Workflow
物理AI相关产品
icon
Search documents
索辰科技(688507):“天工+开物”双轮驱动业绩向好,收并购、合作事项持续良好推进
Great Wall Securities· 2025-08-29 03:10
Investment Rating - The report maintains a rating of "Accumulate" for the company [4] Core Viewpoints - The company's revenue growth is primarily driven by the engineering simulation software, with the TianGong series experiencing a year-on-year revenue increase of 88.84%, contributing to improved gross margins [2] - The company is actively exploring and expanding downstream application scenarios, accelerating the development of the physical AI industry, which has started to generate revenue [2] - Ongoing mergers and acquisitions, including the planned acquisition of Likong Technology, and strategic partnerships with iFlytek and the China Academy of Information and Communications Technology, are expected to enhance the company's technical service capabilities and market presence [3] Financial Summary - For the fiscal year 2023, the company reported a revenue of 320 million yuan, with a year-on-year growth rate of 19.5%. The projected revenues for 2025, 2026, and 2027 are 535 million yuan, 758 million yuan, and 1,078 million yuan, respectively, with growth rates of 41.1%, 41.7%, and 42.2% [9] - The net profit attributable to the parent company for 2023 was 57 million yuan, with a projected increase to 96 million yuan in 2025, 124 million yuan in 2026, and 147 million yuan in 2027, reflecting growth rates of 130.6%, 30.2%, and 17.9% respectively [9] - The report forecasts an EPS of 1.07 yuan for 2025, 1.40 yuan for 2026, and 1.65 yuan for 2027, with corresponding P/E ratios of 95.2X, 73.1X, and 62.0X [8]