| | | 致：香港交易及結算所有限公司 公司名稱: 西銳飛機有限公司 呈交日期: 2025年9月3日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | 不適用 | | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 02507 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 500,000,000 | USD | | 0.5 | USD | | 250,000,000 | | 增加 / 減少 (-) | | | 0 | | | | USD | | 0 | | 本月底結存 | | | 500,000,000 | USD | | 0.5 | USD | | 250,000,000 | 本月底法定/註冊股本總額： USD 250,000,000 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 第 ...

Core Viewpoint - Xirui (02507) has shown strong financial performance in the first half of the year, with significant growth in revenue, gross profit, and net profit, despite being removed from the Hang Seng Composite Index [1] Financial Performance - Xirui achieved revenue of $594 million in the first half of the year, representing a year-on-year increase of 25.1% [1] - The gross profit for the same period was $215 million, reflecting a year-on-year growth of 31.5% [1] - Net profit reached $64.9966 million, marking an impressive year-on-year increase of 82.5% [1] Market Reaction - The stock price of Xirui rose over 5%, specifically by 5.33%, reaching HKD 54.35, with a trading volume of HKD 162 million [1] Analyst Insights - Zheshang Securities noted that the company's profit exceeded expectations, driven by ongoing economies of scale and an increase in the proportion of high-margin services, suggesting continued improvement in profitability [1] Index Changes - It is important to note that Xirui was removed from the Hang Seng Composite Index, with all changes to take effect after market close on September 5 and to be effective from September 8 [1]

Core Viewpoint - Xirui (02507) has shown strong financial performance in the first half of the year, with significant growth in revenue, gross profit, and net profit, despite being removed from the Hang Seng Composite Index [1] Financial Performance - Revenue for the first half of the year reached $594 million, representing a year-on-year increase of 25.1% [1] - Gross profit amounted to $215 million, reflecting a year-on-year growth of 31.5% [1] - Net profit was $64.9966 million, which is an impressive year-on-year increase of 82.5% [1] Market Reaction - The stock price of Xirui increased by over 5%, specifically by 5.33%, reaching HKD 54.35, with a trading volume of HKD 162 million [1] Analyst Insights - Zheshang Securities (601878) noted that the company's profits exceeded expectations, driven by ongoing economies of scale and an increase in the proportion of high-margin services, suggesting that profitability is likely to continue improving [1] Index Changes - The Hang Seng Index Company announced that Xirui will be removed from the Hang Seng Composite Index, with all changes to take effect after market close on September 5 and effective from September 8 [1]

Core Viewpoint - The company reported strong financial performance for 1H25, with significant revenue and profit growth driven by increased delivery of next-generation products and service business expansion [1] Financial Performance - The company achieved revenue of $594 million in 1H25, representing a year-over-year increase of 24.90% [1] - Net profit reached $64.97 million, up 82.45% year-over-year, significantly exceeding expectations [1] - The gross margin and net margin improved by 1.8 percentage points and 3.4 percentage points, reaching 36.2% and 10.9% respectively [1] Business Segments - Aircraft manufacturing revenue was $498 million in 1H25, a year-over-year increase of 25.2%, accounting for 83.8% of total revenue [1] - Service revenue was $96 million, up 24.1% year-over-year, making up 16.2% of total revenue [1] - The company delivered 350 aircraft in 1H25, a 22% increase year-over-year, including 305 SR2X series aircraft and 43 Vision Jets [1] Order Backlog and Production Capacity - As of June 30, 2025, the company had a backlog of 1,056 orders, including 827 SR2X series and 229 Vision Jets, sufficient to sustain production for approximately 1.5 years [1] - The company plans to invest $13 million to expand the Grand Forks manufacturing facility from 165,000 to 195,000 square feet to meet strong downstream demand [2] Product Pricing and Upgrades - The average delivery price for SR2X increased from $1.04 million to $1.14 million, a 9.6% year-over-year rise, while the Vision Jet price rose from $3.33 million to $3.48 million, a 4.5% increase [1] - The introduction of the new SR Series G7+ product, featuring advanced safety and automation features, is expected to further enhance pricing power [1] Market Position and Outlook - The company has sold products to customers in 55 countries and established authorized service centers in 32 countries, enhancing ecosystem stickiness [2] - The company is positioned as a leading player in the global private jet market, with strong growth prospects supported by a robust order backlog and stable profitability [2] Earnings Forecast and Valuation - The net profit forecasts for 2025 and 2026 have been raised by 8.8% and 11.1% to $151 million and $177 million respectively [2] - The current stock price corresponds to a P/E ratio of 16.5x for 2025 and 14.0x for 2026, with a target price increase of 48.5% to HKD 63.85, indicating a potential upside of 21% [2]

