Business Segment Insights Ready-to-Drink Cocktails - The ready-to-drink cocktail segment generated 26.8 billion in revenue for 2024, showing a slight decline but with a stable development outlook due to consumer loyalty and ongoing product updates [6]. Whisky Business - The whisky segment has launched new products and is expected to contribute significantly to revenue in 2025, with a strong product pipeline and marketing strategy [6].