Workflow
SANYUAN(600429)
icon
Search documents
三元股份(600429) - 2018 Q1 - 季度财报
2018-04-27 16:00
Financial Performance - Operating revenue for the first quarter reached CNY 1,752,590,038.46, representing a 26.71% increase year-on-year[6] - Net profit attributable to shareholders was CNY 35,523,457.43, a significant increase of 171.07% compared to the same period last year[6] - Basic earnings per share rose to CNY 0.0237, reflecting a growth of 169.32% year-on-year[6] - The profit attributable to shareholders of the parent company was CNY 35,523,457.43, significantly higher than CNY 13,104,994.73 in the previous year, marking an increase of 171.5%[40] - Net profit for Q1 2018 reached CNY 21,939,063.10, compared to CNY 16,795,430.09 in Q1 2017, reflecting a growth of 30.4%[40] Asset and Liability Changes - Total assets increased by 83.62% to CNY 14,008,172,051.70 compared to the end of the previous year[6] - The total liabilities increased to CNY 8,195,074,568.39 from CNY 2,581,996,776.93, indicating a significant rise in leverage[32] - Total assets as of the end of Q1 2018 amounted to CNY 7,517,778,899.75, up from CNY 7,454,082,938.01 at the end of the previous year[37] - Total liabilities were CNY 1,596,404,377.39, slightly increased from CNY 1,576,164,377.55 in the previous year[37] Cash Flow Analysis - Cash flow from operating activities showed a net outflow of CNY 208,632,097.64, compared to a net outflow of CNY 114,748,123.82 in the previous year[6] - The cash flow from operating activities showed a concerning trend with a net outflow, highlighting potential challenges in sustaining operational cash flow[48] - The cash flow from investing activities resulted in a net outflow of ¥4,843,180,896.26, compared to a net outflow of ¥327,889,193.68 in the previous period[45] - The cash flow from financing activities generated a net inflow of ¥5,091,052,264.68, improving from a net outflow of ¥24,520,714.55 in the previous period[45] Shareholder Information - The number of shareholders reached 28,417 by the end of the reporting period[9] - The largest shareholder, Beijing Capital Agricultural Group, holds 35.79% of the shares, totaling 535,908,935 shares[9] - The company reported a share reduction by a major shareholder, reducing their holdings by approximately 2% of the total share capital[23] Investment and Acquisition Activities - The company plans to jointly acquire 100% of Brassica Holdings with Fosun High Technology and Fosun Health, with a transaction value of approximately 625 million euros[16] - HCo France is set to apply for a senior term loan of 260 million euros to finance part of the acquisition costs and operational capital[17] - The company approved the change of investment project for the 200 million RMB raised from the non-public offering to jointly acquire Brassica Holdings shares[18] - The company’s wholly-owned subsidiary, Hong Kong Sanyuan, will apply for a bridge loan of up to 230 million Euros, with a term not exceeding 1 year, to complete the acquisition of Brassica Holdings[18] Changes in Assets - Accounts receivable increased by 55.31% to 99,517.51 million, primarily due to the consolidation of Brassica Holdings[12] - Inventory rose by 43.86% to 80,110.58 million, mainly from seasonal stocking increases related to Brassica Holdings[12] - Intangible assets surged by 814.42% to 419,075.72 million, attributed to the consolidation of Brassica Holdings[12] - Goodwill increased by 8055.61% to 161,959.72 million, primarily due to the acquisition of Brassica Holdings[12] Financial Expenses and Management - Management expenses rose by 104.54% to 13,435.91 million, primarily due to intermediary fees associated with the acquisition of Brassica Holdings[13] - Financial expenses were not applicable, reflecting a significant increase in financing costs related to the acquisition of Brassica Holdings[13] Other Financial Metrics - The weighted average return on net assets improved to 0.7350%, an increase of 0.5079 percentage points[6] - The company reported an investment income of CNY 68,103,391.20, up from CNY 52,516,611.58 in Q1 2017, reflecting a growth of 29.7%[40] - The company experienced a financial expense of CNY 37,167,887.33, compared to a financial income of CNY -558,962.97 in the same period last year[39]
三元股份(600429) - 2017 Q4 - 年度财报
2018-04-27 16:00
Financial Performance - The company achieved a net profit attributable to shareholders of the parent company of CNY 76.02 million in 2017, a decrease of 34.61% compared to the previous year[5]. - The total operating revenue for 2017 was CNY 6.12 billion, representing a year-on-year increase of 4.56%[22]. - The company's basic earnings per share (EPS) decreased by 34.28% to CNY 0.051 in 2017 from CNY 0.0776 in 2016[23]. - The net profit attributable to shareholders for Q1 2017 was CNY 13.10 million, while Q2 and Q3 saw profits of CNY 30.65 million and CNY 79.71 million, respectively, but Q4 reported a loss of CNY 47.45 million[27]. - Non-recurring gains and losses amounted to CNY 87.70 million in 2017, down from CNY 194.30 million in 2016[29]. - The company reported a net profit attributable to shareholders of 76.02 million RMB for the year[43]. - The company reported a significant adjustment in asset disposal income, increasing by ¥37,710,172.18 for the 2017 fiscal year[96]. Cash Flow and Dividends - The net cash flow from operating activities was negative CNY 24.13 million, a significant decline compared to the previous year's positive cash flow[22]. - The company proposed a cash dividend of CNY 0.17 per 10 shares, totaling CNY 25.46 million, which accounts for 33.49% of the net profit attributable to shareholders[5]. - The company’s cash dividend distribution for 2016 was 0 CNY, indicating no dividends were paid that year[87]. - The company has a cash dividend policy that mandates a minimum distribution of 10% of the distributable profit for the year, with a cumulative distribution of at least 30% of the average annual distributable profit over the last three years[85]. - The company’s retained earnings at the end of 2017 amounted to 43,414.73 CNY after accounting for the net profit and statutory surplus reserves[86]. Assets and Liabilities - The total assets at the end of 2017 were CNY 7.63 billion, a decrease of 1.29% from the previous year[22]. - The company's net assets attributable to shareholders increased slightly by 0.99% to CNY 4.82 billion by the end of 2017[22]. - The total assets of the company at the end of the reporting period amounted to CNY 7.629 billion, with overseas assets accounting for 3.61% of total assets[32][33]. - The total guarantee amount (including guarantees to subsidiaries) is CNY 130,124,535, which accounts for 2.70% of the company's net assets[127]. - The amount of guarantees provided to subsidiaries during the reporting period totals CNY 130,124,535[127]. Operational Highlights - The company is focusing on product innovation and market expansion, particularly in high-value products like cheese and milk powder, to adapt to changing consumer demands[30]. - The company launched the first domestic A2β-casein pure milk and the "Ailiyou" series of infant formula, leveraging its full industry chain advantages[39]. - The company acquired 70% of Tangshan Sanyuan Food Co., Ltd. from Beijing Sanyuan Venture Capital Co., Ltd. during the reporting period, which was treated as a business combination under common control[24]. - The company’s e-commerce business experienced rapid growth, contributing to market expansion[39]. - The company plans to enhance brand, product, channel, and support system strategies to deepen its presence in the dairy industry[80]. Risk Management - The company has outlined potential risks in its operations, which are detailed in the report[7]. - The company is facing risks related to industry competition and fluctuating raw material prices, necessitating timely market response and cost control measures[83]. Corporate Governance - The company’s financial report received a standard unqualified audit opinion from the accounting firm[4]. - The company has maintained good integrity status, with no significant debts or court judgments unfulfilled during the reporting period[98]. - The company has not reported any changes in its employee stock ownership plans or other incentive measures during the reporting period[99]. - The company has a total of 1,000,000 shares of restricted stock held by various shareholders, with no shares currently pledged or frozen[167]. Environmental and Social Responsibility - The company has established a strict environmental management system, ensuring that all emissions meet national standards, with no penalties from environmental authorities during the reporting period[159]. - The company engaged in social responsibility initiatives, donating milk to students in 15 impoverished counties as part of the "China Well-off Milk Action" plan[157]. Strategic Investments and Acquisitions - The company plans to jointly acquire 100% of Brassica Holdings with Fosun High Technology and Fosun Health Industry, with a transaction value of approximately EUR 625 million[143]. - The company approved a financing plan for HCo France, which includes a EUR 26 million senior term loan and a EUR 1 million revolving credit loan to fund the acquisition of Brassica Holdings[145]. - The company completed the acquisition of SPV (Luxembourg), which holds 98.12% of HCo France, with the transaction finalized on January 15, 2018[148]. Employee and Management Structure - The company employed a total of 8,055 staff, with 2,650 in the parent company and 5,405 in major subsidiaries[194]. - The total compensation for all listed directors and supervisors amounted to 10.2859 million CNY[186]. - The company has seen a consistent leadership structure with board members serving from 2016 to 2019[185]. - The company has experienced changes in its supervisory board, with Zhang Zhi Yu taking over as Chairman of the Supervisory Board in May 2017[188].
三元股份(600429) - 2017 Q3 - 季度财报
2017-10-27 16:00
2017 年第三季度报告 公司代码:600429 公司简称:三元股份 二、 公司基本情况 北京三元食品股份有限公司 2017 年第三季度报告 1 / 23 | 目录 | | --- | | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司基本情况 | 3 | | 三、 | 重要事项 | 6 | | 四、 | 附录 | 11 | 2017 年第三季度报告 一、 重要提示 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整, 不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人常毅、主管会计工作负责人刘旭及会计机构负责人(会计主管人员)尹莹保证季 度报告中财务报表的真实、准确、完整。 1.4 本公司第三季度报告未经审计。 2.1 主要财务数据 单位:元 币种:人民币 | | 本报告期末 | 上年度末 | | 本报告期末比上 | | --- | --- | --- | --- | --- | | | | 调整后 | 调整前 | 年度末增减(%) | | 总资 ...
