Workflow
SNAT(600841)
icon
Search documents
动力新科(600841) - 2015 Q1 - 季度财报
2015-04-29 16:00
Financial Performance - Net profit attributable to shareholders decreased by 37.98% to CNY 42,071,829.77 compared to the same period last year[5] - Operating revenue decreased by 23.50% to CNY 611,018,483.18 compared to the same period last year[5] - Basic earnings per share decreased by 37.98% to CNY 0.05 compared to the same period last year[5] - Total operating revenue for the period was ¥611,018,483.18, a decrease of 23.5% compared to ¥798,739,951.02 in the previous period[21] - Net profit for the period was ¥41,689,556.97, down 37.2% from ¥66,386,929.68 in the previous period[21] - Earnings per share (EPS) decreased to ¥0.05 from ¥0.08, representing a decline of 37.5%[21] - Total comprehensive income for the period was ¥46,360,757.47, down 27.9% from ¥64,300,300.80[21] - The company achieved a gross profit margin of approximately 17.5%, down from 18.5% in the previous period, indicating a slight decline in profitability[21] Cash Flow - Cash flow from operating activities was CNY 39,397,596.37, a significant improvement from a negative CNY 166,799,597.94 in the same period last year[5] - Cash flow from operating activities generated a net amount of ¥39,397,596.37, a recovery from a negative cash flow of ¥166,799,597.94 in the previous period[26] - Net cash flow from operating activities was CNY 28,429,364.42, a significant improvement from a net outflow of CNY 167,769,483.74 in the same period last year[29] - Cash and cash equivalents at the end of the period increased to CNY 1,520,690,515.94 from CNY 1,224,496,051.25, marking a net increase of CNY 26,783,799.26[29] Assets and Liabilities - Total assets increased by 0.28% to CNY 5,384,728,165.70 compared to the end of the previous year[5] - Total current assets increased to ¥3,428,709,810.58 from ¥3,364,190,214.83, reflecting a growth of approximately 1.9%[15] - Accounts receivable increased by 221.91% compared to the beginning of the year, reflecting the company's credit policy and industry characteristics[10] - Total liabilities decreased to ¥1,905,288,391.20 from ¥1,936,877,231.70, a reduction of about 1.6%[16] - Total equity increased to ¥3,479,439,774.50 from ¥3,433,079,017.03, reflecting a growth of approximately 1.4%[16] - The company reported a total asset value of ¥5,384,728,165.70, slightly up from ¥5,369,956,248.73[16] Investment Income - Investment income increased by 155.47% compared to the same period last year, primarily due to gains from stock sales and profits from joint ventures[10] - Investment income increased significantly to ¥33,921,047.02 from ¥13,277,807.40, marking a growth of 155.7%[21] Operating Costs - Operating costs decreased by 22.21% compared to the same period last year, in line with the decline in operating revenue[10] - Total operating costs decreased to ¥602,034,526.28 from ¥741,778,486.09, reflecting a reduction of 18.8%[21] Other Income and Expenses - Non-operating income totaled CNY 10,595,843.31, including government subsidies and investment income[5] - The company reported a tax expense of ¥1,311,570.55, significantly lower than ¥6,176,698.12 in the previous period, indicating a decrease of 78.7%[21] Inventory and Receivables - Inventory decreased to ¥253,010,694.45 from ¥284,622,101.31, a decline of approximately 11.1%[15] - Accounts receivable rose significantly to ¥526,884,518.25 from ¥163,674,880.26, marking an increase of about 222.5%[15] Cash Management - Cash and cash equivalents increased to ¥1,582,182,509.15 from ¥1,562,430,477.94, a rise of about 1.3%[15] - The company’s other comprehensive income rose to ¥24,605,693.75 from ¥19,934,493.25, an increase of approximately 23.4%[16] - Cash outflow for purchasing goods and services decreased by 23.5% to CNY 522,184,400.38 from CNY 681,787,145.80[29] - Cash outflow for fixed asset purchases was CNY 21,189,062.10, down from CNY 43,333,983.20 in the previous period[29] - The impact of exchange rate changes on cash and cash equivalents was CNY 64,078.99, compared to CNY 916,825.14 in the previous period[29]
动力新科(600841) - 2014 Q4 - 年度财报
2015-03-27 16:00
