CONTENTS 目錄 3 Financial Overview 財務摘要 4 Management Discussion and Analysis 管理層討論與分析 13 Corporate Governance and Other Information 企業管治及其他資料 30 Report on Review of Interim Financial Information 中期財務資料的審閱報告 32 Interim Condensed Consolidated Statement of Comprehensive Income 中期簡明合併綜合收益表 34 Interim Condensed Consolidated Balance Sheet 中期簡明合併資產負債表 36 Interim Condensed Consolidated Statement of Changes in Equity 中期簡明合併權益變動表 38 Interim Condensed Consolidated Statement of Cash Flows 中期簡明合併現金流量表 40 Notes to the Inte ...

Market Overview - In the week of September 15-21, 2025, Kunming's real estate market saw an increase in supply as developers prepared for the upcoming National Day and Mid-Autumn Festival, with a supply volume of approximately 171,900 square meters, a significant increase of 292% week-on-week [1] - Transaction volume reached about 63,500 square meters, with a slight increase of 3% week-on-week, and the average transaction price remained stable at approximately 11,047 yuan per square meter [1] Sales Performance - The "Zhu You Shuang He Wan" project achieved notable sales, ranking third and second in sales volume, with a weekly sales amount of about 29 million yuan, selling 36 units at an average price of approximately 6,592 yuan per square meter [3] - "Bang Tai" projects, including "Bang Tai · Guan Yun" and "Bang Tai Ying Yue," dominated the top sales positions, with sales amounts of approximately 46 million yuan and 30 million yuan, respectively, and average prices of 18,849 yuan per square meter and 8,638 yuan per square meter [3] - "Long Hu · Feng Cui," located in the resort area, recorded the highest average price at approximately 21,117 yuan per square meter, with a weekly sales amount of about 26 million yuan [3] Project Launches - No new projects were launched last week, but five projects were re-launched, totaling 585 units, with a subscription of 97 units, resulting in an overall absorption rate of approximately 17% [5] - "Bang Tai Chun Hua Xu" launched 34 units with a high absorption rate of 41%, selling at an average price of approximately 10,000-10,500 yuan per square meter [5] - "Vanke" projects saw varied absorption rates, with "Vanke · Gui Yu Dong Fang" achieving a 23% absorption rate and "Vanke · Gong Yuan Cheng Shi" only 7% [5] Land Supply - There was no land supply or transactions in Kunming's main urban area last week [4] Infrastructure Development - The Kunming West Railway Station comprehensive transportation hub phase one construction project is set to begin, with a total construction area of approximately 58,600 square meters and an estimated investment of 850 million yuan [7][8]

香 港 交 易 及 結 算 所 有 限 公 司 及 香 港 聯 合 交 易 所 有 限 公 司 對 本 公 告 的 內 容 概 不 負 責，對其準確性或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部 或任何部分內容而產生或因依賴該等內容而引致的任何損失承擔任何責任。 MIDEA REAL ESTATE HOLDING LIMITED 美 的 置 業 控 股 有 限 公 司 （於開曼群島註冊成立的有限公司） （股份代號：3990） (1)持續關連交易 — 修訂2024房地產科技服務框架協議之年度上限 (2)建議修訂組織章程大綱及細則 (1) 持續關連交易—修訂2024房地產科技服務框架協議之年度上限 由於就上市規則第14.07條而言，有關經修訂年度上限的一項或多項適用百 分比率按年度計算超過5 %，故補充協議項下擬進行的交易及經修訂年度上 限須遵守上市規則第14A章項下的申報、公告、年度審閱及獨立股東批准的 規定 。 各 控股 股 東 及彼 等 各 自的 聯 繫 人 將於 股 東 特別 大 會 上就 補 充 協議 及 經修訂年度上限的決議案放棄投票。 由獨立非執行董事（ 即譚勁松先生、歐陽偉立先生及陸琦 ...

Core Viewpoint - The Hong Kong real estate stocks continue to decline, with major companies experiencing significant drops, while some show slight gains. The overall market remains under pressure, and recovery will take time, although there may be a temporary increase in activity due to seasonal factors and favorable policies [1]. Group 1: Market Performance - Major Hong Kong real estate stocks such as China Overseas Land & Investment, Sunac China, and others have seen declines exceeding 6%, while some companies like Ronshine China have increased by nearly 5% [1]. - The latest statistics from the National Bureau of Statistics indicate that in August, new residential sales prices in first-tier cities fell by 0.1% month-on-month, with second-tier cities down 0.3% and third-tier cities down 0.4% [1]. Group 2: Price Trends - In August, second-hand residential prices in first-tier cities decreased by 1.0%, while second-tier cities saw a decline of 0.6% and third-tier cities a decrease of 0.5% [1]. - The decline in prices indicates ongoing downward pressure in the real estate market, necessitating a process for recovery [1]. Group 3: Future Outlook - Short-term prospects may improve with the release of favorable policies and the traditional peak sales season of "Golden September and Silver October" approaching [1]. - The real estate industry is expected to transition from a model characterized by "high debt, high leverage, and high turnover" to a focus on high-quality development, emphasizing product quality, operational service, and sustainable development [1].

