Financial Performance - The company achieved operating revenue of RMB 409.24 million, a year-on-year increase of 3.88%[20] - The net profit attributable to shareholders was a loss of RMB 15.97 million, a decrease of 163.37% compared to the same period last year[20] - The basic earnings per share were -0.038 yuan, down 142.70% from 0.089 yuan in the previous year[20] - The company reported a total loss of RMB 1.50 million in profit before tax, a decrease of 156.82% year-on-year[25] - The company's total revenue for the first half of 2015 was RMB 409,092,000, with a year-on-year increase of 8.82% in domestic revenue and a decrease of 21.59% in overseas revenue[35] - The company's net profit for the first half of 2015 was not explicitly stated, but the increase in total costs suggests a potential impact on profitability[88] - The net profit for the first half of 2015 was a loss of approximately ¥15.95 million, compared to a profit of ¥25.28 million in the previous year, indicating a significant decline[90] - The total profit for the first half of 2015 was a loss of approximately ¥14.96 million, down from a profit of ¥26.34 million in the same period last year[90] Cash Flow and Financing - The net cash flow from operating activities was -RMB 33.97 million, an improvement of RMB 63.12 million compared to the previous year[27] - The company’s cash flow from financing activities increased by 115.80% to RMB 102.38 million compared to the previous year[27] - The company's operating cash flow for the first half of 2015 was negative at approximately ¥33.97 million, an improvement from a negative cash flow of ¥97.09 million in the previous year[95] - Cash inflow from financing activities totaled CNY 344,096,367.91, compared to CNY 322,934,367.10 in the previous period, reflecting a growth of 6.5%[97] - Net cash flow from financing activities was CNY 102,380,308.88, up from CNY 47,442,697.70 in the previous period[97] Assets and Liabilities - Total assets increased by 13.56% to RMB 2.02 billion compared to the end of the previous year[20] - Current assets rose to RMB 1,363,627,653.26, up from RMB 1,233,263,192.15, indicating an increase of about 10.6%[80] - The total liabilities increased, with accounts payable rising to RMB 499,009,916.04 from RMB 353,512,932.50, indicating a growth of approximately 41.2%[80] - The company's total equity decreased to CNY 684,182,430.49 from CNY 699,997,369.60, a decline of approximately 2.2%[87] Research and Development - Research and development expenses increased by 43.89% to RMB 42.77 million, primarily due to higher personnel costs[27] Shareholder Information - As of the end of the reporting period, the total number of shareholders was 66,057[67] - The top ten shareholders held a total of 11.28% of shares, with the largest shareholder, He Zhenya, holding 47,819,718 shares[69] Equity and Capital Structure - The company plans to grant 15 million restricted stocks, accounting for 3.54% of the total share capital, as part of its second restricted stock incentive plan[59] - The total share capital of the company increased to 42,389.2802 million RMB after a capital reserve conversion of 14,129.7601 million RMB, implemented on July 17, 2014[116] - The company issued 28,383,420 A-shares in a non-public offering, increasing the total share capital to 28,625.4458 million RMB[115] Subsidiaries and Investments - The company has six subsidiaries included in the consolidated financial statements for the first half of 2015, with the addition of a wholly-owned subsidiary, Minhe Power Source Energy Service Co., Ltd.