Core Points - Jiangxi Ruikua Building Materials Co., Ltd. has been established with a registered capital of 100,000 RMB [1] - The legal representative of the company is Li Pingping [1] Business Scope - The company engages in the sale of various building materials, including construction materials, decorative materials, metal materials, and non-metallic minerals [1] - It also sells machinery and equipment, lightweight building materials, cement products, and recycled resources [1] - The company provides engineering management services and information consulting services (excluding licensed consulting services) [1] - Additional activities include processing of building stones, mineral washing, recycling of resources (excluding production waste metals), and leasing of construction machinery and equipment [1] - The company is involved in general equipment repair, technical consulting for resource recycling, and research and development of resource regeneration technology [1] - Domestic trade agency services are also part of the company's operations, except for projects that require approval [1]

Core Viewpoint - The report from CICC indicates an upward revision of net profit forecasts for 2025 and 2026 by 8.8% and 11.1% to $151 million and $177 million respectively, driven by delivery pace and product upgrades [1] Financial Performance - In 1H25, the company achieved revenue of $594 million, a year-over-year increase of 24.9%, and net profit of $64.97 million, up 82.45% year-over-year, significantly exceeding market expectations [2] - The profit growth is attributed to an increase in the delivery proportion of next-generation products and significant price increases, alongside growth in service business [2] Business Growth and Orders - The aircraft manufacturing segment generated revenue of $498 million in 1H25, a 25.2% year-over-year increase, accounting for 83.8% of total revenue; the service segment generated $9.6 million, up 24.1% year-over-year, making up 16.2% of total revenue [3] - The delivery volume in 1H25 increased by 22% to 350 units, including 305 SR2X series aircraft and 43 Vision Jets, with Q1 and Q2 deliveries at 150 and 200 units respectively [3] - As of June 30, 2025, the company has a backlog of 1,056 orders, including 827 SR2X series and 229 Vision Jets, ensuring production capacity for approximately 1.5 years [3] Pricing and Profitability - The average delivery price for the SR2X increased from $1.04 million to $1.14 million, a 9.6% year-over-year rise; the Vision Jet price rose from $3.33 million to $3.48 million, a 4.5% increase [4] - The gross margin and net margin for 1H25 improved by 1.8 percentage points and 3.4 percentage points to 36.2% and 10.9% respectively, driven by a higher proportion of high-value new generation products [4] Service Ecosystem and Capacity Expansion - The company has sold products to customers in 55 countries and established authorized service centers in 32 countries, enhancing ecosystem stickiness [5] - A planned investment of $13 million will expand the Grand Forks manufacturing facility from 165,000 to 195,000 square feet to meet strong downstream demand [5] - The company is positioned for long-term growth as a leader in the global private jet market, with ongoing development in both aircraft manufacturing and service sectors [5]

Core Viewpoint - The company reported strong financial performance in the first half of 2025, with significant growth in revenue and net profit, indicating a robust demand for its aircraft and services [1][2]. Financial Performance - Total revenue for the first half of 2025 reached $594 million (or 4.256 billion RMB), a year-on-year increase of 25.1% [1] - Net profit was $65 million (or 465 million RMB), reflecting a year-on-year growth of 82.5%, with adjusted profit also at $65 million, up 72.5% [1] - Gross margin improved to 36.2%, an increase of 1.8 percentage points year-on-year, while adjusted net margin rose to 10.9%, up 3 percentage points [1] Delivery and Production - The company delivered a total of 350 aircraft in the first half of 2025, a 22% increase compared to the previous year, with 305 units of the SR series (up 25%) and 45 units of the Vision Jet (up 5%) [1] - Production for the first half of 2025 was 411 aircraft, surpassing the 330 units produced in the same period of 2024 [1] - As of June 30, 2025, the company had a backlog of 1,056 aircraft orders, including approximately 229 Vision Jet orders [1] Pricing and Revenue Streams - The average selling price for the SR2X aircraft increased to $1.14 million, a 9.6% rise year-on-year, while the Vision Jet's average price reached $3.48 million, up 4.5% [1] - Revenue from services and other income grew to $96.2 million, a 24% increase, driven by the JetStream program and expansion of flight training services [1] Market Position and Valuation - The company is recognized as a leader in the general aviation aircraft manufacturing sector, particularly in the private jet market, focusing on consumer safety and convenience [2] - The company has a high-end manufacturing model with significant barriers to entry, and it has been increasing prices for its aircraft, with the SR2X series up 26% and Vision Jet up 24% from 2021 to 2024 [2] - The company is expected to achieve net profits of 1.15 billion, 1.33 billion, and 1.54 billion RMB for 2025-2027, corresponding to a PE ratio of 16.5, 14.3, and 12.3 times [3] Investment Recommendation - The target market capitalization is estimated at 23.1 billion RMB (or 25.3 billion HKD), with a target price of 69.11 HKD, indicating a potential upside of 22% from the current price [3]

