NB CONSTRUCTION(601789)

Search documents
宁波建工(601789) - 2020 Q2 - 季度财报
2020-08-24 16:00
Financial Performance - The company's operating revenue for the first half of 2020 was approximately CNY 9.15 billion, representing a 7.18% increase compared to CNY 8.54 billion in the same period last year[21]. - The net profit attributable to shareholders of the listed company was CNY 119.19 million, a 1.80% increase from CNY 117.08 million year-on-year[21]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 111.11 million, up 5.42% from CNY 105.40 million in the previous year[21]. - The net cash flow from operating activities was negative CNY 334.89 million, an improvement from negative CNY 807.10 million in the same period last year[21]. - The net assets attributable to shareholders at the end of the reporting period were CNY 3.36 billion, a 16.11% increase from CNY 2.89 billion at the end of the previous year[21]. - Total assets at the end of the reporting period reached CNY 18.46 billion, reflecting a 17.08% increase from CNY 15.77 billion at the end of the previous year[21]. - Basic earnings per share for the first half of the year were CNY 0.1157, a decrease of 3.50% compared to the same period last year[22]. - Diluted earnings per share also stood at CNY 0.1157, reflecting a 3.50% decline year-over-year[22]. - The weighted average return on equity decreased to 4.03%, down by 0.16 percentage points from the previous year[23]. Market Position and Strategy - The company has maintained a strong market presence in the construction sector, focusing on large-scale projects and comprehensive service offerings[27]. - The company has achieved a high brand recognition and reputation in the Ningbo market, having completed several landmark projects[29]. - The company holds multiple construction qualifications, including special-grade general contracting for housing construction and municipal public works[29]. - The company is strategically focusing on regional market expansion while enhancing its core competencies in construction and related services[28]. - The company has implemented a horizontal marketing system that integrates general contracting and specialized subcontracting[27]. - The construction industry remains a crucial pillar of the national economy, with the company positioned as a regional market leader[27]. Contracts and Projects - The company undertook a total of CNY 10.995 billion in construction contracts during the reporting period, marking a year-on-year increase of 26.06%[33]. - The company secured several high-value projects, including a CNY 4.5 billion contract for the Ningbo Chuangwei Double Intelligence and Innovation Industrial Park[34]. - The company signed a construction contract with a total amount of RMB 251.91 million for the Ningbo Hangzhou Bay New Area cultural and livable area project[87]. - A contract worth RMB 233.66 million was signed for the Ningbo Agricultural Products Logistics Center Phase II project[87]. - The company signed a total construction contract for the first phase of the Ningbo Skyworth Smart Industry Park with a contract amount of RMB 450 million[88]. Financial Management and Investments - The company’s R&D expenses increased by 80.67% year-on-year, amounting to CNY 111.67 million, primarily due to increased investment in research and development[37]. - The company reported a significant increase in research and development expenses, which rose to CNY 111,673,789.78 from CNY 61,810,369.78, reflecting an increase of 80.7%[121]. - The company issued convertible bonds totaling RMB 540 million, with a maturity of 6 years[95]. - The total guarantee amount provided by the company, including guarantees to subsidiaries, is RMB 2,549.44 million, which accounts for 67.84% of the company's net assets[88]. Legal and Compliance Issues - The company has ongoing significant litigation matters, including a lawsuit against Lankai Xirui Real Estate Development Co., Ltd. for overdue payments totaling approximately ¥127.41 million[68]. - The court ruled that Lankai Xirui must pay the company ¥125.30 million plus interest of ¥20.15 million, totaling ¥145.45 million, along with additional fees[68]. - The company has filed an appeal against the court's decision regarding the aforementioned payment[68]. - The company has received a civil judgment from the Supreme People's Court confirming its priority right to recover 125,299,046 CNY in project payments, with a total of 43,684,062.07 CNY collected to date[69]. - The company has initiated legal proceedings against Ningbo Jiayuan Real Estate Development Co., Ltd. for 57,437,909.45 CNY in overdue project payments, with a court ruling allowing for priority recovery from auction proceeds[69]. Risk Management - Risks identified include macroeconomic fluctuations affecting the construction industry and potential increases in accounts receivable due to market conditions[59]. - The company plans to enhance its cost control systems to mitigate risks from raw material price fluctuations[60]. - The company is focusing on expanding its business outside of Ningbo to counteract local market slowdowns[60]. - Legal risks related to project funding and quality disputes are being addressed through improved project management and legal awareness[61]. Shareholder and Equity Information - No profit distribution or capital reserve fund transfer plan proposed for the half-year period[65]. - The top shareholder, Ningbo Transportation Investment Holding Co., Ltd., holds 292,000,000 shares, representing 29.92% of the total shares[104]. - Zhejiang Guangtian Riyue Group Co., Ltd. holds 85,100,000 shares, accounting for 8.72% of the total shares[104]. - The total equity attributable to shareholders increased to CNY 2,445,120,546.53 from CNY 2,033,725,379.57, representing a growth of 20.3%[119]. Operational Efficiency and Future Outlook - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[135]. - Future guidance suggests a cautious optimism with expected revenue growth in the upcoming quarters, driven by strategic initiatives and market expansion[135]. - The company is exploring potential mergers and acquisitions to further strengthen its market position and diversify its offerings[135].