[118] - The cumulative investment in the Liuzhou Steel Group's energy management project was RMB 30,063,293.50[43] Accounting Policies - The company's financial reports comply with the requirements of the enterprise accounting standards, reflecting the financial status as of June 30, 2015[122] - The company evaluates its ability to continue as a going concern and has found no significant doubts regarding its ongoing operations[120] - The company recognizes provisions for expected liabilities when there is a present obligation that is likely to result in an outflow of economic benefits[196] Impairment and Valuation - The company conducts impairment testing for long-term non-financial assets, including fixed assets and goodwill, annually or when impairment indicators are present[188] - Impairment losses are recognized when the recoverable amount is less than the carrying amount, and these losses cannot be reversed in future periods[190] Inventory and Receivables - Inventory is measured at the lower of cost and net realizable value, with provisions for inventory write-downs when the net realizable value is lower than cost[162] - The company uses aging analysis to determine the provision for bad debts, with specific percentages for different aging categories, such as 1% for receivables within 1 year and 100% for those over 5 years[159]

2015 年第一季度报告 公司代码：600405 公司简称：动力源 北京动力源科技股份有限公司 2015 年第一季度报告 1 / 19 | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司主要财务数据和股东变化 | 3 | | 三、 | 重要事项 | 5 | | 四、 | 附录 | 9 | 2015 年第一季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员应当保证季度报告内容的真实、准确、完 整，不存在虚假记载、误导性陈述或者重大遗漏，并承担个别和连带的法律责任。 1.2 | 未出席董事姓名 | 未出席董事职务 | 未出席原因的说明 | 被委托人姓名 | | --- | --- | --- | --- | | 刘玉平 | 独立董事 | 出差 | 宋华 | √适用 □不适用 3 / 19 2015 年第一季度报告 单位：元 币种：人民币 1.3 公司负责人何振亚、 主管会计工作负责人胡一元 及会计机构负责人（会计主管人员）何继 红保证季度报告中财务报表的真实、准确、完整。 1.4 本公司第一季度报告未经审计。 二、 公司主要财务数据和股东变化 ...

Financial Performance - The company's operating revenue for 2014 was approximately ¥939.33 million, representing an increase of 18.41% compared to ¥793.27 million in 2013[22]. - The net profit attributable to shareholders for 2014 was approximately ¥45.69 million, a significant increase of 46.48% from ¥31.19 million in 2013[22]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was approximately ¥24.22 million, up by 9.09% from ¥22.21 million in 2013[22]. - The net cash flow from operating activities reached approximately ¥42.80 million, a substantial increase of 1,367.56% compared to ¥2.92 million in 2013[22]. - Total assets at the end of 2014 were approximately ¥1.78 billion, reflecting a growth of 7.51% from ¥1.66 billion at the end of 2013[22]. - The net assets attributable to shareholders at the end of 2014 were approximately ¥745.55 million, an increase of 4.42% from ¥713.99 million at the end of 2013[22]. - The company achieved operating revenue of 939.33 million yuan, representing a year-on-year growth of 18.41%[32]. - The net profit attributable to the parent company was 45.69 million yuan, an increase of 46.48% compared to the previous year[32]. - The company's operating cash flow increased by 1,367.56% year-on-year, amounting to 42.80 million yuan[33]. - The company’s total profit was 45.77 million yuan, reflecting a year-on-year growth of 30.37%[32]. Research and Development - Research and development expenses totaled 66.26 million yuan, accounting for 7.05% of operating revenue[43]. - The company plans to enhance its R&D efforts and adjust product structures to capture a larger market share in the AC and DC power supply sectors[48]. - The company is focusing on innovation and R&D to adapt to market trends in the power electronics sector, including smart grids and renewable energy applications[72]. - Research and development expenditures capitalized increased by 54.61%, with the total amount reaching ¥19,858,634.97 at the end of the reporting period[56]. Market and Business Strategy - The company has maintained its core business focus on power electronics technology and related products, expanding from a single product line to multiple technology-related offerings[18]. - The company aims to enhance its market position in the power electronics industry by focusing on high reliability and optimal cost strategies[73]. - The company plans to expand its market opportunities in the energy-saving sector, particularly in high-voltage frequency conversion and comprehensive energy-saving applications[76]. - The company has established a matrix management model with five major business lines, enhancing its sales and service network across 31 offices in China[60]. Shareholder and Equity Information - The company plans not to distribute profits or increase capital due to expected payments exceeding 30% of audited net assets within the next 12 months[3]. - The company's share capital increased by 50.00% to ¥423,892,802.00, resulting from a stock dividend of 5 shares for every 10 shares held[57]. - The total number of shares increased from 282,595,201 to 423,892,802 following a stock distribution of 5 shares for every 10 shares held in July 2014[95]. - The total equity attributable to the parent company at the end of the year was 423,892,802.00 RMB, compared to 282,595,201.00 RMB at the beginning of the year, reflecting an increase of approximately 50%[183]. Financial Management and Governance - The company has not experienced any non-operational fund occupation by controlling shareholders or related parties[5]. - The company maintained independence from its controlling shareholder in business, personnel, assets, and financial matters throughout the reporting period[145]. - The company has adhered to legal regulations and improved its corporate governance structure, ensuring accurate and timely information disclosure[137]. - The audit committee reviewed the internal audit work plan for 2014 and the financial reports for 2013, ensuring compliance and oversight[144]. Employee and Management Structure - The total number of employees in the parent company is 1,186, while the total number of employees in major subsidiaries is 1,424, resulting in a combined total of 2,610 employees[128]. - The company has seen a consistent leadership structure with various directors and managers in place since 2006, indicating stability in management[120]. - The management team has maintained stability with no changes in key positions during the reporting period[117]. - The company has implemented a skill-based wage system for R&D personnel and a performance-based wage system for functional staff[129]. Financial Position and Cash Flow - The total liabilities increased significantly, with debt repayment cash outflows amounting to 338,034,623.06 RMB, compared to 160,000,000.00 RMB in the previous year[181]. - The cash and cash equivalents at the end of the year decreased to 113,450,300.03 RMB from 208,465,298.44 RMB, showing a decline of about 45.5%[181]. - The company reported cash inflows from sales of goods and services amounting to CNY 851,260,284.14, an increase from CNY 754,793,156.96 in 2013, showing a growth of approximately 12.8%[175]. - The company experienced a net cash outflow from financing activities of CNY 27,379,995.30, contrasting with a net inflow of CNY 261,448,967.99 in 2013, highlighting a shift in financing strategy[177].

北京动力源科技股份有限公司 2014 年第三季度报告 北京动力源科技股份有限公司 2014 年第三季度报告 1 / 22 | 目录 | | --- | | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司主要财务数据和股东变化 | 3 | | 三、 | 重要事项 | 6 | | 四、 | 附录 | 10 | 北京动力源科技股份有限公司 2014 年第三季度报告 一、 重要提示 | 未出席董事姓名 | 未出席董事职务 | 未出席原因的说明 | 被委托人姓名 | | --- | --- | --- | --- | | 宋华 | 独立董事 | 出差 | 刘玉平 | | 陈际红 | 独立董事 | 出差 | 刘玉平 | 二、 公司主要财务数据和股东变化 2.1 主要财务数据 单位：元 币种：人民币 | | 本报告期末 | 上年度末 | 本报告期末比上年度末增 减(%) | | --- | --- | --- | --- | | 总资产 | 1,751,848,079.91 | 1,658,273,695.73 | 5.64 | | 归属于上市公司 股东的净资产 | 731,46 ...

Financial Performance - The company achieved operating revenue of RMB 393.95 million, representing a year-on-year increase of 20.64% compared to RMB 326.53 million in the same period last year[18]. - Net profit attributable to shareholders reached RMB 25.20 million, a significant increase of 907.59% from RMB 2.50 million in the previous year[18]. - Basic earnings per share rose to RMB 0.089, up 790% from RMB 0.010 in the same period last year[18]. - The company’s operating profit was RMB 15.02 million, reflecting a year-on-year growth of 705.32%[22]. - The company’s total profit amounted to RMB 26.34 million, an increase of 332.66% compared to the previous year[22]. - The cumulative net profit from the beginning of the year to the next reporting period is expected to significantly increase compared to the same period last year, primarily due to substantial growth in revenue and gross profit from DC power