Investment Rating - The report maintains a "Buy" rating for the company, indicating that the stock is expected to outperform the market in the near term [1][3]. Core Insights - The company demonstrated a significant adjusted profit growth of 73% year-on-year in the first half of 2025, reinforcing its leading position in the market and highlighting that its market value remains undervalued [1][3]. - The target price is set at 69.11 HKD, representing a 22% upside from the current price of 56.90 HKD [3]. Financial Performance Summary - **Revenue and Profit Growth**: - Total revenue for 2025 is projected to reach 1,522 million USD, reflecting a year-on-year growth of 26.5% [2]. - Net profit is expected to be 161 million USD in 2025, with a growth rate of 32.6% [2]. - **Earnings Per Share (EPS)**: - EPS is forecasted to increase from 0.36 USD in 2024 to 0.44 USD in 2025, with a corresponding decrease in the price-to-earnings (P/E) ratio from 21.9 to 16.5 [2][3]. - **Production and Delivery**: - The company delivered 350 aircraft in the first half of 2025, a 22% increase compared to the same period in 2024 [6][7]. - The average selling price for the SR2X aircraft increased by 9.6% year-on-year, reaching 1.14 million USD [6][7]. Market Position and Strategy - The company is recognized as a leader in the general aviation aircraft manufacturing sector, particularly in the private jet market, focusing on safety and convenience for consumers [6]. - The patented whole-aircraft parachute system has saved over 250 lives since its introduction, enhancing the company's safety reputation [6]. - The introduction of an emergency automatic landing system in all delivered aircraft models since May 2025 further strengthens its safety features [6]. Valuation Perspective - The company is positioned as a high-end manufacturer with luxury consumer product attributes, suggesting potential for valuation improvement compared to peers in the aviation manufacturing sector [6]. - The report suggests that the market may adjust to a valuation of over 20 times the expected earnings for 2025, indicating significant upside potential [6].

Investment Rating - The report maintains an "Outperform" rating for Cirrus Aircraft (2507 HK) with a target price of HK$60.00, indicating expected relative performance above the market benchmark [2][15]. Core Insights - The company's performance significantly exceeded expectations, demonstrating robust profitability with a total revenue of USD 594 million in 1H2025, a year-on-year increase of 25.1%. Net profit reached USD 64.97 million, up 82.5% year-on-year, and the gross profit margin improved to 36.2% [3][12]. - Aircraft deliveries and service revenue are key growth drivers, with 350 aircraft delivered in 1H2025, a notable increase from 287 in the same period of 2024. The average selling price of SR2X aircraft rose to USD 1.14 million, reflecting a 9.6% year-on-year increase [4][13]. - The company has a strong order backlog of 1,056 aircraft as of June 30, 2025, indicating continued strong market demand and a deepened global presence across 36 countries [4][14]. Financial Summary - Revenue projections for 2025-2027 are USD 1.394 billion, USD 1.634 billion, and USD 1.904 billion, with corresponding net profits of USD 141 million, USD 176 million, and USD 206 million [5][15]. - The adjusted EBITDA margin for 1H2025 was 17.1%, up 3.7 percentage points year-on-year, highlighting improvements in cost control and operational efficiency [3][12].

Core Viewpoint - Xirui (02507) has experienced a significant decline of over 5%, dropping nearly 30% from its monthly high, with a current trading price of 53.3 HKD and a transaction volume of 490 million HKD [1] Financial Performance - For the first half of the year, Xirui reported revenue of 594 million USD, representing a year-on-year growth of 25.1% [1] - The gross profit reached 215 million USD, showing a year-on-year increase of 31.5% [1] - Net profit stood at 64.9966 million USD, reflecting a substantial year-on-year growth of 82.5% [1] - The growth in performance is attributed to an increase in aircraft deliveries, higher product pricing, and the ongoing expansion of Xirui's service business [1] - The operating profit margin for the first half of 2025 reached 14.1%, an increase of 430 basis points year-on-year, positioning the company among the industry leaders [1] Market Reaction - On August 22, the Hang Seng Index Company announced its quarterly review results, with changes to be implemented after market close on September 5 and effective from September 8 [1] - Xirui was removed from the Hang Seng Composite Index, raising market concerns about its potential removal from the Hong Kong Stock Connect list in September [1]