Financial Performance - The company achieved a net profit attributable to shareholders of RMB 150,170,703.18 in 2014, a decrease of 26.87% compared to RMB 205,333,855.82 in 2013[2]. - Operating revenue for 2014 was RMB 2,776,888,016.80, down 6.84% from RMB 2,980,858,886.92 in 2013[24]. - The weighted average return on equity decreased to 4.46% in 2014, down 1.88 percentage points from 6.34% in 2013[25]. - The company reported a significant revenue from sales of commercial vehicles at 357,955,982.44 RMB, accounting for 12.89% of total sales[93]. - The total comprehensive income for 2014 was CNY 164,653,271.54, down from CNY 208,615,551.89, a decrease of 21.1%[179]. - The company reported a capital reserve of 1,124,492,087.96 RMB after accounting policy changes, reflecting a decrease of 3,330,937.50 RMB[107]. - The total equity increased from CNY 3,321,398,543.33 to CNY 3,433,079,017.03, indicating a growth of approximately 3.36%[174]. Cash Flow and Investments - Cash flow from operating activities increased by 64.78% to RMB 268,323,637.95 in 2014, compared to RMB 162,840,869.01 in 2013[24]. - The company’s investment activities generated a net cash outflow of RMB 195.76 million, an improvement from the previous year's outflow of RMB 494.47 million[51]. - The net cash flow from operating activities for the year 2014 was CNY 273,482,007.15, an increase of 45.1% compared to CNY 188,371,345.04 in the previous year[188]. - The total cash inflow from operating activities reached CNY 3,652,297,070.00, up 29.0% from CNY 2,831,178,155.96 in the prior year[188]. - The company reported an investment income of 84.16 million RMB, a significant increase of 192.10% compared to 28.81 million RMB in 2013[36]. Assets and Liabilities - The total assets decreased by 3.05% to RMB 5,369,956,248.73 at the end of 2014, down from RMB 5,538,923,548.48 at the end of 2013[24]. - The total liabilities decreased from CNY 2,217,525,005.15 to CNY 1,936,877,231.70, representing a reduction of about 12.63%[174]. - The company's long-term equity investments rose from CNY 203,259,014.87 to CNY 265,006,883.44, an increase of approximately 30.38%[173]. - The total current liabilities decreased from CNY 2,055,347,966.85 to CNY 1,726,091,660.20, a reduction of about 15.98%[174]. Research and Development - New products accounted for approximately 38% of total sales in 2014, contributing to revenue despite a downturn in the construction machinery market[32]. - The total R&D expenditure amounted to RMB 100.77 million, representing 3.63% of total revenue and 2.94% of net assets[47]. - The company has a strong R&D team with multiple patents, focusing on product innovation and technology upgrades to meet national emission standards[61]. Dividend Policy - The company plans to distribute a cash dividend of RMB 0.52 per 10 shares based on the total share capital of 866,689,830 shares[2]. - The cash dividend for the year 2013 was set at RMB 0.59 per 10 shares, with a total cash dividend amounting to RMB 51,176,587.25, representing 30.23% of the net profit attributable to shareholders[88]. - The company has maintained a consistent cash dividend policy, emphasizing reasonable returns to investors while ensuring sufficient cash flow for business operations and long-term development[87]. Corporate Governance - The company has not reported any significant litigation or arbitration issues during the reporting period[92]. - The company held two shareholder meetings during the reporting period, ensuring compliance with relevant regulations and protecting shareholder rights[149]. - The board of directors convened six meetings, with independent directors actively participating and providing professional opinions on key decisions[149]. - The independent directors did not raise any objections to the board's proposals during the reporting period[155]. Market and Competition - The company faces significant market sales pressure due to intense competition in the domestic diesel engine market[85]. - The company did not achieve its revenue target of RMB 3.32 billion for 2014, primarily due to a downturn in the diesel engine and downstream construction machinery industries[51]. Compliance and Audit - The company’s independent auditor issued a standard unqualified opinion on the financial statements[3]. - The implementation of new accounting standards had no impact on the company's 2013 operating results and cash flows, only affecting the presentation of certain financial assets[104]. - The company engaged Ernst & Young Huaming to audit the effectiveness of its internal control over financial reporting, receiving an unqualified opinion[163].
