Investment Rating - The report maintains a "Buy" rating for the company with a target price of 44.46 CNY, based on a comparable company PE average valuation of 39 times for 2025 [3][6]. Core Insights - The company's gross margin has improved on a quarter-on-quarter basis, with liquid cooling, robotics, and overseas business identified as key profit growth drivers [2][10]. - The earnings per share (EPS) forecasts for 2025-2027 are adjusted to 1.14, 1.51, and 1.93 CNY respectively, reflecting slight adjustments in gross margin and expense ratios [3]. - The company is expected to achieve significant revenue growth, with projected revenues of 15.28 billion CNY in 2025, representing a year-on-year growth of 20.3% [5][11]. Financial Summary - The company’s revenue for 2023 is reported at 11,018 million CNY, with a year-on-year growth of 29.9%. The projected revenues for 2024, 2025, 2026, and 2027 are 12,702 million CNY, 15,278 million CNY, 18,143 million CNY, and 21,502 million CNY respectively, with growth rates of 15.3%, 20.3%, 18.8%, and 18.5% [5][11]. - Operating profit is expected to grow from 816 million CNY in 2023 to 2,107 million CNY by 2027, with corresponding growth rates of 67.7%, 23.6%, 23.3%, 32.4%, and 28.0% [5][11]. - The net profit attributable to the parent company is forecasted to increase from 612 million CNY in 2023 to 1,631 million CNY in 2027, with growth rates of 59.7%, 28.0%, 22.8%, 32.5%, and 28.0% [5][11]. - The gross margin is projected to improve from 20.5% in 2023 to 21.7% in 2027, while the net margin is expected to rise from 5.6% to 7.6% over the same period [5][11].