麦加芯彩于 8 月 21 日发布 25H1 半年度报告：上半年实现营收 8.9 亿元， 同比+17%，归母净利润 1.1 亿元，同比+49%，扣非净利润 0.95 亿元，同 比+56%；其中 Q2 实现归母净利润 0.60 亿元，同比+31%/环比+20%，扣 非净利润 0.49 亿元，同比+28%/环比+4.8%。公司 Q2 利润符合我们的预期 （0.6 亿元）。考虑公司新涂料产品增长潜力可期，以及公司募投项目未来 有望贡献增量，我们维持"增持"评级。 | 华泰研究 | | | 中报点评 | | 投资评级(维持): | 增持 | | --- | --- | --- | --- | --- | --- | --- | | 2025 年 | 8 月 | 22 日│中国内地 | | 化学制品 | 目标价(人民币): | 65.34 | 证券研究报告 麦加芯彩 (603062 CH) 风电涂料同比高增，新产品持续推进 我们维持此前的盈利预测，预计公司 25-27 年归母净利润为 2.6/3.1/3.8 亿 元，对应 EPS 为 2.42/2.87/3.54 元。结合可比公司 25 年 Wind 一致预期平 均 29 ...

Core Viewpoint - The company has actively implemented the "Quality Improvement, Efficiency Enhancement, and Return to Shareholders" action plan, achieving significant revenue and profit growth in 2024 and the first quarter of 2025, while enhancing investor confidence and value [1][2][3]. Financial Performance - In 2024, the company achieved revenue of 2.139 billion yuan, a year-on-year increase of 87.56%, and a net profit of 210.86 million yuan, up 26.30% [1]. - In the first quarter of 2025, revenue reached 424 million yuan, a 40.50% increase year-on-year, with net profit at 50.14 million yuan, up 77.35% [1]. Business Expansion - The company has strengthened its core business by deepening cooperation with downstream customers and expanding into overseas markets, particularly in the container coating sector, which saw revenue of 1.726 billion yuan in 2024, a 195.54% increase [2]. - The wind power coating business maintained its leading position in the domestic market and received recognition from German wind turbine manufacturer NORDEX [2]. New Market Development - The company is making progress in new fields such as marine coatings and offshore coatings, with products entering testing phases with classification societies [2]. - The company’s ship bottom antifouling paint received certification from DNV, with additional certifications from CCS and ABS in progress [2]. Solar Coating Initiatives - Following the acquisition of Covestro's photovoltaic glass coating assets, the company is integrating these operations and has developed its own photovoltaic frame coating, which received TUV certification in 2025 [3]. - The sales team is actively promoting various products at industry exhibitions, aiming for bulk sales within the year [3]. Shareholder Returns - The company has implemented four cash dividend distributions since its listing, totaling 4.14 yuan per share, with a cumulative distribution amount of approximately 444 million yuan [4][5]. - In 2024, the total cash dividend was 1.64 yuan per share, with 82.43% of the annual profit distributed as dividends [5]. Investor Communication - The company emphasizes transparent communication with investors, utilizing various platforms to share operational and strategic information [6]. - In 2024, the company held three performance briefings and published 22 investor activity records to enhance engagement [6]. Corporate Governance - The company adheres to relevant laws and regulations, continuously improving its governance structure and internal control systems [7][8]. - Recent updates include the revision of internal management systems and the enhancement of the audit committee's functions to align with new legal requirements [7][8]. Responsibility of Key Personnel - The company focuses on the responsibilities of key stakeholders, ensuring they are well-informed about regulatory changes and enhancing their compliance awareness [8]. - Training programs are in place to strengthen the understanding of compliance and risk management among key personnel [8].

