Workflow
车载电器与电子系统
icon
Search documents
科博达(603786):收购智能科技,预计智驾域控将成为新增长点
Orient Securities· 2025-11-15 13:39
Investment Rating - The report maintains a "Buy" rating for the company with a target price of 87.32 CNY, based on an average PE valuation of 37 times for comparable companies in 2025 [3][6]. Core Insights - The acquisition of intelligent technology is expected to create new growth points, particularly in the intelligent driving domain controller segment [2]. - The company forecasts EPS of 2.36, 2.85, and 3.49 CNY for 2025-2027, reflecting adjustments in revenue, gross margin, and expense ratios [3]. - The company is experiencing significant revenue growth, with projected revenues of 7,679 million CNY in 2025, representing a 28.7% year-on-year increase [5]. Financial Performance Summary - **Revenue**: Expected to grow from 4,625 million CNY in 2023 to 10,952 million CNY in 2027, with year-on-year growth rates of 36.7%, 29.0%, 28.7%, 20.7%, and 18.2% respectively [5]. - **Operating Profit**: Projected to increase from 694 million CNY in 2023 to 1,718 million CNY in 2027, with growth rates of 23.1%, 29.9%, 29.2%, 20.5%, and 22.5% [5]. - **Net Profit**: Expected to rise from 609 million CNY in 2023 to 1,409 million CNY in 2027, with growth rates of 35.3%, 26.8%, 23.7%, 20.5%, and 22.4% [5]. - **EPS**: Forecasted to grow from 1.51 CNY in 2023 to 3.49 CNY in 2027 [5]. - **Gross Margin**: Expected to slightly decline from 29.6% in 2023 to 28.5% in 2027 [5]. - **Net Margin**: Projected to stabilize around 12.4% to 12.9% from 2025 to 2027 [5]. - **ROE**: Expected to improve from 13.8% in 2023 to 19.3% in 2027 [5]. Market Position and Strategy - The company is expanding its global footprint and has secured new orders, indicating a strong push towards globalization [9]. - The integration of intelligent technology is anticipated to enhance the company's product offerings and market competitiveness, particularly in the automotive sector [11]. - The company plans to issue convertible bonds to fund the expansion of production capacity and enhance its technological capabilities [11].