证券代码：920106 证券简称：林泰新材 公告编号：2025-064 江苏林泰新材科技股份有限公司 投资者关系活动记录表 本公司及董事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、 误导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连 带法律责任。 一、 投资者关系活动类别 √特定对象调研 □业绩说明会 □现场参观 □新闻发布会 □分析师会议 □路演活动 □其他 二、 投资者关系活动情况 活动时间：2025 年 8 月 19 日 活动地点：江苏林泰新材科技股份有限公司会议室 参会单位及人员：东吴证券研究所、兴银基金、金长川、蜂巢基金、长江证 券、云门投资、中邮基金、第一创业、苏豪投资、中金做市、景顺长城基金、东 北证券、汇美财富、华鑫证券做市、开源证券、浙商证券、开源自营、中泰自营、 创金合信、万和证券、森锦投资、财信证券、国泰海通、上海天猊投资、信达澳 亚基金、浦银安盛基金管理股份有限公司、国元、颐歌资产 □媒体采访 本次活动主要调研问题及公司回复概要如下： 1、请分析公司目前在湿式纸基摩擦材料领域的行业地位能否长期维持？未 来国内是否可能出现新的竞争者？ 回复：湿式纸基摩擦材 ...

Group 1 - The core viewpoint of the report is that Dongwu Securities has given a "buy" rating for Lintai New Materials (920106.SH) based on strong projected performance and growth opportunities [2] - The company is expected to achieve a year-on-year revenue growth of 168% in the first half of 2025, with a gross profit margin increase of 6.6 percentage points to 49% [2] - Lintai New Materials has made significant progress in its new energy vehicle DHT project, securing contracts with major foreign companies such as Magna and SAIC General [2] - The company is expanding into new areas such as electronic control anti-slip differentials, effectively opening up growth potential [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a significant year-on-year revenue growth of 168% in H1 2025, with a gross profit margin increase of 6.6 percentage points to 49% [2] - The growth is attributed to the domestic substitution of wet paper-based friction plates and the dual benefits from the automotive industry's expansion, alongside successful overseas market penetration [2][3] - The company is expanding into new fields such as electronic control limited-slip differentials (ELSD), which are expected to drive substantial growth due to their application in electric vehicles [4] Financial Performance Summary - For H1 2025, the company achieved revenue of 205 million yuan, net profit attributable to shareholders of 75 million yuan, and a non-recurring net profit of 69 million yuan, representing year-on-year increases of 68%, 168%, and 147% respectively [2] - In Q2 2025, revenue was 104 million yuan, with a net profit of 37 million yuan, showing year-on-year growth of 42% and 103% respectively [2] - The company’s revenue from the new energy vehicle sector reached 53.34 million yuan in H1 2025, a 113% increase year-on-year, contributing to 28% of total revenue [3] Growth Opportunities - The global market for electronic differentials is projected to grow from 4.22 billion USD in 2024 to 11.14 billion USD by 2032, indicating a significant opportunity for the company's products [4] - The company has established partnerships with major domestic and international automotive manufacturers, enhancing its market position and growth potential [4] Earnings Forecast - The forecasted net profit for the company is 150 million yuan for 2025, 215 million yuan for 2026, and 323 million yuan for 2027, with corresponding P/E ratios of 37.99, 26.59, and 17.65 [4]

Investment Rating - The investment rating for the company is "Outperform" (maintained) [1] Core Views - The company maintains a leading position in the domestic market for wet paper-based friction plates, with significant growth potential in the ELSD (Electronic Limited Slip Differential) segment, which is expected to open up a market space worth billions [1][3] - In the first half of 2025, the company achieved a revenue of 205 million yuan, representing a year-on-year increase of 67.72%, and a net profit attributable to shareholders of 75.16 million yuan, up 167.81% year-on-year [1][2] - The company is expected to benefit from the acceleration of domestic substitution in the wet paper-based friction plate market and the introduction of new products in the ELSD segment, which could serve as a second growth curve [1][3] Financial Summary - For the first half of 2025, the company reported a gross margin of 49.01%, an increase of 6.60 percentage points compared to the first half of 2024 [1] - The company’s net profit forecasts for 2025-2027 are 141 million yuan, 201 million yuan, and 295 million yuan respectively, with corresponding EPS of 2.53 yuan, 3.61 yuan, and 5.28 yuan [1][4] - The projected P/E ratios for 2025, 2026, and 2027 are 40.5, 28.3, and 19.4 respectively, indicating a favorable valuation trend [1][4] Market Position and Growth Drivers - The company is the only domestic brand providing wet paper-based friction plates for passenger vehicles in bulk, benefiting from the growth in sales and market share of domestic brands [2] - The collaboration with Dong'an Qifa has led to significant increases in production and sales in the commercial vehicle sector, with year-on-year growth of 119.62% and 166.52% respectively in the first half of 2025 [2] - The global electronic differential market is projected to grow from 4.22 billion USD in 2024 to 11.14 billion USD by 2032, with the company already securing positions in the supply chains of major domestic and international automotive manufacturers [3]