三元股份(600429) - 2017 Q2 - 季度财报
2017-08-25 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was CNY 3,088,698,831.52, representing an increase of 8.36% compared to CNY 2,850,318,591.22 in the same period last year[19]. - The net profit attributable to shareholders of the listed company decreased by 80.79% to CNY 34,531,878.89 from CNY 179,741,174.44 in the previous year[19]. - The basic earnings per share for the first half of 2017 was CNY 0.0231, down 80.75% from CNY 0.1200 in the same period last year[21]. - The company reported a significant decrease in net profit after deducting non-recurring gains and losses, which was CNY 13,802,699.95, down 77.57% from CNY 61,541,726.94[19]. - The company achieved operating revenue of 308,869.88 million yuan, representing a year-on-year growth of 8.36%[34]. - The net profit attributable to the parent company was 3,453.19 million yuan during the reporting period[34]. - The company reported a total comprehensive income of CNY 31,426,912.51, down from CNY 199,239,429.89 in the previous year, reflecting a decline of 84.25%[126]. - The company incurred total sales expenses of CNY 839,055,836.39, which is an increase of 18.16% from CNY 710,102,610.62 in the previous year[125]. Assets and Liabilities - The total assets of the company increased by 1.42% to CNY 7,726,157,779.21 from CNY 7,617,931,495.18 at the end of the previous year[20]. - The total amount of related party transactions in the first half of 2017 was RMB 73.69 million, with all transactions conducted at market prices[70]. - The total liabilities of the company as of June 30, 2017, were not explicitly stated but are critical for assessing financial health[119]. - The total owner's equity at the end of the period was CNY 6,298,600,190.67, indicating a positive trend in equity accumulation[140]. Cash Flow - The net cash flow from operating activities was negative at CNY -163,261,951.77, a decrease of 181.21% compared to CNY 201,038,624.55 in the previous year[20]. - The company reported a total cash inflow from investment activities of 1,030,689,249.39 RMB, while cash outflow was 1,347,374,784.59 RMB, resulting in a net cash flow of -316,685,535.20 RMB, an improvement from -1,239,288,097.56 RMB in the previous period[132]. - The total cash and cash equivalents at the end of the period were 1,193,289,164.29 RMB, down from 2,965,574,579.75 RMB at the end of the previous period[133]. Market and Product Development - The company focused on enhancing brand promotion and market influence through various media strategies, leading to improved brand recognition and economic benefits[34]. - The company optimized its product structure by increasing the proportion of mid-to-high-end products, including high-end brands like A2β-casein and Icelandic yogurt, to enhance profitability and risk resistance[34]. - The infant formula product line saw significant progress, with the registration of the Ailiyou series approved by the National Food and Drug Administration on August 8[34]. - The dairy industry is experiencing a recovery with steady sales growth and narrowing price declines, providing favorable conditions for the company[27]. Strategic Initiatives - The company is actively participating in the international dairy market, with production bases established in Canada and New Zealand, and plans to enter the French health industry[28]. - The company has established various innovation platforms and partnerships to enhance its research and development capabilities, contributing to its competitive edge in the market[31]. - The company is preparing for the acceptance of the National Maternal and Infant Dairy Health Engineering Technology Research Center, enhancing its innovation capabilities[35]. Environmental and Social Responsibility - The company has upgraded its wastewater treatment systems to ensure compliance with national environmental standards, with no penalties for environmental issues reported during the reporting period[98]. - The company has replaced coal-fired boilers with gas boilers to reduce pollution emissions, with further upgrades planned for the second half of the year[98]. - The company launched a "Precision Health Poverty Alleviation" project since September 2016, benefiting over 26,000 children under 3 years old with nutritional support[96]. - The company donated milk and milk powder to impoverished primary and secondary schools in Hebei, Guizhou, and Hainan, with each package of children's growth milk featuring different Tang poems and QR codes for educational purposes[97]. Corporate Governance and Compliance - The company has engaged Ruihua Certified Public Accountants for the 2017 financial audit, with audit fees amounting to 1.5 million yuan for the financial statement audit and 820,000 yuan for internal control audit[65]. - The company has not reported any significant accounting errors that require retrospective restatement during the reporting period[100]. - The company adheres to the Chinese Accounting Standards and has established specific accounting policies for revenue recognition and other transactions[162]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 29,668[103]. - The largest shareholder, Beijing Capital Agricultural Group, holds 535,908,935 shares, accounting for 35.79% of total shares[105]. - The second largest shareholder, BEIJING ENTERPRISES (DAIRY) LIMITED, holds 296,839,387 shares, representing 19.82% of total shares[105].