supply products[41]. - The total comprehensive income for the first half of 2014 was CNY 25,284,884.22, compared to CNY 2,523,516.87 in the previous year, reflecting a significant increase[79]. - The net profit for the first half of 2014 reached CNY 25,276,290.46, significantly up from CNY 2,523,516.87 in the previous year, marking an increase of 900.00%[79]. Cash Flow and Investments - The company reported a net cash flow from operating activities of -RMB 97.09 million, a decrease of RMB 45.90 million compared to the previous year[22]. - The company reported a net cash outflow from operating activities of CNY -97,088,043.91, compared to CNY -51,184,261.27 in the previous year, indicating a worsening cash flow situation[83]. - The company incurred sales expenses of CNY 65,214,283.24, which is an increase of 43.50% from CNY 45,454,944.96 in the previous year[79]. - The company’s investment activities resulted in a net cash outflow of CNY -56,016,969.93, compared to CNY -35,891,799.56 in the previous year, indicating increased investment expenditures[83]. - The cash flow from investment activities was -49,824,411.57 RMB, worsening from -31,378,453.33 RMB year-on-year, indicating increased investment expenditures[87]. Assets and Liabilities - Total assets at the end of the reporting period were RMB 1.73 billion, an increase of 4.30% from RMB 1.66 billion at the end of the previous year[18]. - The total current assets as of June 30, 2014, amounted to CNY 1,269,649,633.21, an increase from CNY 1,244,485,854.24 at the beginning of the year, reflecting a growth of approximately 2.02%[66]. - The total liabilities increased to CNY 989,278,948.79 from CNY 943,336,628.79, reflecting a rise of 4.9%[69]. - The company’s total raised funds amounted to CNY 217,416,997.00, with a net amount of CNY 206,266,997.00 after deducting fees[33]. - The total amount of guarantees provided to subsidiaries during the reporting period was RMB 6.5 million, which represents 9.1% of the company's net assets[46]. Revenue Segments - Total revenue for the power supply segment was CNY 333,940,272.48, with a gross margin of 33.59%, reflecting an increase of 5.65 percentage points year-on-year[24]. - Revenue from the monitoring system segment decreased by 45.39%, with a gross margin of 60.49%, a decline of 0.36 percentage points year-on-year[24]. - The high-voltage frequency converter and comprehensive energy-saving segment reported revenue of CNY 41,688,416.72, with a gross margin of 72.87%, an increase of 6.57 percentage points year-on-year[24]. - Domestic revenue reached CNY 333,710,362.17, representing a year-on-year increase of 10.22%, while overseas revenue surged by 153.41% to CNY 58,603,866.94[29]. Research and Development - Research and development expenses increased by 26.80% to RMB 29.72 million from RMB 23.44 million in the previous year[22]. - R&D expenditure increased by 26.80% compared to the same period last year, mainly due to increased investment in R&D projects by the parent company and Anhui subsidiary[23]. Shareholder Information - The total number of shareholders at the end of the reporting period was 47,646, with the top ten shareholders holding significant stakes[53]. - The largest shareholder, He Zhenya, holds 11.28% of the shares, amounting to 31,879,812 shares, with 27 million shares pledged[53]. Corporate Governance - The company has maintained compliance with corporate governance standards and has not faced any major legal disputes or regulatory issues during the reporting period[49][48]. - The company did not implement any profit distribution or capital reserve transfer plans during the reporting period[41]. Accounting Policies - The financial statements were prepared in accordance with the Chinese Accounting Standards, ensuring compliance and accuracy[120]. - The company has not experienced any changes in accounting policies during the reporting period[199]. - There were no changes in accounting estimates during the reporting period[199]. - The company did not encounter any significant prior period accounting errors that required correction[200].

