智通财经APP获悉，国泰海通证券发布研报称，维持新秀丽(01910)"增持"评级。该行预计2025-2027年 公司归母净利润分别为2.7/3.0/3.4亿美元，同比分别-22.3%/+12.2%/+11.6%，给予2026年15XPE，以1美 元=7.8港币换算，对应目标价24.09港元。 国泰海通证券主要观点如下： 公司披露美股双重上市细则 公司拟以美国预托股份(ADS)形式推进美股双重上市，发行授权有效期将持续至2026年6月4日举行的股 东周年大会结束为止。新发股份价格将较最后收市价折让不超过15%，同时不得较股份基准价折让20% 或以上。发行筹集款项主要用作营运及资本开支、偿还现有负债、回购本公司普通股，以及为可能进行 的收购提供资金。 寻求美股双重上市旨在提升全球交易流动性 近期公司CFO和TUMI总裁任命落地 在财务管理层面，ThomasR. Pizzuti先生自2026年2月2日起正式履新集团财务总监，其此前在毕马威担 任交易咨询与策略业务部合伙人。在品牌管理层面，Luciano Severo Rodembusch先生将于2026年4月1日 或前后出任TUMI品牌总裁，其曾任Pandora北美 ...

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company reported a revenue of $3.6 billion in Q1 2025, a year-on-year decrease of 7.3%, primarily due to weakened demand in Asia and North America [1] - Adjusted EBITDA profit was $130 million, down 20.8% year-on-year, and net profit attributable to shareholders was $48.2 million, down 41.9% year-on-year, indicating profit pressure under negative operating leverage [1] - The company anticipates revenues of $3.6 billion, $3.7 billion, and $3.9 billion for 2025, 2026, and 2027 respectively, with net profits of $300 million, $347.8 million, and $397.2 million, reflecting a temporary performance pressure due to tariff policies and macroeconomic fluctuations [5] Regional Performance - In Q1 2025, revenue from Asia was $310 million, down 9.7% year-on-year, while North America generated $260 million, down 8.3% year-on-year. Europe, however, showed resilience with revenue of $180 million, flat year-on-year, and a 4.4% increase in fixed exchange rates [2] - The Indian market benefited from strategic adjustments, showing a fixed exchange rate revenue increase of 2.6%, while South Korea and China faced declines due to overall demand weakness [2] Brand Performance - Revenue by brand in Q1 2025 was $410 million for Samsonite, $190 million for TUMI, and $130 million for American Tourister, with TUMI showing relative resilience with a year-on-year decline of only 3.7% [3] - The company opened 9 new stores, bringing the total to 1,128, demonstrating confidence in growth despite a weakening retail environment [3] Profitability and Cost Structure - Gross margin for Q1 2025 was 59.4%, a decrease of 1.1 percentage points year-on-year, primarily due to a lower proportion of high-margin sales from Asia [4] - The adjusted EBITDA margin was 16.0%, down 2.7 percentage points year-on-year, indicating pressure on profitability due to rising expense ratios [4] Financial Forecast and Valuation - The report projects a P/E ratio of 9, 8, and 7 for the years 2025, 2026, and 2027 respectively, reflecting the company's valuation amidst current market conditions [5] - The anticipated net profit for 2025 is $300 million, representing a 13.1% decline from the previous year, but expected to recover with a 15.8% increase in 2026 [11]