三元股份(600429) - 2017 Q1 - 季度财报
2017-04-27 16:00
Financial Performance - Net profit attributable to shareholders was CNY 1,687,193.71, representing a decline of 92.78% year-on-year[6]. - Operating revenue for the period was CNY 1,383,096,824.42, a slight decrease of 0.18% compared to the same period last year[6]. - Basic earnings per share were CNY 0.0011, down 92.95% from CNY 0.0156 in the same period last year[6]. - The company reported a loss of CNY 6,581,949.79 after deducting non-recurring gains and losses[6]. - The company anticipates a significant decline in net profit, potentially exceeding 50% year-on-year, due to rising raw material costs and lack of government subsidies[15]. - Total operating revenue for Q1 2017 was CNY 802,549,857.98, an increase from CNY 779,064,940.60 in the same period last year, representing a growth of approximately 3.1%[30]. - Net profit for Q1 2017 was CNY 26,397,419.08, up from CNY 16,659,074.84 in Q1 2016, indicating a growth of approximately 58.5%[31]. - Total comprehensive income for Q1 2017 was CNY 26,397,419.08, compared to CNY 16,659,074.84 in Q1 2016, showing an increase of approximately 58.5%[31]. Cash Flow - The net cash flow from operating activities was CNY -129,358,060.18, a significant decline of 336.57% year-on-year[6]. - The net cash flow from operating activities was -124,070,943.44 RMB, a decrease compared to 35,997,777.89 RMB in the previous period[38]. - Total cash inflow from operating activities was 845,824,062.52 RMB, up from 770,880,345.23 RMB year-over-year[38]. - Cash outflow from operating activities totaled 969,895,005.96 RMB, compared to 734,882,567.34 RMB in the previous period[38]. - The net cash flow from investing activities was -224,766,919.30 RMB, an improvement from -251,435,974.04 RMB in the previous period[39]. - Cash inflow from investing activities was 403,590,916.68 RMB, significantly higher than 4,039,162.11 RMB in the previous period[39]. - Cash outflow from investing activities reached 628,357,835.98 RMB, compared to 255,475,136.15 RMB in the previous period[39]. - The net cash flow from financing activities was -2,878,491.66 RMB, compared to -3,924,523.61 RMB in the previous period[39]. - The company experienced a net decrease in cash and cash equivalents of -351,717,656.89 RMB, compared to -219,363,720.61 RMB in the previous period[39]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 7,571,717,240.51, a decrease of 0.61% compared to the end of the previous year[6]. - Total liabilities decreased from CNY 2,664,994,369.52 to CNY 2,620,896,704.96, reflecting a reduction of approximately 1.7%[20]. - Current liabilities totaled CNY 1,910,057,085.75, down from CNY 1,954,044,951.86, a decrease of about 2.3%[20]. - Non-current liabilities remained relatively stable, with a slight decrease from CNY 710,949,417.66 to CNY 710,839,619.21, showing a change of less than 0.2%[20]. - Cash and cash equivalents decreased significantly from CNY 754,225,935.14 to CNY 402,508,278.25, a decline of approximately 46.8%[22]. - The total owner's equity as of March 31, 2017, was CNY 4,950,820,535.55, down from CNY 4,952,937,125.66, reflecting a decrease of approximately 0.04%[20]. Shareholder Information - The total number of shareholders at the end of the reporting period was 28,028[9]. - The largest shareholder, Beijing Capital Agricultural Group Co., Ltd., held 35.79% of the shares[9]. Operational Metrics - Accounts receivable decreased by 62.24% to CNY 66 million due to increased cash collection from sales[11]. - Prepayments increased by 64.98% to CNY 1,414 million, primarily due to advance payments for equipment and goods[11]. - Inventory rose by 41.25% to CNY 65,786 million, mainly due to seasonal stock increases[11]. - Tax and additional fees increased by 204.53% to CNY 1,279 million, attributed to adjustments in accounting standards[11]. - Investment income surged by 452.71% to CNY 5,252 million, driven by increased returns from joint ventures and cash management[11]. - Cash received from tax refunds increased by 2,358.88% to CNY 166 million, primarily from tax refunds received during the period[11]. - Cash paid for investments rose by 328.00% to CNY 107 million, reflecting increased expenditures on financial products[11]. Future Plans and Investments - The company plans to utilize up to CNY 250 million of temporarily idle raised funds for cash management, ensuring safety and liquidity[12]. - The acquisition of a 70% stake in Tangshan Sanyuan Foods is pending regulatory approval, with the transaction price based on asset evaluation results[14].
