Investment Rating - The report maintains a "Recommended" rating for Kangyuan Pharmaceutical with a target price of 20.8 CNY [2][7]. Core Views - The company's performance is under short-term pressure due to marketing reforms and demand fluctuations, with 1H25 revenue at 1.64 billion CNY (-27.3% YoY) and net profit at 140 million CNY (-40.1% YoY) [2][7]. - Despite the challenges, the company is making steady progress in R&D, with several new drugs in various stages of clinical trials [2][7]. - The report anticipates a new development cycle driven by marketing efficiency reforms and breakthroughs in innovative drugs [2][7]. Financial Summary - **Revenue and Profitability**: - Total revenue for 2024 is projected at 3.898 billion CNY, with a YoY growth rate of -19.9%. For 2025, revenue is expected to remain flat at 3.897 billion CNY, followed by growth of 10.0% in 2026 and 10.1% in 2027 [2][8]. - Net profit for 2024 is estimated at 392 million CNY, with a YoY decline of -27.0%. The net profit is expected to stabilize in 2025 and grow by 15.0% in 2026 and 15.1% in 2027 [2][8]. - **Earnings Per Share (EPS)**: - EPS is projected to be 0.69 CNY in 2024, remaining the same in 2025, and increasing to 0.80 CNY in 2026 and 0.92 CNY in 2027 [2][8]. - **Valuation Ratios**: - The price-to-earnings (P/E) ratio is expected to be 25 in 2025, decreasing to 22 in 2026 and 19 in 2027. The price-to-book (P/B) ratio is projected to decline from 2.0 in 2025 to 1.7 in 2027 [2][8]. R&D Progress - The company has made significant advancements in its R&D pipeline, with multiple new drugs in various clinical phases, including traditional Chinese medicine and chemical drugs [2][7]. - Notable projects include the approval of Yunu Jian granules and several new drug applications, with a focus on obesity and Alzheimer's disease treatments [2][7].

Investment Rating - The report maintains a "Buy" rating for the company [6][8]. Core Views - The company experienced significant revenue and profit pressure in the first half of 2025, with revenue, net profit attributable to shareholders, and net profit excluding non-recurring items declining by 27%, 40%, and 46% year-on-year, respectively [1][2]. - Despite the current challenges, the company is expected to gradually narrow the revenue decline, with potential growth from its traditional Chinese medicine, biopharmaceuticals, and chemical drugs pipelines [1][2]. - The collaboration with Dong'e Ejiao to promote Huangqi Essence is anticipated to unlock market potential, leveraging Dong'e Ejiao's strong marketing and distribution capabilities [4]. Summary by Sections Financial Performance - In 1H25, the company's revenue was 1.64 billion RMB, with a net profit of 140 million RMB and a net profit excluding non-recurring items of 120 million RMB, reflecting a year-on-year decline of 27%, 40%, and 46%, respectively [1]. - In 2Q25, revenue was 764 million RMB, with a net profit of 59 million RMB and a net profit excluding non-recurring items of 38 million RMB, showing declines of 15%, 42%, and 53% year-on-year [1]. Product Performance - Core products faced sales pressure, with injection revenue down 40% to 510 million RMB and oral liquid revenue down 49% to 280 million RMB in 1H25 [2]. - Other dosage forms showed mixed performance, with capsules and granules experiencing declines of approximately 5% and 18%, while tablets, patches, and gels saw growth of 5% to 12% [2]. Research and Development - The company has a robust R&D pipeline, with two approved traditional Chinese medicines and several in various clinical trial phases [5]. - The acquisition of Zhongxin Pharmaceutical is expected to enhance the company's product offerings, particularly in diabetes treatment with unique dual-target and triple-target products [3]. Valuation and Forecast - The revenue forecast for 2025-2027 has been adjusted downwards by 8%, 11%, and 13%, respectively, with expected net profits of 400 million RMB, 460 million RMB, and 530 million RMB, reflecting year-on-year growth of 2%, 15%, and 15% [6]. - The target price is set at 21.26 RMB, based on a 30x PE for 2025, indicating a premium over the average PE of comparable companies [6].