动力新科(600841) - 2014 Q3 - 季度财报
2014-10-29 16:00
Financial Performance - Net profit attributable to shareholders decreased by 14.21% year-on-year, amounting to CNY 122,117,307.81[8] - Revenue for the period was CNY 2,222,979,980.75, reflecting a modest increase of 0.96% compared to the same period last year[8] - Total operating revenue for Q3 2014 was ¥623,393,990.16, a decrease of 7.2% compared to ¥671,779,735.57 in Q3 2013[26] - Net profit for Q3 2014 was ¥28,778,169.97, a decrease of 11.5% from ¥32,545,800.40 in Q3 2013[27] - Net profit for the period reached ¥59.43 million, up 62.14% from ¥36.64 million in the same period last year[31] - The total profit amounted to ¥59.40 million, an increase of 54.06% compared to ¥38.54 million in Q3 2022[31] Cash Flow - Operating cash flow net amount decreased significantly by 74.08% year-on-year, totaling CNY 37,353,757.28[8] - Cash flow from operating activities generated a net amount of ¥37.35 million, down 74.06% from ¥144.14 million in the previous year[34] - Net cash flow from operating activities was $18.90 million, a significant decrease from $165.78 million in the previous year[37] - Cash inflow from sales and services reached approximately $2.45 billion, up from $1.78 billion in the same period last year, representing a growth of 37.8%[37] - The cash flow from operating activities totaled approximately $2.51 billion, compared to $1.83 billion last year, reflecting a growth of 37.0%[37] Assets and Liabilities - Total assets at the end of the reporting period reached CNY 5,556,400,532.38, a slight increase of 0.38% compared to the previous year[8] - Total liabilities decreased from CNY 2,213,722,608.75 to CNY 2,156,423,250.72, showing a reduction of approximately 2.6%[20] - The company’s total equity reached CNY 3,399,977,281.66, up from CNY 3,321,398,543.33, reflecting an increase of about 2.4%[20] - The company’s non-current assets totaled CNY 1,982,545,264.13, up from CNY 1,895,034,961.63, indicating an increase of approximately 4.6%[19] - The company reported a significant increase of 35.68% in available-for-sale financial assets due to a rise in fair value[11] Investments - Investment income surged by 183.71% year-on-year, driven by the rapid growth of an associated enterprise[12] - Investment income for Q3 2014 was ¥23,352,212.72, significantly higher than ¥6,299,104.82 in Q3 2013, marking an increase of 271.5%[26] - The company reported an investment income of ¥44.15 million, significantly higher than ¥6.30 million in Q3 2022[31] Expenses - Sales expenses increased by 26.30% year-on-year, mainly due to a reduction in estimated warranty costs from the previous year[11] - Sales expenses increased to ¥44.28 million, up 26.51% from ¥35.03 million in Q3 2022[31] - Management expenses rose to ¥92.89 million, an increase of 12.00% compared to ¥82.92 million in the same period last year[31] Equity and Returns - The weighted average return on equity decreased to 3.64%, down from 4.43% in the previous year[8] - Total equity increased to ¥3,333,556,463.75 in Q3 2014 from ¥3,221,174,546.17 in Q3 2013, reflecting a growth of 3.5%[23] Inventory and Receivables - Accounts receivable increased by 118.20% compared to the beginning of the year, primarily due to the company's credit policy and industry characteristics[11] - Inventory rose by 16.78% compared to the beginning of the year, attributed to increased stock of complete machines and imported components[11] - Accounts receivable increased significantly from CNY 261,654,382.64 at the beginning of the year to CNY 570,932,041.52, indicating a growth of about 118.5%[19] - Inventory rose from CNY 262,964,256.86 to CNY 307,097,120.68, reflecting an increase of approximately 16.7%[19]
动力新科(600841) - 2014 Q2 - 季度财报
2014-08-08 16:00
Financial Performance - The company sold 35,779 diesel engines in the first half of 2014, representing a year-on-year increase of 6.59%[28] - Revenue for the first half of 2014 reached RMB 1,599,585,990.59, an increase of 4.55% compared to the same period last year[26] - Net profit attributable to shareholders was RMB 92,193,713.77, a decrease of 15.25% year-on-year[26] - The basic earnings per share for the first half of 2014 was RMB 0.11, down 15.01% from RMB 0.13 in the same period last year[25] - The company's operating revenue for the current period is RMB 1,599,585,990.59, an increase of 4.55% compared to RMB 1,530,019,471.57 in the same period last year[31] - The net cash flow from operating activities decreased by 176.11%, amounting to RMB -19,216,340.58 compared to RMB 25,246,465.90 in the previous year[31] - The company reported a net profit of RMB 567.56 million from its subsidiary Shanchai Haian Power Co., Ltd.