三元股份(600429) - 2016 Q4 - 年度财报
2017-04-27 16:00
Financial Performance - In 2016, the company achieved a net profit attributable to shareholders of 105.42 million yuan, with the parent company reporting a net profit of 100.92 million yuan[4]. - The company did not distribute profits for the year due to a cumulative negative retained earnings of 80.21 million yuan, despite achieving profitability in the current year[4]. - The company has a negative cumulative consolidated retained earnings, which raises concerns about its long-term sustainability and operational continuity[4]. - The company's operating revenue for 2016 was approximately ¥5.85 billion, representing a year-over-year increase of 5.98% compared to ¥5.52 billion in 2015[21]. - The net profit attributable to shareholders for 2016 was approximately ¥105.42 million, a decrease of 6.36% from ¥112.58 million in 2015[21]. - The cash flow from operating activities decreased by 29.62% to approximately ¥374.88 million in 2016, down from ¥532.66 million in 2015[21]. - The basic earnings per share for 2016 was ¥0.0704, a decrease of 12.76% compared to ¥0.0807 in 2015[22]. - The total assets at the end of 2016 were approximately ¥7.62 billion, a decrease of 9.08% from ¥8.38 billion at the end of 2015[21]. - The weighted average return on equity for 2016 was 1.93%, down from 2.24% in 2015[23]. - The company reported a total of ¥183.42 million in non-recurring gains and losses for 2016, compared to ¥120.62 million in 2015[28]. Business Expansion and Acquisitions - The company acquired 90% of Beijing Ailaifaxi Food Co., Ltd., which expanded its business into the ice cream sector[23]. - The company acquired 90% of Beijing Aileifaxi Food Co., which owns the high-end ice cream brand "Baxi," and established a subsidiary in Canada by acquiring 100% of Crowley Properties Limited, expanding its product line[42]. - The company completed a major asset restructuring by acquiring 90% of Beijing Ailefaqi Food Co., Ltd. for CNY 1,305.27 million, which generated a net profit of CNY 83.08 million during the reporting period[74]. - The company plans to acquire 70% of Tangshan Sanyuan Food Co., Ltd., with the final transaction price based on the asset evaluation approved by state-owned asset regulatory authorities[144]. - The company is in the process of acquiring a 70% stake in Tangshan Sanyuan Food Co., Ltd., with the final transaction price based on asset evaluation results approved by state-owned asset regulatory authorities[121]. Risk Management and Compliance - The report includes a risk statement indicating potential risks that may affect the company's operations, which investors should be aware of[6]. - The company emphasizes the importance of risk awareness in its forward-looking statements, cautioning investors about potential investment risks[5]. - The company has not engaged in any non-operational fund occupation by controlling shareholders or related parties during the reporting period[6]. - The company has not provided any guarantees in violation of regulatory decision-making procedures[6]. - The company has not reported any significant issues regarding the occupation of funds or the progress of debt recovery during the reporting period[100]. - The company has not faced any risks of suspension or termination of its listing, reflecting a solid financial standing[102]. Research and Development - Research and development expenses increased by 52.62% year-on-year, amounting to 30.94 million yuan[47]. - The company launched several new products in 2016, including the light energy series and organic fresh milk[43]. - The company established a health breast milk database to support the development of infant formula[43]. - The company is focusing on innovation in infant formula products, with a new formula launched in early 2017 based on a mother milk database and clinical research[40]. Corporate Governance - The audit report issued by Ruihua Certified Public Accountants was a standard unqualified opinion, ensuring the accuracy of the financial statements[7]. - The company has not reported any changes in its internal control audit arrangements, maintaining consistency in its auditing practices[101]. - The company has not experienced any shareholding changes among its directors and senior management during the reporting period[174]. - The company has established a performance evaluation and incentive mechanism for senior management based on the company's articles of association[191]. - The board of directors convened 11 meetings, maintaining a high level of diligence and responsibility[191]. Market Position and Strategy - The company operates in the mature dairy product manufacturing industry, with a focus on quality competition and market optimization[30]. - The company maintained a leading position in the domestic infant formula market, with sales growth outpacing the industry for five consecutive years[40]. - The company is actively participating in the international dairy market, having set up production bases in Canada and New Zealand since 2016[33]. - The company is responding to national policies aimed at enhancing the competitiveness of infant formula, with increased regulatory oversight and encouragement for product innovation[32]. - The company is leveraging its brand reputation and quality to strengthen its market position amid rising competition and cost pressures in the dairy industry[36]. Employee and Training Initiatives - The company organized 2,177 training sessions, with 45,185 participants, to enhance workforce skills[44]. - The company plans to conduct 1,817 training sessions in 2017, targeting a total of 38,400 participants[187]. - The company has a diverse employee compensation system that links income to company performance and market trends[186]. Environmental and Social Responsibility - The company has installed online monitoring systems and conducted pollution control projects to ensure compliance with environmental standards[147]. - The company has not faced any penalties from environmental protection authorities during the reporting period[147]. - The company has initiated a "Precision Health Poverty Alleviation" project, distributing over 16,000 nutritional poverty alleviation manuals to impoverished families[145]. - The company has issued 10 million nutritional poverty alleviation manuals to support 100,000 children aged 0-7 in 62 impoverished counties in Hebei Province over five years[145]. Financial Management - The company has engaged in cash asset management, with a total of 500 million RMB invested in guaranteed return financial products with an annual yield of 3.40%[135]. - The company reported a total of CNY 5.25 billion in structured deposits for the year 2016, with an annual yield of approximately 3.55% to 4.15% across various products[136]. - The company has a total of CNY 4.35 billion in overdue principal and income accumulated[136]. - The total amount of guarantees provided by the company, including those to subsidiaries, is 10,373.95 million RMB, which accounts for 2.19% of the company's net assets[133].
三元股份(600429) - 2016 Q3 - 季度财报
2016-10-25 16:00
2016 年第三季度报告 公司代码:600429 公司简称:三元股份 一、 重要提示 北京三元食品股份有限公司 2016 年第三季度报告 1 / 23 1.1 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整, 不存在虚假记载、误导性陈述或者重大遗漏,并承担个别和连带的法律责任。 | 目录 | | --- | 1.2 公司全体董事出席董事会审议季度报告。 1.3 公司负责人常毅、主管会计工作负责人刘旭及会计机构负责人(会计主管人员)尹莹保证季 度报告中财务报表的真实、准确、完整。 | 一、 | 重要提示 | 3 | | --- | --- | --- | | 二、 | 公司主要财务数据和股东变化 | 3 | | 三、 | 重要事项 | 6 | | 四、 | 附录 | 12 | 2016 年第三季度报告 非经常性损益项目和金额 √适用 □不适用 1.4 本公司第三季度报告未经审计。 二、 公司主要财务数据和股东变化 2.1 主要财务数据 单位:元 币种:人民币 | | 本报告期末 | 上年度末 | | 本报告期末比上 | | --- | --- | --- | --- | --- ...