Group 1 - The core viewpoint of the report is that Huan Tai New Materials (林泰新材) is rated as a buy due to its strong growth prospects in the wet paper-based friction plate market and breakthroughs in the new energy vehicle DHT sector [2] - The report highlights a projected year-on-year revenue increase of 66% for wet paper-based friction plates by the first half of 2025, driven by the trend of self-control [2] - The demand growth in the motorcycle and all-terrain vehicle sectors, along with the expansion into applications like flying cars, demonstrates the company's forward-looking development strategy [2]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company has shown a significant increase in net profit attributable to shareholders, with a year-on-year growth of 168% in the first half of 2025, driven by the trend of self-control and expansion into fields such as flying cars [5][8] - The demand growth in the motorcycle and all-terrain vehicle sectors is a key driver, with the motorcycle industry in China surpassing 10 million units in production and sales, achieving 10.61 million units (yoy +11.83%) [6] - The company is the only domestic enterprise capable of full-process self-production of wet paper-based friction plates for passenger car automatic transmissions, positioning itself as a core player in the import substitution of this field [5][6] Summary by Sections Market Performance - Closing price as of August 18, 2025, is 108.91 yuan, with a total market value of 6,080.28 million yuan and a circulating market value of 3,188.35 million yuan [3] Financial Performance - In the first half of 2025, the company achieved revenue of 205 million yuan (yoy +68%) and a net profit of 75.16 million yuan (yoy +168%) [7] - The company's operating cash flow net amount reached 84.49 million yuan (yoy +198%) [7] - The revenue from wet paper-based friction plates and dual plates reached 95.90 million yuan (yoy +66%) and 67.22 million yuan (yoy +71%), respectively [7] Profit Forecast and Valuation - The forecasted net profit for 2025-2027 is 160 million, 225 million, and 323 million yuan, corresponding to P/E ratios of 38.1, 27.0, and 18.8 times [5][10] - The company is expected to maintain a strong growth trajectory, with revenue growth rates projected at 63.26% for 2025 and 40.22% for 2026 [10][11] Business Strategy - The company has established deep ties with leading domestic brands such as BYD, SAIC Group, and Geely, continuously enhancing its core business capacity through fundraising projects [8]

Summary of Key Points Core Viewpoint - On August 19, the Beijing Stock Exchange (BSE) saw a total trading volume of 2.062 billion shares and a trading value of 52.896 billion yuan, marking an increase of 7.429 billion yuan compared to the previous trading day. A total of 188 stocks closed higher, indicating a positive market sentiment [1]. Trading Performance - Among the tradable stocks on the BSE, 188 stocks (69.37%) closed higher, with notable gainers including JinHao Medical (up 18.63%), BoXun Bio (up 18.20%), and GeLiEr (up 17.75%) [1]. - Conversely, 78 stocks closed lower, with the largest declines seen in ShuGuang ShuChuang (down 7.95%), LiTong Technology (down 6.57%), and LinTai New Materials (down 6.17%) [1]. Trading Volume and Activity - A total of 160 stocks had a trading value exceeding 10 million yuan, with the highest trading values recorded for ShuGuang ShuChuang (1.424 billion yuan), GeLiEr (1.152 billion yuan), and HaiNeng Technology (1.122 billion yuan) [1]. - In terms of trading activity, 105 stocks had a turnover rate exceeding 10%, with 25 stocks exceeding 20%. The highest turnover rates were observed in BoXun Bio (43.90%), JingSai Technology (41.04%), and ZhiGao Machinery (40.28%) [1]. Notable Stocks - The trading details for some notable stocks include: - ShuGuang ShuChuang: Closing price 91.21 yuan, down 7.95%, turnover rate 7.60%, trading value 1.424 billion yuan [1]. - GeLiEr: Closing price 22.16 yuan, up 17.75%, turnover rate 26.98%, trading value 280.77 million yuan [2]. - BoXun Bio: Closing price 34.03 yuan, up 18.20%, turnover rate 43.90%, trading value 261.67 million yuan [2].