Financial Performance - Operating revenue for the period was ¥170,250,034.73, representing a year-on-year increase of 31.95%[10] - Net profit attributable to shareholders was ¥9,659,154.21, a significant recovery from a loss of ¥4,908,987.63 in the same period last year[10] - Operating income for the reporting period was ¥9,375,588.94, an increase of 396.37% year-on-year, primarily due to increased government subsidies received[17] - Net profit for the current period was ¥9,694,454.32, compared to a net loss of ¥4,926,216.88 in the previous period[29] - Earnings per share (EPS) for the current period was ¥0.034, recovering from a loss of ¥0.019 in the previous period[29] - The company recorded an operating profit of ¥1,541,291.15, a turnaround from an operating loss of ¥6,493,475.00 in the previous period[28] Cash Flow - The net cash flow from operating activities was -¥79,895,088.64, compared to -¥24,464,734.52 in the previous year, indicating a worsening cash flow situation[10] - Cash flow from operating activities showed a net outflow of ¥79,895,088.64, worsening from a net outflow of ¥24,464,734.52 in the previous period[33] - Operating cash flow for the current period was -81,827,584.17 RMB, compared to -30,084,851.10 RMB in the previous period, indicating a significant decline[36] - Cash inflow from operating activities was 109,872,578.02 RMB, compared to 102,214,758.95 RMB in the previous period, marking a growth of 7.3%[36] - Cash received from other operating activities amounted to ¥13,426,417.85, an increase of 222.67% year-on-year, primarily due to increased government subsidies received[18] Assets and Liabilities - Total assets at the end of the reporting period reached ¥1,668,172,771.22, an increase of 0.60% compared to the end of the previous year[10] - Total current assets at the end of the period were ¥1,242,116,108.28, slightly down from ¥1,244,485,854.24 at the beginning of the year[20] - Total liabilities at the end of the period were ¥943,532,719.77, a slight increase from ¥943,336,628.79 at the beginning of the year[22] - Total equity attributable to shareholders increased to ¥723,656,857.54 from ¥713,989,173.14 at the beginning of the year, reflecting retained earnings growth[22] Shareholder Information - The number of shareholders at the end of the reporting period was 45,753[12] - The largest shareholder, He Zhenya, holds 11.28% of the shares, with 31,879,812 shares pledged[12] Expenses - Sales expenses for the reporting period amounted to ¥24,869,341.31, an increase of 32.44% compared to the same period last year, primarily due to increased engineering, after-sales, and technical service fees[17] - Total operating costs amounted to ¥168,543,431.96, up 24.51% from ¥135,412,317.70 year-over-year[28] - Income tax expenses for the reporting period were ¥295,905.40, an increase of 801.45% compared to the same period last year, mainly due to higher income tax expenses[17] Cash and Cash Equivalents - Cash and cash equivalents at the end of the period were ¥155,768,813.68, a decrease of 37.33% from the beginning of the period[16] - The ending cash and cash equivalents balance was 134,376,696.56 RMB, compared to 72,460,688.64 RMB in the previous period, indicating an increase of 85.5%[35] Investment Activities - Cash outflow from investing activities totaled 22,382,213.39 RMB, compared to 25,093,605.99 RMB in the previous period, showing a decrease of 10.7%[34] - The net cash flow from investing activities was -17,431,610.25 RMB, compared to -22,256,250.63 RMB in the previous period, indicating an improvement of 21.5%[37]

Financial Performance - The company achieved a consolidated net profit attributable to the parent company of RMB 31,191,440.64 in 2013, with a parent company net profit of RMB 4,779,896.26[5]. - The total distributable profit for shareholders in 2013 was RMB 154,157,734.07, with a cash dividend of RMB 0.5 per 10 shares, totaling RMB 14,129,760.05[5]. - The company's operating revenue for 2013 was CNY 793.27 million, representing a year-on-year increase of 2.67% compared to CNY 772.64 million in 2012[30]. - The net profit attributable to shareholders for 2013 was CNY 31.19 million, a significant increase of 63.81% from CNY 19.04 million in 2012[30]. - The company achieved a gross profit margin of 34% in 2013, with operating profit increasing by 375% to CNY 24.53 million[35]. - The company's total assets at the end of 2013 were CNY 1.66 billion, an increase of 26.60% from CNY 1.31 billion at the end of 2012[30]. - The company's basic earnings per share for 2013 were CNY 0.118, reflecting a 61.64% increase from CNY 0.073 in 2012[31]. - The cash flow from operating activities for 2013 was CNY 2.92 million, a decrease of 94.50% compared to CNY 53.02 million in 2012[36]. - The net cash flow from operating activities decreased by 94.50% to CNY 2,916,520.85 compared to the previous year[52]. - The net cash flow from financing activities increased by 802.24% to CNY 261,448,967.99 compared to the previous year[52]. Capital and Investment - As of December 31, 2013, the