三元股份(600429) - 2016 Q2 - 季度财报
2016-08-25 16:00
Financial Performance - The company achieved operating revenue of CNY 2,299,428,311.78, representing a year-on-year growth of 2.33%[16] - The net profit attributable to shareholders reached CNY 153,325,265.40, a significant increase of 202.42% compared to the previous year[16] - The company reported a basic earnings per share of CNY 0.1024, reflecting a growth of 161.22% year-on-year[17] - The total assets of the company increased to CNY 8,055,020,817.73, marking a growth of 6.18% from the end of the previous year[16] - The net profit attributable to shareholders was ¥153.33 million, representing a significant year-on-year growth of 202%, primarily due to a subsidy of ¥100 million received from the Hebei provincial government[27] - The net profit for the first half of 2016 reached CNY 138,446,018.21, significantly higher than CNY 50,118,956.40 in the previous year, marking a growth of 176.5%[114] - The net profit attributable to shareholders of the parent company was CNY 153,325,265.40, compared to CNY 50,699,544.28 in the same period last year, representing a year-on-year increase of 202.5%[114] Assets and Liabilities - The total assets amounted to CNY 8,055,020,817.73, compared to CNY 7,586,237,213.75, an increase of 6.2%[107] - Total liabilities increased to CNY 2,140,909,648.01 from CNY 1,810,854,796.87, reflecting a rise of 18.2%[107] - Total current assets increased slightly to CNY 4,725,800,761.36 from CNY 4,720,037,892.08, reflecting a growth of 0.12%[105] - Total non-current assets reached CNY 3,329,220,056.37, up from CNY 2,866,199,321.67, representing a growth of 16.1%[106] - The company's equity attributable to shareholders increased to CNY 5,758,584,265.39 from CNY 5,604,976,265.36, a growth of 2.7%[107] Cash Flow - The net cash flow from operating activities decreased by 29.91% to CNY 157,761,685.96[16] - Cash and cash equivalents decreased to CNY 2,835,052,961.04 from CNY 3,857,361,533.85, a decline of 26.4%[105] - Cash flow from operating activities generated a net amount of ¥157,761,685.96, down 29.9% from ¥225,075,718.26 in the previous period[120] - The ending balance of cash and cash equivalents was 1,649,116,396.22 RMB, down from 2,390,960,565.93 RMB at the beginning of the period, reflecting a decrease of 741,844,169.71 RMB[123] Investments and Acquisitions - The company plans to acquire 90% of the equity in Aileifaxi to enhance operational scale and profitability[22] - The company intends to acquire 51% of Crowley Properties Limited to strengthen international operations and market experience[22] - The company plans to establish a Canadian holding subsidiary to facilitate the acquisition and has received necessary approvals from regulatory bodies[66] - The company has invested a total of 2,850,000,000 CNY in various financial products, with an expected return of 10,593,414.39 CNY[40] - The company has a total of 168,124.26 CNY invested in projects funded by raised capital as of June 30, 2016[45] Operational Highlights - The infant formula segment achieved double-digit sales growth despite intense competition[22] - The company launched 13 new products in the first half of the year and applied for 12 invention patents, with 30 patents granted[23] - The company aims to achieve an annual operating revenue target of ¥5 billion with expenses controlled under ¥1.597 billion for the year 2016[29] - The company has seen a double-digit growth in revenue from high-margin products and new premium offerings such as Icelandic yogurt and light yogurt[23] Management and Governance - The company has maintained compliance with corporate governance requirements as per the Company Law and relevant regulations[92] - The company has not experienced any changes in total shares or capital structure during the reporting period[94] - The company has engaged in related party transactions, including purchasing raw milk from a related party, exceeding the expected transaction amount[72] - The management agreements with related parties are classified as related transactions and have been approved by the company's board of directors[80] Shareholder Information - The largest shareholder, Beijing Capital Agricultural Group, holds 535,908,935 shares, representing 35.79% of total shares[97] - The total number of shareholders at the end of the reporting period was 33,536[95] - The company has a total of 1,498,000,000 shares outstanding, based on the holdings of the top shareholders[97] - The company has disclosed plans for a share reduction by a major shareholder, intending to sell up to 29,951,148 shares, representing 2% of the total share capital[67] Financial Instruments and Accounting - The company recognizes goodwill when the acquisition cost exceeds the fair value of identifiable net assets acquired in a non-same control merger[156] - Financial assets are classified into categories such as those measured at fair value with changes recognized in profit or loss, held-to-maturity investments, and loans and receivables[171] - The company uses the effective interest method for held-to-maturity investments, measuring them at amortized cost[172] - The company recognizes impairment losses for available-for-sale financial assets in profit or loss when there is a decline in fair value, with the cumulative loss transferred from other comprehensive income[177] Future Outlook - The company anticipates an increase in net profit year-on-year due to higher non-operating income compared to the previous year[60] - The company is focused on improving management efficiency through these strategic partnerships and agreements[78] - The company is in the process of acquiring Tangshan Sanyuan, which has not yet achieved profitability for two consecutive fiscal years, indicating a strategic move based on future market trends[90]
三元股份(600429) - 2015 Q4 - 年度财报
2016-04-26 16:00