Core Insights - Jiangsu Lintai New Materials Technology Co., Ltd. reported impressive financial results for the first half of 2025, with revenue reaching 205 million yuan, a year-on-year increase of 67.72%, and net profit attributable to shareholders amounting to 75.16 million yuan, a significant growth of 167.81% [1] Financial Performance - The company's gross margin improved to 49.01%, an increase of 6.6 percentage points compared to the same period last year, indicating enhanced product structure optimization and cost control capabilities [2] - Net cash flow from operating activities reached 84.49 million yuan, a year-on-year growth of 198.01%, reflecting improved profitability quality and strong cash recovery ability [2] - Basic earnings per share were 1.35 yuan, representing a growth of 123.45% year-on-year, providing substantial returns to investors [2] Market Position and Growth - As a leading supplier of automatic transmission friction plates, the company made significant strides in the new energy vehicle sector, with revenue from this segment increasing by 113.22%, accounting for 28.21% of total revenue [2] - The company secured projects with major automotive manufacturers such as BYD, Geely, and SAIC, further solidifying its market position [2] - Lintai New Materials expanded its overseas market presence, with export revenue growing by 88.97%, and successfully entered the supply chain of global automotive parts supplier Magna, achieving bulk supply [2] Capacity Expansion and R&D Innovation - To meet market demand, the company initiated the construction of its first factory and is steadily advancing its expansion plans [3] - R&D investment increased by 14.04% year-on-year, focusing on cutting-edge areas such as electronic control limited-slip differentials and flying cars, with collaborations established with renowned flying car manufacturers [3] - The company aims to benefit from the rising penetration of new energy vehicles and the acceleration of domestic core automotive component localization, with plans to expand into engineering machinery, agricultural machinery, and low-altitude economy sectors [3]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company's performance in H1 2025 met expectations, with revenue of 205 million yuan (YoY +67.7%) and a net profit of 75.16 million yuan (YoY +167.8%) [8] - The DHT hybrid system sales doubled, with significant growth in commercial vehicle expansion and overseas aftermarket [8] - The company is expected to achieve breakthroughs in the pure electric field with multiple ELSD designations [8] - The financial forecast indicates a strong growth trajectory, with projected net profits of 153 million, 219 million, and 283 million yuan for 2025, 2026, and 2027 respectively [8] Financial Data and Profit Forecast - Total revenue is projected to reach 500 million yuan in 2025, with a growth rate of 59.9% [7] - The gross margin is expected to be 48.4% in 2025, with a net profit margin of 36.7% [8] - The company’s return on equity (ROE) is forecasted to be 26.0% in 2025 [7] - The company has a low debt ratio of 16.72% as of June 30, 2025 [2] Revenue Breakdown - In H1 2025, revenue from traditional energy vehicles, new energy vehicles, and commercial vehicles was 118 million, 53 million, and 17 million yuan respectively, with growth rates of 49.8%, 113.2%, and 147.6% [8] - The company achieved significant revenue growth in overseas markets, with a 89.0% increase [8] Product Performance - The wet paper-based friction plates and dual plates contributed to an increase in gross margin, with the wet paper-based friction plates achieving a gross margin of 56.6% [8] - The company is expanding its production capacity to meet increasing demand, with new facilities expected to be completed by November 2025 [8] Market Potential - The global electronic differential market is projected to grow from 4.22 billion USD in 2024 to 11.14 billion USD by 2032, with a CAGR of 12.9% [8] - The company is positioned to capture market share in the growing electric vehicle sector through its innovative products [8]

Group 1 - The company Lin Tai New Materials announced the approval of several proposals during the 12th meeting of its second supervisory board, including the proposal for the 2025 semi-annual report and its summary [2]