company had a cumulative capital reserve balance of RMB 250,239,974.86, and a capital increase of RMB 141,297,601 was made, resulting in a new total share capital of 423,892,802 shares[6]. - The company raised CNY 217,416,997.00 through a private placement of 28,383,420 shares at CNY 7.66 per share[53]. - The company raised a total of RMB 217,416,997.00 through a non-public offering of 28,383,420 shares at RMB 7.66 per share, with a net amount of RMB 206,266,997.00 after deducting fees[77]. - The company has invested RMB 12,510.46 million from the raised funds, with specific projects including RMB 12.84 million for Liuzhou Steel and RMB 41.76 million for Wuhan Steel[81]. Market and Operational Risks - The company is experiencing management risks due to rapid expansion in response to national energy-saving policies and the growth of the 4G market[13]. - The company faces market risks as it relies heavily on three major telecom operators, which could pose a risk if their operating environment changes significantly[13]. - The company’s energy management contracts are expected to grow rapidly due to supportive national policies, although they are subject to risks from cyclical industries[14]. - The company faces risks related to management due to scale expansion and market competition in the communication power supply sector[92]. Research and Development - The company’s R&D expenditure for 2013 was CNY 61.58 million, up 17.40% from CNY 52.45 million in 2012[36]. - Total R&D expenditure reached CNY 61,575,638.10, accounting for 8.61% of net assets and 7.76% of operating revenue[50]. - The company invests over 5% of its annual revenue into R&D projects, ensuring long-term commitment to innovation in the power electronics field[99]. - New product development initiatives are underway, with an investment of 200 million RMB allocated for R&D in energy-efficient technologies[153]. Product and Market Development - The company has transitioned from a single product focus on communication power supplies to a diversified portfolio including power electronics technology and related services[23]. - The company’s communication business line saw significant growth due to the launch of 4G services, contributing to overall revenue growth[39]. - The company’s new product, the DC UPS, successfully entered the market, being utilized in major IDC facilities, indicating strong market potential[42]. - The company aims to expand its product and service offerings in the renewable energy sector, aligning with its mission to provide energy-efficient and environmentally friendly solutions[104]. - The company plans to enhance service capabilities, including expert, engineering, and after-sales services, to improve customer satisfaction[59]. Financial Position and Assets - The company's total assets increased to CNY 1,658,273,695.73, up from CNY 1,309,836,687.70, representing a growth of approximately 26.6% year-over-year[199]. - Total liabilities rose to CNY 943,336,628.79, compared to CNY 818,895,189.57, indicating an increase of about 15.2% year-over-year[200]. - Owner's equity increased to CNY 714,937,066.94, up from CNY 490,941,498.13, reflecting a growth of approximately 45.7% year-over-year[200]. - The company's capital reserve increased significantly to CNY 250,239,974.86 from CNY 82,327,873.19, a growth of about 203.5% year-over-year[200]. Governance and Compliance - The company has established a robust internal control system and has revised several internal policies to enhance governance and compliance[170]. - The internal control system was deemed effective, providing reasonable assurance for the preparation of accurate financial statements and safeguarding company assets[186]. - The company did not disclose an internal control audit report for the 2013 annual report, in line with regulatory adjustments[188]. - The audit report issued by Ruihua Certified Public Accountants confirmed that the financial statements fairly reflect the company's financial position as of December 31, 2013[196]. Shareholder Information - The total number of shareholders at the end of the reporting period was 29,943[136]. - The company’s total share capital after the cancellation of shares was 282,595,201, with 10.04% of shares being limited to sale[126]. - The largest shareholder, He Zhenya, holds 31,879,812 shares, accounting for 11.28% of the total shares[137]. - The second-largest shareholder, Tai Lin, holds 10,888,800 shares, representing 3.85% of the total shares[137]. Employee and Organizational Structure - The total number of employees in the parent company is 1,185, while the main subsidiaries have 1,939 employees, resulting in a total of 3,124 employees[162]. - The professional composition includes 1,805 production personnel, 320 sales personnel, 696 technical personnel, 59 financial personnel, and 244 administrative personnel[162]. - The company has implemented a salary policy where R&D personnel and technical workers follow a skill-based salary system, while functional personnel follow a performance-based salary system[164].