股票代码：300496 股票简称：中科创达 中科创达软件股份有限公司投资者关系活动记录表 编号：2025-003 投资者关系活动类 别 □特定对象调研 □分析师会议 □媒体采访 √业绩说明会 □新闻发布会 □路演活动 □现场参观 □其他 （请文字说明其他活动内容） 参与单位名称及人 员姓名 线上参与中科创达 2024 年年度网上业绩说明会的投资者 时间 2025 年 04 月 30 日（星期三）下午 15:00-17:00 地点 "中科创达投资者关系"微信小程序 上市公司接待人员 姓名 董事长、总经理：赵鸿飞 董事、董事会秘书、财务总监：王焕欣 独立董事：杨磊 独立董事：黄峰 独立董事：刘硕 投资者关系活动主 要内容介绍 1、问：年报大超预期。 净利润和扣非净利润差的那 2.3 个亿是 不是这样这样的? 前年花了四百多万买了一个公司的 46%股权。 去年又花了八千多万买了那公司 21%股权。那么前年花的那四百 多万股权，去年变相中增值 1.5 个多亿。这 1.5 亿记入 2024 年 的净利润了。1.5 亿的升值利润，再➕上花掉的那八千多万，所 以净利润和扣非净利润就差了 2.3 个多亿。年报和三季报也多 出 ...

中科创达（300496.SZ）2025 年一季报点评 业绩持续改善，全面布局端侧智能生态 2025 年 04 月 29 日 ➢ 事件：2025 年 4 月 28 日晚公司发布 2025 年一季度报告，2025 年一季度 实现营收，归母净利润，扣非净利润分别为 14.69 亿元（yoy+24.69%），0.93 亿元（yoy+2.00%），0.88 亿元（yoy+2.48%）。经营现金流 1.22 亿元，同比 下降 25.44%。 ➢ 研发销售投入拖累利润增速，但营收保持稳健增长。中科创达 2025 年一季 度实现营业收入 14.69 亿元，同比增长 24.69%，显示主营业务持续扩张。归母 净利润 0.93 亿元，同比增长 2.0%，增速低于营业收入收增长，主要是由于公司 持续加大在智能汽车操作系统、物联网等核心技术的研发投入，从研发费用 2.82 亿元，同比增长 12.0%这一数据中也可以得到进一步证明。同时，公司积极拓展 全球市场业务，导致了销售费用有所增加。公司经营活动现金流净额 1.22 亿元， 虽同比下降 25.44%，但仍保持净流入状态。随着研发成果逐步转化和市场拓展 见效，公司盈利能力有望持续改 ...

中科创达 (300496 CH) 端侧 AI 布局持续深化 | 华泰研究 | | | 季报点评 | | --- | --- | --- | --- | | 2025 年 | 4 月 | 29 日│中国内地 | 计算机应用 | 证券研究报告 中科创达公布 25 年一季报，25 年 Q1 实现营收 14.69 亿元（yoy+24.69%、 qoq-13.10%），归母净利 9257 万元（yoy+2.00%、qoq-63.77%），扣非净 利 8752 万元（yoy+2.48%、qoq+80.87%）。公司深度受益于端侧 AI 浪潮， 看好其在端侧智能领域的深度布局，维持"买入"。 把握整车操作系统智能化机遇 公司在智能汽车场景有着良好的业务基础，2025 年 4 月上海车展上，中科 创达正式发布面向中央计算的 AI 原生整车操作系统滴水 OS 1.0 Evo，通过 深度融合 AI 大模型技术，它赋予汽车自主交互决策能力，在中央计算层面， 系统采用舱驾融合+ZCU 虚拟化平台支持多域融合与算力高效调度，为整车 智能化奠定技术底座。随着中央计算架构普及与大模型上车成为行业共识， 公司智能汽车业务收入增速有望重回高增 ...

Investment Rating - The report maintains a "Strong Buy" rating for the company [1][10]. Core Views - The company has shown continuous improvement in performance, with a focus on edge intelligence as a new growth driver [1][4]. - The automotive sector has become a stable revenue source, despite facing increased competition and longer acceptance cycles from manufacturers [2][3]. - The company's software capabilities and open ecosystem are expected to help mitigate risks and create differentiated competitive advantages [10]. Financial Performance Summary - In 2024, the company achieved revenue of 5.385 billion yuan (up 2.72% YoY), net profit attributable to shareholders of 407 million yuan (down 12.60% YoY), and net profit after deducting non-recurring gains and losses of 175 million yuan (down 48.49% YoY) [1][11]. - The fourth quarter saw significant improvements, with revenue of 1.690 billion yuan (up 23.76% YoY, up 30.67% QoQ) and net profit attributable to shareholders of 255 million yuan (up 282.76% YoY, up 436.76% QoQ) [1][2]. - The automotive, mobile, and IoT business lines generated revenues of 2.416 billion yuan (up 3.42% YoY), 1.423 billion yuan (up 0.49% YoY), and 1.545 billion yuan (up 3.73% YoY) respectively [2]. Business Segment Analysis - The company is focusing on the development of its "Drip OS" for vehicles, which integrates central computing architecture and AI applications, enhancing collaboration with industry partners [3][4]. - The edge intelligence sector is expanding into robotics, AI glasses, mixed reality, AI PCs, and innovative AI hardware, with products gradually being implemented in various industries [4][10]. - The company has established partnerships with major players like Qualcomm and Microsoft to enhance its AI ecosystem [4][10]. Profitability Forecast - The company is projected to achieve net profits of 444 million yuan, 553 million yuan, and 668 million yuan for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 55, 44, and 36 [10][11].

Investment Rating - The report maintains a "Recommended" rating for the company, with a target price of 52.97 yuan [6]. Core Viewpoints - The company has launched the AI-native vehicle operating system "滴水 OS 1.0 Evo," which integrates AI large model technology to enhance autonomous interaction and decision-making capabilities in vehicles [2][3]. - The operating system showcases three major breakthroughs in user experience: hyper-realism through advanced rendering and sound systems, hyper-intelligence via rapid response and high intent recognition, and a hyper-integrated ecosystem that consolidates global resources for automotive manufacturers [2]. - The company is deepening its layout in AI and edge intelligence, expanding into mobile robotics, AI glasses, and mixed reality applications, while increasing R&D investment to strengthen its technological advantages [3]. Financial Forecasts - The projected revenue for the company is expected to grow from 5,385 million yuan in 2024 to 7,134 million yuan in 2027, with growth rates of 2.7%, 9.5%, 9.8%, and 10.2% respectively [5][10]. - The net profit attributable to the parent company is forecasted to increase from 407 million yuan in 2024 to 968 million yuan in 2027, with growth rates of -12.6%, 35.6%, 45.5%, and 20.4% respectively [5][10]. - The earnings per share (EPS) is expected to rise from 0.89 yuan in 2024 to 2.10 yuan in 2027, with corresponding price-to-earnings (PE) ratios of 60, 44, 30, and 25 [5][10].