1. Report Summary - Report industry: Textile and Apparel [2] - Research object: Furui Co., Ltd. [17] - Research date: May 15, 2025 [17] - Company representatives: General Manager Xiao Maochang, Chief Accountant Lü Yaomei, and Board Secretary Peng Shiqiang [17] - Research institutions: Investor online questions, etc. [2] 2. Core Views - The company adheres to the global trade strategy, actively seeks overseas market opportunities, and is exploring countries in Southeast Asia and Africa for potential overseas factories [24][31] - The company is actively expanding non - US overseas markets, and the reduction of tariffs is expected to have a positive impact on its market competitiveness and profitability [24][26] - The Honggui anode material project is in the debugging process, and the new energy project had a monthly average shipment of about 550 tons from January to April [26][33] - The company's subsidiary, Furui Xuanwei, has a monthly average shipment of about 2000 tons of coatings and is actively expanding customers [28][31] - The company is actively handling military - related certificates and China Classification Society (CCS) certification for its coating business [24][29] 3. Summary by Directory 3.1 Research Basic Situation - The research object is Furui Co., Ltd., belonging to the textile and apparel industry. The reception time was on May 15, 2025, and the company's general manager, chief accountant, and board secretary received the research [17] 3.2 Detailed Research Institutions - The reception objects include investors' online questions and other types [20] 3.3 Research Institutions' Proportion - No relevant content 3.4 Main Content Data - **Overseas Base and Military Certificate**: The company is exploring overseas markets and is actively handling the military certificate for Furui Xuanwei [24] - **Non - US Overseas Orders**: The company is actively expanding non - US overseas markets [24] - **Stock Performance and Suggestions**: The company thanks for the suggestion to pay more attention to online community comments [24] - **Tariff Impact**: The reduction of tariffs is expected to have a positive impact on the company's market competitiveness and profitability [26] - **Project Progress**: The Honggui anode material project is in the debugging process [26][33] - **Coating Business**: Furui Xuanwei has a monthly average shipment of about 2000 tons and is actively expanding customers. It is also handling CCS certification and has no plans to apply for DNV and ABS certifications for now [27][28][29] - **Equity Acquisition**: The acquisition by Weifang Urban Construction Investment has no progress for now [28] - **New Energy Project**: The capacity utilization rate of the new energy project is about 60%, and the monthly average shipment from January to April was about 550 tons [30][33] - **Subsidy Issues**: The company is actively communicating with the government about heating subsidies and pipe network subsidies. The audited heating cost subsidy is 270 million yuan, and the unaudited is 50 million yuan, totaling 320 million yuan [31][34][41] - **Brand Endorsement**: The endorsement contract of Jia Nailiang has expired [35] - **Employee Stock Ownership**: The company has no plans for employee stock ownership for now [36] - **Order Recovery**: The company is striving to recover original customer orders and expand new markets [40]

Core Viewpoint - The company reported strong financial performance in Q1 2025, with significant year-on-year growth in revenue and net profit, driven by increased demand in the container and wind power coatings sectors [1][2]. Financial Performance - The company achieved revenue of 424 million yuan in Q1 2025, representing a year-on-year increase of 40.50%, maintaining rapid growth from a previous 31.02% increase [1]. - The net profit attributable to shareholders reached 50.14 million yuan, up 77.35% year-on-year, while the net profit excluding non-recurring items was 46.43 million yuan, reflecting a 104.93% increase [2]. - The gross profit margin improved significantly to 23.76%, an increase of 3.39 percentage points year-on-year, attributed to higher product prices and lower raw material costs [2]. Product Performance - Revenue from container coatings was 309 million yuan, up 41.39% year-on-year, while wind power coatings revenue was 114 million yuan, increasing by 47.00% [1]. - The average price per ton for container coatings was 1.62 yuan, up 4.05% quarter-on-quarter and 9.77% year-on-year, while wind power coatings averaged 3.16 yuan per ton, up 5.93% quarter-on-quarter but down 11.87% year-on-year [1]. Market Position and Future Growth - The company is positioned as a leading player in high-barrier segments of the industrial coatings industry, with strong technical advantages and a rich resource of high-quality downstream clients [2]. - The company has successfully entered the supply chain of major clients in the container and wind power sectors, with expectations for further market share growth [3]. - New business opportunities are emerging from the certification of anti-fouling paints by the Norwegian classification society, as well as the acquisition of intellectual property for solar coating technology [3]. Revenue Forecast - Projected revenues for 2025-2027 are 1.887 billion yuan, 2.091 billion yuan, and 2.377 billion yuan, with year-on-year growth rates of -11.8%, 10.8%, and 13.7% respectively [3]. - Expected net profits for the same period are 263 million yuan, 319 million yuan, and 374 million yuan, with growth rates of 24.8%, 21.3%, and 17.3% respectively [3].

Core Insights - The company reported a significant increase in revenue and profit for Q1 2025, with operating income reaching 424 million yuan, a 40.50% year-on-year increase, and net profit attributable to shareholders at 50.14 million yuan, up 77.35% from the previous year [1] - The company's gross profit margin improved from 20.37% to 23.76%, while the net profit margin increased from 9.36% to 11.82%, indicating enhanced profitability [1] - The container coating business generated 309 million yuan in revenue, a 41% increase, while wind power coatings achieved sales of 114 million yuan, with a growth rate of 47% [1] Business Development - The company is expanding its application areas, aiming to replicate its success in domestic substitution in the container and wind power coating sectors [2] - The company is focused on becoming the most competitive platform enterprise in China's industrial coating sector, enhancing its core competitiveness [2] - The development and certification of ship coatings are progressing as planned, with expectations for foreign wind power manufacturers' orders to reach mass production by 2025 [1]