[51] - The company’s total comprehensive income for the first half of 2014 was CNY 88,912,939.65, down from CNY 92,568,359.18, a decrease of 3.55%[85] - The company incurred asset impairment losses of CNY 9,276,618.55, compared to a gain of CNY 5,069,684.42 in the previous year[85] - The company’s total profit for the first half of 2014 was CNY 97,264,454.65, down 19.06% from CNY 120,170,764.17 in the same period last year[85] Cash Flow and Investments - The net cash flow from operating activities was negative RMB 19,216,340.58, a decline of 176.11% compared to the previous year[26] - The company has invested RMB 60 million and USD 10 million in financial products to improve fund utilization efficiency[43] - The net cash flow from investing activities was -192,117,524.79 RMB, an improvement from -361,060,303.68 RMB in the previous year[94] - The total cash inflow from investment activities was 102,267,150.56 RMB, while cash outflow was 294,384,675.35 RMB[94] Assets and Liabilities - The company's total assets increased by 2.52% to RMB 5,610,423,850.46 compared to the end of the previous year[26] - Total liabilities increased to CNY 2,250,472,657.74 from CNY 2,150,911,077.08, which is an increase of approximately 4.6%[81] - The company's total equity reached CNY 3,359,951,192.72, up from CNY 3,321,398,543.33, indicating a growth of about 1.2%[81] - The company's cash and cash equivalents decreased to CNY 1,304,692,269.03 from CNY 1,541,183,655.07, a decline of approximately 15.4%[80] - Accounts receivable rose significantly to CNY 429,784,675.52, compared to CNY 261,654,382.64, marking an increase of about 64.3%[80] - The company reported a decrease in accounts payable to CNY 567,972,777.45 from CNY 654,299,171.94, a decline of about 13.1%[81] Market and Strategic Focus - The company faced challenges due to a downturn in the commercial vehicle and construction machinery industries[28] - Increased marketing expenses for new product promotions contributed to the decline in net profit[28] - The company continues to focus on seven key areas including market marketing and quality management to drive growth[28] - The company plans to enhance its market expansion strategies and invest in new technologies to drive future growth[98] Shareholder Information - The company plans to distribute a cash dividend of RMB 0.59 per 10 shares based on a total share capital of 866,689,830 shares as of the end of 2013[30] - The total number of shareholders at the end of the reporting period was 44,220[68] - Shanghai Automotive Group Co., Ltd. held 48.05% of the shares, totaling 416,452,530 shares[68] - The profit distribution plan approved on June 20, 2014, includes a cash dividend of RMB 0.59 per 10 shares based on a total share capital of 866,689,830 shares[50] Corporate Governance and Compliance - The company committed to ensuring fair and transparent related party transactions[65] - The company will promote the improvement of corporate governance structure and compliance with related party transaction regulations[65] - The company has no significant litigation or arbitration matters during the reporting period, indicating stable operational conditions[53] - The company has not undergone any bankruptcy restructuring or significant asset transactions during the reporting period, reflecting financial stability[53] Related Party Transactions - The company has engaged in related party transactions, with the largest transaction amounting to RMB 24.272 million for purchasing goods from Shanghai Lingzhong Turbocharger Co., Ltd.[54] - The expected amount of related party transactions for 2014 is estimated to be CNY 928.81 million, with actual transactions in the first half of 2014 amounting to CNY 331.06 million[56] - The company’s related party transactions are considered necessary and do not affect its independence or the interests of other shareholders[56] Subsidiaries and Joint Ventures - The company has a total of 11 subsidiaries and joint ventures, with varying levels of net assets and profits reported[51] - The subsidiary Shanghai Dongfeng Diesel Engine Sales Co., Ltd. was renamed to Shanghai Shanchai Engine Sales Co., Ltd., indicating a strategic rebranding[48] - The company has established several subsidiaries, including Shanghai Shanchai Engine Sales Co., Ltd., with a registered capital of CNY 5 million and a 100% ownership[191] Financial Instruments and Accounting Policies - Financial instruments are recognized when the company becomes a party to the financial contract, and derecognition occurs under specific conditions[122] - The company assesses asset impairment based on the higher of fair value less costs to sell and the present value of expected future cash flows[172] - The company recognizes cash dividends as liabilities upon approval by the shareholders' meeting[176] - The company has no changes in accounting policies or estimates reported[171]
