Workflow
天工系列工程仿真软件
icon
Search documents
索辰科技(688507):“天工:开物”双擎驱动,物理AI打开第二增长曲线
Guotou Securities· 2025-09-03 07:03
Investment Rating - The investment rating for the company is "Buy-A" with a target price of 112.81 CNY for the next six months [8][11]. Core Insights - The company reported a total revenue of 57.35 million CNY for H1 2025, representing a year-on-year growth of 10.82%. The net profit attributable to the parent company was -45.70 million CNY, showing a 31.21% improvement compared to the previous year [3]. - The company is transitioning from traditional CAE to physical AI, with a focus on engineering simulation software and solutions. The engineering simulation software revenue increased by 88.84% year-on-year to 16.82 million CNY in H1 2025 [4]. - The company is actively expanding its presence in the civil market and has signed strategic cooperation agreements with leading domestic enterprises, aiming for industry integration and resource optimization [6]. Financial Performance - The company expects revenues of 502.2 million CNY, 634.8 million CNY, and 759.1 million CNY for the years 2025, 2026, and 2027 respectively, with net profits projected at 73.8 million CNY, 91.4 million CNY, and 119.8 million CNY for the same years [11][12]. - The company’s gross margin is expected to improve, with a projected gross margin of 71.8% in 2025, increasing to 74.3% by 2027 [12][13]. Strategic Developments - The company is focusing on low-altitude physical AI platforms and has established partnerships to develop intelligent management systems for low-altitude airspace [5]. - The company is pursuing mergers and acquisitions to enhance its industry chain layout and is currently advancing a merger with Likong Technology [6][11].
索辰科技(688507):“天工+开物”双轮驱动业绩向好,收并购、合作事项持续良好推进
Great Wall Securities· 2025-08-29 03:10
Investment Rating - The report maintains a rating of "Accumulate" for the company [4] Core Viewpoints - The company's revenue growth is primarily driven by the engineering simulation software, with the TianGong series experiencing a year-on-year revenue increase of 88.84%, contributing to improved gross margins [2] - The company is actively exploring and expanding downstream application scenarios, accelerating the development of the physical AI industry, which has started to generate revenue [2] - Ongoing mergers and acquisitions, including the planned acquisition of Likong Technology, and strategic partnerships with iFlytek and the China Academy of Information and Communications Technology, are expected to enhance the company's technical service capabilities and market presence [3] Financial Summary - For the fiscal year 2023, the company reported a revenue of 320 million yuan, with a year-on-year growth rate of 19.5%. The projected revenues for 2025, 2026, and 2027 are 535 million yuan, 758 million yuan, and 1,078 million yuan, respectively, with growth rates of 41.1%, 41.7%, and 42.2% [9] - The net profit attributable to the parent company for 2023 was 57 million yuan, with a projected increase to 96 million yuan in 2025, 124 million yuan in 2026, and 147 million yuan in 2027, reflecting growth rates of 130.6%, 30.2%, and 17.9% respectively [9] - The report forecasts an EPS of 1.07 yuan for 2025, 1.40 yuan for 2026, and 1.65 yuan for 2027, with corresponding P/E ratios of 95.2X, 73.1X, and 62.0X [8]