Core Viewpoint - The report from CMB International gives Broadcom (AVGO.US) a "Buy" rating with a target price of $425, driven by strong growth in AI semiconductor revenue projected to achieve an 87% CAGR from FY2025 to FY2027 [1] Group 1: AI Semiconductor Revenue - Broadcom's AI semiconductor revenue is expected to benefit from dual drivers: xPU ASIC acceleration chips and AI communication networks [1] - The anticipated 87% CAGR for AI semiconductor revenue highlights significant growth potential in the upcoming fiscal years [1] Group 2: VMware Integration - The integration of VMware is exceeding expectations, which enhances software synergy and profitability stability for Broadcom [1] - This integration is expected to contribute positively to the overall performance of the company [1] Group 3: Earnings Projections - For FY2027, Broadcom's Non-GAAP EPS is projected to reach $12.00, indicating high visibility for earnings growth [1] - The target price of $425 corresponds to a PE ratio of 45 and 35 times for FY2026 and FY2027, respectively [1]

Group 1: Broadcom (AVGO US) - The report initiates coverage on Broadcom with a "Buy" rating, setting a target price of $425, indicating a potential upside of 24.1% from the closing price of $342.46 [1] - Broadcom is expected to be the second-largest company in terms of AI exposure among those covered, with projected AI semiconductor revenue growth of 87% CAGR from fiscal years 2025 to 2027, and EPS growth of 33% CAGR during the same period [1][2] - The company has established a leading position in ASIC acceleration chip technology through over a decade of collaboration with Google, and has signed development agreements for xPU acceleration chips with five major clients [2] Group 2: Financial Projections - For fiscal years 2025, 2026, and 2027, Broadcom's total revenue is projected to be $633.5 billion, $898.8 billion, and $1,170.7 billion, respectively, with Non-GAAP gross margins of 78.4%, 73.9%, and 70.8% [3] - Non-GAAP diluted EPS is forecasted to be $6.84, $9.51, and $12.00 for the fiscal years 2025, 2026, and 2027 [3] Group 3: VMware Integration - The integration results of VMware have exceeded expectations, contributing positively to Broadcom's growth outlook driven by AI [3] - The report emphasizes the importance of AI communication networks in data center chips, predicting significant revenue contributions from AI-related businesses in the upcoming fiscal years [2] Group 4: Legend Biotech (LEGN US) - Legend Biotech continues to reduce losses in Q3 2025, with a revenue increase of 70% year-on-year and 7% quarter-on-quarter, driven by high growth expectations for Carvykti sales in 2026 [4][7] - The projected sales for Carvykti in 2026 are expected to reach $2.8 billion, a 45% year-on-year increase, supported by expanded applications in frontline treatments and anticipated approval for Raritan's expansion [4] - The management maintains guidance for achieving commercial profitability for Carvykti in 2025 and overall breakeven for the company in 2026 [4]