Group 1: Industry Overview - The demand for high-performance inference services driven by AI is increasing, leading to a shift in storage demand from traditional large-capacity HDDs to QLC Enterprise SSDs due to supply shortages [1] - NAND Flash product prices are rising due to the overflow effect of QLC and overall supply-demand imbalance [1] - The three major DRAM manufacturers are prioritizing advanced process capacity for high-end Server DRAM and HBM, impacting the capacity for PC, Mobile, and Consumer applications, resulting in significant price increases for old-process DRAM in Q4 2025 [1] Group 2: Company Performance - For the first three quarters of 2025, the company reported revenue of 26.4 billion yuan, a year-on-year increase of 59.9%, while net profit attributable to shareholders was 359 million yuan, a decline of 1.36% [1] - The company's gross margin for the first three quarters of 2025 was 3.13%, down 2.06 percentage points year-on-year, primarily due to rising procurement prices and changes in product structure [2] - The net profit margin was 1.31%, a decrease of 0.82 percentage points year-on-year [2] Group 3: Product Development and Market Position - The development of the company's self-owned brand "Haipu Storage" is progressing well, focusing on the domestic data industry and has completed R&D and trial production of enterprise-level DDR4, DDR5, and Gen4 eSSD [2] - The company has established a strong customer base, including major internet cloud service providers and large domestic ODM enterprises, achieving coverage of core internet companies in China [2] Group 4: Financial Forecast - The company maintains a net profit forecast of 605 million yuan for 2025 and has raised the 2026 net profit forecast to 1.043 billion yuan, an increase of 48% [3] - A new net profit forecast of 1.251 billion yuan for 2027 has been added [3] - The company maintains a "Buy" rating [3]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company benefits from the rising prices of storage products driven by the AI wave, with a shift in demand towards QLC Enterprise SSDs due to supply shortages in traditional HDDs [1] - The company has established a dual development model of "distribution + products," with electronic component distribution being the main revenue source [1] - The company has successfully developed its own brand "Haipu Storage," focusing on domestic and customized solutions, with products entering mass production [2] - The company has a strong market presence with a diverse client base, including major internet companies, enhancing its market expansion capabilities [3] - Revenue for the first three quarters of 2025 reached 26.4 billion yuan, a year-on-year increase of 59.9%, while net profit was 359 million yuan, a slight decline of 1.36% [2] Financial Summary - The company's revenue is projected to grow significantly, with estimates of 35.99 billion yuan in 2025, 44.73 billion yuan in 2026, and 51.17 billion yuan in 2027 [4] - The net profit forecast for 2025 is 605 million yuan, increasing to 1.04 billion yuan in 2026 and 1.25 billion yuan in 2027 [4] - The gross profit margin for the first three quarters of 2025 was 3.13%, down 2.06 percentage points year-on-year, primarily due to rising procurement costs [2] - The company’s total assets are expected to reach 8.89 billion yuan in 2025, with total liabilities of 5.30 billion yuan [10] Valuation Metrics - The report provides a projected P/E ratio of 127 for 2025, decreasing to 61 by 2027 [12] - The projected ROE for 2025 is 17.17%, increasing to 23.47% in 2026 [11] - The company’s market capitalization is approximately 76.71 billion yuan [5]

Investment Rating - The investment rating for the company is "Buy-A" with a target price of 156.2 CNY, maintaining the rating [6][10]. Core Views - The company has shown significant improvement in Q3 performance, with a revenue increase of 6.58% year-on-year and a substantial net profit growth of 42.81% quarter-on-quarter, driven by the upturn in the storage market [2][3]. - The company has established a dual-driven development model of "distribution + self-research," enhancing its competitive edge in the storage industry [3][10]. - Future revenue projections indicate a growth trajectory, with expected revenues of 362.20 billion CNY, 420.69 billion CNY, and 484.58 billion CNY for 2025, 2026, and 2027 respectively [10]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a revenue of 26.4 billion CNY, a year-on-year increase of 59.90%, and a net profit of 359 million CNY, a slight decrease of 1.36% year-on-year [1]. - In Q3 2025 alone, the company reported a revenue of 9.276 billion CNY, a year-on-year increase of 6.58% and a quarter-on-quarter increase of 0.64%, with a net profit of 202 million CNY, reflecting a year-on-year decrease of 3.11% but a quarter-on-quarter increase of 42.81% [1][2]. Market Dynamics - The storage market is experiencing an upturn, with expected price increases in DRAM and NAND products due to supply shortages and increased demand from data centers driven by AI applications [2][3]. - The company benefits from a robust distribution network and has successfully launched its own brand products, enhancing its market position [3]. Strategic Developments - The establishment of a joint venture with Wuxi Lingjing Cloud aims to strengthen the company's "distribution + self-research" strategy, facilitating deeper industry collaboration and expanding sales channels [3][10]. - The company has completed the R&D and trial production of enterprise-level DDR4, DDR5, and Gen4e SSDs, marking a significant step towards mass production [3].