Financial Performance - In 2015, the company achieved a net profit attributable to shareholders of 78.73 million RMB, a 43.68% increase compared to the previous year[5]. - The total revenue for 2015 was approximately 4.55 billion RMB, reflecting a 0.35% increase from 2014[20]. - The company reported a negative retained earnings of 23.16 million RMB for the year, leading to no profit distribution for shareholders[5]. - Basic earnings per share for 2015 was CNY 0.0564, a decrease of 8.89% compared to CNY 0.0619 in 2014[22]. - The company reported a net profit attributable to shareholders of CNY 38.79 million in Q4 2015, following a net loss of CNY 10.76 million in Q3 2015[26]. - The company maintained a weighted average return on equity of 1.6% for 2015, down from 3.47% in 2014, reflecting a decrease of 1.87 percentage points[22]. - Non-recurring gains and losses for 2015 totaled CNY 84.42 million, compared to CNY 317.09 million in 2014[29]. - The company achieved an annual revenue of CNY 4.55 billion, a year-on-year increase of 0.35%[39]. - The net profit attributable to the parent company was CNY 78.73 million, representing a year-on-year growth of 43.68%[39]. Assets and Equity - The company's total assets reached approximately 7.59 billion RMB, representing a 78.25% increase compared to the previous year[21]. - The total equity attributable to shareholders increased to approximately 5.60 billion RMB, a 250.22% rise from the previous year[21]. - Total assets at the end of the reporting period reached CNY 7.586 billion, an increase of 78.25% from the beginning of the year, primarily due to a non-public issuance of shares raising CNY 3.972 billion[33]. - The company’s capital reserve increased by 349.55% to 4,261,533,670.19 CNY, primarily due to the issuance of non-public shares[63]. - The company’s share capital rose by 69.22% to 1,497,557,426 CNY, attributed to the increase in share capital from non-public offerings[63]. Cash Flow - The cash flow from operating activities was approximately 430.80 million RMB, a significant increase of 483.32% compared to the previous year[21]. - The operating cash flow for Q2 2015 was CNY 179.41 million, significantly higher than CNY 45.67 million in Q1 2015[26]. - Net cash flow from operating activities increased by 35,695 million yuan to 43,080 million yuan, with cash received from sales rising by 3.54% to 489,743 million yuan[55]. - Net cash flow from investing activities improved by 17,558 million yuan to -4,517 million yuan, primarily due to cash recovered from investments[56]. - Net cash flow from financing activities surged by 279,379 million yuan to 306,287 million yuan, mainly from non-public stock issuance[57]. Market Position and Strategy - The company’s market position in the low-temperature product segment remains strong, with continuous growth in market share[32]. - The dairy industry is transitioning from quantity expansion to scale efficiency, presenting growth opportunities for the company[31]. - The company aims to focus on the development of infant formula milk powder, enhancing product quality and expanding market share[75]. - The company plans to integrate resources through capital operations and modernize processing while reinforcing large-scale farming[75]. - The company recognizes the significant growth potential in China's per capita dairy consumption compared to developed countries[74]. Risks and Challenges - The company has outlined potential risks in its future development, which are detailed in the management discussion and analysis section[7]. - The company is facing challenges in the domestic dairy market due to structural adjustments and increased competition from international dairy prices, impacting future growth prospects[72]. - The company is facing increased competition and a low-margin era due to the influx of foreign brands and non-dairy companies[74]. Research and Development - The company’s R&D expenditure increased by 24.32% to CNY 14.08 million[45]. - R&D investment totaled 14,083,515.36 yuan, accounting for 0.31% of operating revenue, with 45 R&D personnel representing 0.49% of total staff[54]. - The company launched 32 new products during the reporting period, with new product sales accounting for over 15% of total revenue[42]. Dividend Policy - The company implemented a profit distribution policy emphasizing sustainable returns to investors while ensuring ongoing operational capability, with cash dividends prioritized[84]. - Cash dividends should not be less than 10% of the distributable profits for the year, and the cumulative cash dividends over the last three years must be at least 30% of the average annual distributable profits[84]. - The company reported a net profit attributable to shareholders of 78.73 million yuan for 2015, but did not propose a cash dividend distribution due to cumulative losses[89]. - The company has a negative cumulative undistributed profit, which does not meet the conditions for cash dividends[86]. - In 2015, the company did not distribute any dividends, with the last three years showing no cash dividends paid[88]. Corporate Governance - The company appointed Ruihua Certified Public Accountants (Special General Partnership) for the 2015 financial audit with a fee of CNY 1,050,000 and internal control audit fee of CNY 580,000[94]. - The company has maintained a good integrity status during the reporting period, with no significant debts or court judgments unfulfilled[96]. - The board of directors will consider the company's development stage and major capital expenditure arrangements when proposing differentiated cash dividend policies[85]. - The company held 16 board meetings during the reporting period, with all directors fulfilling their duties diligently and attending meetings responsibly[190]. - The supervisory board convened 6 times, ensuring compliance with legal and regulatory requirements while actively participating in training related to laws and regulations[191]. Related Party Transactions - The company reported a total of CNY 10,418,608 in related party transactions for purchasing raw milk, representing 64.55% of similar transaction amounts[100]. - The company’s related party transactions are conducted at market prices and follow fair pricing principles[107]. Shareholder Information - The largest shareholder, Beijing Capital Agricultural Group, holds 306,278,713 shares, representing 20.45% of the total shares[144]. - The number of ordinary shareholders decreased from 30,634 to 29,542 during the reporting period[150]. - The company has no convertible bonds or other debt instruments currently applicable[139]. - The company has no significant changes in its environmental protection status as it is not classified as a heavily polluting industry[139]. Investment Products - The company reported a total entrusted financial management amount of ¥200,000,000 with an annual yield of 4.60%, resulting in actual earnings of ¥882,191.78[126]. - The total amount of investment products issued by China Minsheng Bank in 2015 reached 2.45 billion, with varying yields between 4.30% and 5.10%[129]. - The company plans to continue expanding its investment product offerings in 2016, focusing on competitive yields to attract more investors[130].