Core Viewpoint - The Chinese government reiterates the goal of stabilizing the real estate market, emphasizing the need to release demand for improvement through various measures, with specific policies being implemented in cities like Suzhou [1] Group 1: Real Estate Performance in Jiangsu - In the first eight months of 2025, the top 20 real estate companies in Jiangsu had a sales threshold of 3.439 billion yuan and a sales area threshold of 14,220 square meters [2][5] - The top three companies by sales revenue were: 1. China Merchants Shekou with 8.825 billion yuan 2. Huafa Group with 8.214 billion yuan 3. Greentown China with 7.739 billion yuan [2][3] - In terms of sales area, the top three were: 1. China Merchants Shekou with 340,800 square meters 2. Poly Developments with 321,700 square meters 3. New Town Holdings with 290,700 square meters [2][3] Group 2: Local Real Estate Companies - Jiangsu's local real estate companies showed strong performance, with the top 20 local firms having a sales threshold of 1.770 billion yuan and a sales area threshold of 7,440 square meters [5] - Jinji Real Estate led in sales revenue with 5.266 billion yuan, while New Town Holdings topped in sales area with 290,700 square meters [5][6] Group 3: Land Market Overview - In the first eight months of 2025, Jiangsu launched 442 residential land plots, with a total planned construction area of 26.071 million square meters, and successfully sold 425 plots with a total area of 26.257 million square meters [7] - The average floor price across the province was 6,484 yuan per square meter, with August seeing an increase to 6,517 yuan per square meter [7][9] Group 4: Future Outlook - With the goal of stabilizing the market, new supportive policies are expected to be introduced, and the market is anticipated to become more active during the traditional peak sales season of September and October [13]

Group 1 - The company achieved a core net profit of RMB 312.08 billion in 1H25, a year-on-year increase of 119.4%, and maintained a competitive dividend policy with a dividend of HKD 0.15 per share [1] - The company's revenue for 1H25 was RMB 1996.59 billion, representing a year-on-year growth of 41.3%, with a gross margin of 30.8%, down 3 percentage points due to rising sales costs [1] - The financial net income turned positive at RMB 11.63 billion, attributed to the repayment of all borrowings, significantly reducing interest expenses [1] Group 2 - The company is focusing on four main sectors: "development services, property management services, asset operation, and real estate technology," aiming to enhance synergy among these business areas [2] - In 1H25, the revenue from property management services, asset operation, real estate technology, and development services was RMB 929.99 billion, RMB 274.93 billion, RMB 286.97 billion, and RMB 504.70 billion, respectively, with property management services and asset operation showing year-on-year growth of 8.7% and 13.9% [2] - The company signed seven non-residential projects exceeding RMB 10 million, continuing to focus on core areas such as parks and healthcare [2] Group 3 - Following the restructuring on October 22, 2024, the company took over the full-chain development management of existing real estate resources from its controlling shareholder [2] - The company is expanding into third-party residential projects in cities like Guiyang, Wuxi, and Xuzhou, with a total signed amount of RMB 1.6 billion [2] - The first light-asset construction operation project in Wuxi achieved a sales rate exceeding 90%, surpassing expectations in both volume and price [2]

Investment Rating - The report maintains a "Buy" rating for the company [2][11]. Core Insights - The company achieved a core net profit that doubled in the first half of 2025, continuing to deliver a competitive dividend policy within the industry [3][11]. - The company reported a revenue of RMB 199.66 billion in 1H25, representing a year-on-year increase of 41.3%, and a core net profit of RMB 31.21 billion, up 119.4% year-on-year [11]. - The company is focusing on four main business segments: "Development Services, Property Management Services, Asset Operations, and Real Estate Technology" to drive synergy among its operations [11]. Financial Summary - Total revenue projections for the company are as follows: - 2023A: 74,155 million HKD - 2024A: 3,726 million HKD - 2025E: 4,043 million HKD - 2026E: 4,392 million HKD - 2027E: 4,763 million HKD - The net profit figures are projected as follows: - 2023A: 914 million HKD - 2024A: -2,058 million HKD - 2025E: 600 million HKD - 2026E: 818 million HKD - 2027E: 1,065 million HKD - The company’s PE ratio is projected to be 10.60 for 2025E, with a PB ratio of 1.16 [6][12]. Business Development - The company has optimized its business structure, achieving significant breakthroughs in property management services, with revenues of RMB 92.99 billion in 1H25, a year-on-year increase of 8.7% [11]. - The company has signed seven new projects exceeding RMB 10 million in non-residential sectors, focusing on park and healthcare core sectors [11]. - Following a restructuring in October 2024, the company is managing the full chain of development resources from its controlling shareholder, emphasizing technology, health, and energy efficiency [11].