动力新科(600841) - 2014 Q1 - 季度财报
2014-04-22 16:00
Financial Performance - Operating revenue for the first quarter reached CNY 798,739,951.02, a 6.76% increase year-on-year[10] - Net profit attributable to shareholders decreased by 17.15% to CNY 67,832,709.78 compared to the same period last year[10] - Basic earnings per share decreased by 16.92% to CNY 0.08 compared to the same period last year[10] - The company reported a 77.50% decrease in non-operating income compared to the previous year, primarily due to the absence of government subsidies recognized in the prior period[14] - Total operating revenue for the current period reached ¥798,739,951.02, an increase of 6.7% compared to ¥748,186,005.24 in the previous period[24] - Net profit for the current period was ¥66,386,929.68, a decrease of 18.1% from ¥80,962,273.97 in the previous period[24] - Basic earnings per share decreased to ¥0.08 from ¥0.09 in the previous period[24] - The total comprehensive income for the current period was ¥64,300,300.80, down from ¥76,090,358.72 in the previous period[24] Assets and Liabilities - Total assets increased by 2.80% to CNY 5,625,553,864.69 compared to the end of the previous year[10] - Current assets rose to CNY 3,692,306,283.49, up from CNY 3,577,274,658.78, indicating an increase of about 3.2%[18] - Total liabilities increased to CNY 2,239,855,020.56 from CNY 2,150,911,077.08, representing a growth of approximately 4.1%[19] - Current liabilities totaled CNY 2,077,007,982.26, compared to CNY 1,988,734,038.78, marking an increase of around 4.5%[19] - Shareholders' equity rose to CNY 3,385,698,844.13 from CNY 3,321,398,543.33, reflecting an increase of about 1.9%[19] Cash Flow - The net cash flow from operating activities was negative at CNY -166,799,597.94, compared to CNY -80,983,267.57 in the previous year[10] - Cash flow from operating activities showed a net outflow of ¥166,799,597.94, worsening from a net outflow of ¥80,983,267.57 in the previous period[29] - Operating cash inflow for the period was CNY 638,952,330.34, up from CNY 448,853,978.01 in the previous period, representing a growth of approximately 42.4%[32] - Net cash flow from operating activities was negative CNY 167,769,483.74, worsening from negative CNY 77,460,165.37 year-over-year[32] - The cash and cash equivalents at the end of the period decreased to ¥1,312,285,500.90 from ¥1,615,636,293.74 in the previous period[30] - The cash and cash equivalents at the end of the period stood at CNY 1,224,496,051.25, down from CNY 1,518,414,454.24 in the previous period[32] - The net decrease in cash and cash equivalents was CNY 220,129,360.97, compared to a decrease of CNY 371,435,508.58 in the previous period[32] Inventory and Receivables - Accounts receivable increased by 144.20% compared to the beginning of the year, reflecting the company's credit policy and industry characteristics[14] - Inventory increased by 26.96% compared to the beginning of the year, due to the need to increase stock of complete machines and imported components[14] - Inventory increased to CNY 333,861,063.78 from CNY 262,964,256.86, showing a growth of approximately 27%[18] - Accounts receivable grew to CNY 638,957,004.67 from CNY 261,654,382.64, indicating a significant increase of about 144%[18] Investment Income - Investment income rose by 64.71% year-on-year, attributed to significant profit growth from the joint venture with Lingzhong Turbocharger[14] - The company reported an increase in investment income to ¥13,277,807.40, up from ¥8,061,155.67 in the previous period[24]
动力新科(600841) - 2013 Q4 - 年度财报
2014-03-14 16:00