三元股份(600429) - 2016 Q1 - 季度财报
2016-04-26 16:00
Financial Performance - Net profit attributable to shareholders of the listed company was CNY 16,834,363.97, representing a 134.21% increase year-on-year[6]. - Operating revenue for the period was CNY 1,145,754,362.35, showing a 2.69% increase compared to the same period last year[6]. - Basic earnings per share increased by 69.70% to CNY 0.0112[6]. - The company reported a net loss of CNY 214,799,545.36, an improvement from a loss of CNY 231,633,909.33 at the beginning of the year[21]. - Total operating revenue for Q1 2016 was CNY 1,145,754,362.35, an increase of 2.5% compared to CNY 1,115,794,734.52 in the same period last year[27]. - Net profit for Q1 2016 reached CNY 11,565,093.84, compared to CNY 6,504,021.41 in the previous year, marking an increase of 78.5%[28]. - The comprehensive income total for Q1 2016 was CNY 11,859,715.62, compared to CNY 6,157,980.62 in the previous year, showing an increase of 92.5%[29]. Cash Flow - The net cash flow from operating activities was CNY 2,296,301.89, a significant decrease of 94.97% compared to the previous year[6]. - Cash flow from operating activities was CNY 1,125,209,521.22, down from CNY 1,299,241,866.65, indicating a decrease of 13.4%[34]. - The net cash flow from operating activities for Q1 2016 was CNY 2,296,301.89, a significant decrease of 95% compared to CNY 45,666,546.90 in the previous year[35]. - Total cash inflow from operating activities was CNY 1,147,420,490.10, down from CNY 1,319,066,277.76, reflecting a decline of approximately 13.0%[35]. - The net cash flow from investing activities was -CNY 414,038,105.18, an improvement from -CNY 735,469,057.78 year-over-year[35]. - The net cash flow from financing activities was -CNY 4,210,415.28, compared to a positive net cash flow of CNY 3,246,498,727.98 in the previous year[36]. Assets and Liabilities - Total assets at the end of the reporting period reached CNY 7,604,100,778.01, reflecting a 0.24% increase compared to the end of the previous year[6]. - Total current assets decreased from CNY 4,720,037,892.08 to CNY 4,613,821,269.95, a decline of approximately 2.26%[19]. - Total non-current assets increased from CNY 2,866,199,321.67 to CNY 2,990,279,508.06, an increase of approximately 4.32%[20]. - Total liabilities increased from CNY 1,810,854,796.87 to CNY 1,816,858,645.51, a rise of about 0.33%[21]. - The company's total liabilities amounted to CNY 1,242,105,988.74, an increase from CNY 1,134,690,478.26, indicating a growth of 9.5%[25]. - Total current liabilities increased from CNY 1,194,692,066.39 to CNY 1,202,421,839.74, an increase of approximately 0.56%[20]. Shareholder Information - The total number of shareholders at the end of the reporting period was 30,634[9]. - The largest shareholder, Beijing Capital Agricultural Group Co., Ltd., held 35.79% of the shares[9]. Investments and Acquisitions - The company acquired 53% of Jiangsu Sanyuan Shuangbao Dairy Co., Ltd. from Beijing Nanmu Xing Asset Management Center last year, leading to a restatement of previous year data[6]. - The company announced a major asset restructuring involving the acquisition of Beijing Ailafaxi Food Co., Ltd., which was approved by the board on January 8, 2016[12]. - Investment income rose by 318.82% to ¥950.16 million, driven by increased returns from joint ventures and bank product investments[11]. Other Financial Metrics - The weighted average return on equity decreased by 0.145 percentage points to 0.2999%[6]. - The company’s financial expenses decreased by 121.35% to -¥194.99 million due to lower bank interest expenses and increased interest income[11]. - The company’s tax payable increased by 81.21% to ¥1,767.58 million, primarily due to an increase in value-added tax payable[11].