Group 1 - The core viewpoint of the report is that Midea Real Estate (03990.HK) is maintained with a "Buy" rating, with projected EPS for 2025/26/27 at RMB 0.42/0.57/0.74, and a target price of HKD 5.46 based on a 12x PE for 2025 [1] - As of September 12, 2025, Midea Real Estate closed at HKD 4.96, up 2.9%, with a trading volume of 5.3724 million shares and a turnover of HKD 26.5297 million [1] - Over the past 90 days, two investment banks have issued "Buy" ratings for the stock, with an average target price of HKD 5.97 [1] Group 2 - Midea Real Estate has a market capitalization of HKD 6.919 billion, ranking 39th in the Real Estate Development II industry [2] - Key financial metrics for Midea Real Estate compared to the industry average include: - ROE: -8.54% vs. -19.07% (rank 83) - Revenue: -194.12 million vs. 177.92 million (rank 168) - Net Profit Margin: 15.68% vs. -141.4% (rank 21) - Gross Margin: 30.79% vs. 12.85% (rank 63) - Debt Ratio: 47.55% vs. 66.95% (rank 60) [2]

Core Viewpoint - The report from Guotai Junan maintains a "Buy" rating for Midea Real Estate (03990), predicting EPS for 2025/26/27 to be RMB 0.42/0.57/0.74, with a target price of HKD 5.46 based on a 12x PE for 2025 [1] Group 1: Financial Performance - In the first half of 2025, the company achieved operating revenue of RMB 199.66 billion, a year-on-year increase of 41.3%, and core net profit of RMB 31.21 billion, up 119.4% year-on-year [1] - The gross profit margin for 1H25 was 30.8%, a decrease of 3 percentage points due to rising sales costs; financial income netted RMB 1.16 billion, turning from negative to positive due to debt repayment and reduced interest expenses [1] - The board announced an interim dividend of HKD 0.15 per share, maintaining a competitive dividend policy with a yield consistently above 8% since its listing in 2018 [1] Group 2: Business Structure Optimization - The company is focusing on four main sectors: "Development Services + Property Management Services + Asset Operations + Real Estate Technology," aiming to enhance synergy through resource integration [2] - In 1H25, revenue from property management services, asset operations, real estate technology, and development services were RMB 92.99 billion, RMB 27.49 billion, RMB 28.70 billion, and RMB 50.47 billion, respectively, with year-on-year growth rates of 8.7%, 13.9%, -9.2%, and development services being a new business unit [2] - The area under management and contracts for property management services reached 79.46 million square meters and 96.06 million square meters, growing by 5% and 4% year-on-year, respectively, with seven new non-residential projects signed exceeding RMB 10 million [2] Group 3: Development Business Growth - Following the restructuring on October 22, 2024, the company has taken over the full-chain development management of existing real estate resources from its controlling shareholder, focusing on technology, health, and energy efficiency [3] - In 1H25, the company expanded into four third-party residential projects in cities like Guiyang, Wuxi, and Xuzhou, with a total signed amount of RMB 160 million; the Wuxi Midea Dongwangfu project achieved a sales rate exceeding 90% [3]

Core Viewpoint - The report from Guotai Junan maintains a "Buy" rating for Midea Real Estate (03990), predicting EPS for 2025/26/27 to be RMB 0.42/0.57/0.74, with a target price of HKD 5.46 based on a 12x PE for 2025 [1] Group 1: Financial Performance - In the first half of 2025, the company achieved operating revenue of RMB 199.66 billion, a year-on-year increase of 41.3%, and core net profit of RMB 31.21 billion, up 119.4% year-on-year [1] - The gross profit margin for 1H25 was 30.8%, a decrease of 3 percentage points due to rising sales costs; financial income net amount was RMB 1.16 billion, turning positive from negative, attributed to the repayment of all borrowings during the period [1] - The board announced a mid-term dividend of HKD 0.15 per share on August 27, 2025, maintaining a competitive dividend policy with a yield consistently above 8% since its listing in 2018 [1] Group 2: Business Structure Optimization - The company will focus on four main sectors: "Development Services + Property Management Services + Asset Operations + Real Estate Technology," aiming to enhance synergy among these business areas [2] - In 1H25, revenue from property management services, asset operations, real estate technology, and development services were RMB 92.99 billion, RMB 27.49 billion, RMB 28.70 billion, and RMB 50.47 billion, respectively, with year-on-year growth rates of 8.7%, 13.9%, -9.2%, and development services being a new business unit [2] - The area under management and contracts for property management services reached 79.46 million square meters and 96.06 million square meters, reflecting year-on-year growth of 5% and 4%, respectively, with seven new contracts exceeding RMB 10 million in non-residential projects [2] Group 3: Development Business Growth - Following the restructuring on October 22, 2024, the company undertook full-chain development management of existing real estate resources from its controlling shareholder, focusing on technology, health, and energy efficiency [3] - In 1H25, the company expanded into four third-party residential projects in cities like Guiyang, Wuxi, and Xuzhou, with a total signed amount of RMB 160 million; the Wuxi Midea Dongwangfu project achieved a sales rate exceeding 90% [3]