Financial Performance - The company achieved a consolidated net profit attributable to the parent company of RMB 205,333,855.82 for the year 2013[4]. - The parent company reported a net profit of RMB 220,233,840.60 for 2013, after deducting a statutory surplus reserve of RMB 22,023,384.06[4]. - The net profit attributable to shareholders was CNY 205.33 million, reflecting a growth of 0.80% compared to the previous year[28]. - The company reported a net profit margin of 30.21% for 2013, with cash dividends totaling 10.891 million RMB from the repurchase of B shares included in the profit distribution[81]. - The company reported a net profit of ¥205,333,855.82 for the year, contributing to a total equity of ¥3,321,398,543.33[161]. - The net profit for the year was CNY 203,709,733.71, reflecting a decrease of CNY 5,070,819.15 from the previous period[162]. Revenue and Sales - In 2013, the company achieved diesel engine sales of 65,858 units, an increase of 2.84% year-on-year, while operating revenue decreased by 1.62% to CNY 2.98 billion[28]. - Operating revenue decreased by 1.62% to CNY 2,980,858,886.92 compared to the previous year[34]. - Revenue from diesel engines and related parts was approximately 2.93 billion RMB, with a gross margin of 21.46%, reflecting a 1.85% decrease in revenue year-over-year[50]. - Domestic revenue was approximately 2.899 billion RMB, down by 0.17% year-over-year, while international revenue was around 81.648 million RMB, down by 0.04%[50]. Cash Flow and Investments - The net cash flow from operating activities was CNY 162.84 million, a significant decline of 58.70% from CNY 394.28 million in 2012[28]. - The company’s cash flow from financing activities decreased by 112.47% to CNY -102,265,844.49, primarily due to repayment of long-term loans and increased cash dividends[48]. - The company’s investment activities generated a net cash flow of CNY -494,472,054.49, an improvement from the previous year's figure[48]. - The net cash flow from operating activities for 2013 was ¥188,371,345.04, a decrease of 46.8% compared to ¥354,750,303.23 in the previous year[158]. Assets and Liabilities - The company's total assets increased by 10.20% to CNY 5.47 billion, while net assets attributable to shareholders rose by 4.37% to CNY 3.31 billion[28]. - Total liabilities rose to CNY 2,150,911,077.08 from CNY 1,779,321,961.81, an increase of approximately 20.9%[147]. - Shareholders' equity increased to CNY 3,321,398,543.33 from CNY 3,186,395,081.08, reflecting a growth of about 4.2%[147]. Research and Development - The company continued to focus on technological innovation, with the R series light-duty vehicle Euro 4 diesel engine project winning the "2013 China Automotive Industry Science and Technology Award" third prize[30]. - Research and development expenses decreased by 13.32% to CNY 115,896,868.22, reflecting a reduction in R&D projects[34]. - The total R&D expenditure accounted for 3.89% of operating revenue[44]. Shareholder and Governance - The company held three shareholder meetings during the reporting period, ensuring compliance with relevant regulations and protecting shareholder rights[127]. - The board of directors convened six meetings, with independent directors actively participating and providing independent opinions on key matters[127]. - The company has maintained a stable governance structure and compliance with relevant laws and regulations regarding related party transactions[94]. Related Party Transactions - Total related party transactions amounted to ¥227,301,469.09, accounting for 7.63% of similar transactions[86]. - The company has committed to avoiding competition with its parent company, Shanghai Automotive Group, ensuring no harm to minority shareholders[92]. - The company anticipates daily deposits not exceeding CNY 300 million under the financial services framework agreement[87]. Future Outlook and Strategy - The company plans to sell 80,889 diesel engines in 2014, targeting a revenue of 3.322 billion RMB and a cost of 2.764 billion RMB[76]. - The company aims to enhance product quality and reduce costs through lean production and improved internal management[73]. - The company plans to strengthen project management and improve research and development capabilities in 2014[75]. Audit and Compliance - The audit report for the financial statements was issued by Ernst & Young Hua Ming, confirming a standard unqualified opinion[4]. - The financial statements were audited by Ernst & Young Huaming, which issued an unqualified opinion on the effectiveness of internal controls[140][143]. - The company has not faced any penalties or criticisms from the China Securities Regulatory Commission during the reporting period[97].