宁波建工(601789) - 2020 Q1 - 季度财报
2020-04-29 16:00
Financial Performance - Operating revenue for the first quarter was CNY 4,947,249,140.02, down 1.29% year-on-year[5] - Net profit attributable to shareholders of the listed company was CNY 54,535,772.50, a decrease of 24.56% compared to the same period last year[5] - Basic and diluted earnings per share were both CNY 0.0580, down 22.46% year-on-year[5] - The net profit for Q1 2020 was CNY 53,407,820.80, compared to CNY 74,626,802.84 in Q1 2019, indicating a decrease of about 28.4%[46] - The total comprehensive income for Q1 2020 was CNY 62,654,921.09, compared to CNY 75,342,315.97 in Q1 2019, a decrease of approximately 16.8%[46] - The company reported a net profit of CNY 79,970,397.66 for Q1 2020, down from CNY 106,838,374.47 in Q1 2019, indicating a decrease of 25.2%[45] Assets and Liabilities - Total assets at the end of the reporting period were CNY 15,691,101,812.51, a decrease of 0.49% compared to the end of the previous year[5] - The company reported a total current asset of 13,180,846,145.68 CNY as of March 31, 2020, compared to 13,260,614,972.93 CNY at the end of 2019[37] - The total liabilities amounted to 11,876,419,177.14 CNY as of March 31, 2020, down from 12,488,542,290.91 CNY at the end of 2019[38] - Total liabilities as of March 31, 2020, amounted to CNY 11,904,005,505.98, compared to CNY 12,516,331,077.91 at the end of 2019[42] - Total assets as of March 31, 2020, were CNY 15,691,101,812.51, slightly down from CNY 15,768,762,657.39 at the end of 2019[42] - The total liabilities to equity ratio is approximately 3.85, indicating a high leverage level[58] Cash Flow - The net cash flow from operating activities was CNY -491,767,361.93, compared to CNY -150,413,985.05 in the same period last year, showing a worsening cash flow situation[5] - Cash inflows from operating activities in Q1 2020 totaled CNY 5,450,305,440.04, a decrease from CNY 5,925,348,689.99 in Q1 2019, representing a decline of about 8%[51] - The total cash outflow for purchasing goods and services in Q1 2020 was CNY 4,751,208,250.27, down from CNY 5,502,344,088.41 in Q1 2019, reflecting a decrease of about 13.6%[51] - The total cash inflow from operating activities in Q1 2020 was 270,858,996.04 RMB, significantly higher than 137,027,035.32 RMB in Q1 2019, suggesting enhanced operational efficiency[53] - The net cash flow from operating activities for Q1 2020 was -114,404,163.06 RMB, compared to -14,792,492.16 RMB in Q1 2019, indicating a significant decline in operational cash flow[53] Expenses and Costs - Total operating costs for Q1 2020 were CNY 4,860,950,830.41, down from CNY 4,895,307,028.87 in Q1 2019, reflecting a reduction of 0.7%[45] - The company incurred operating costs of CNY 87,314,595.05 in Q1 2020, compared to CNY 20,262,067.73 in Q1 2019, indicating a substantial increase in costs[48] - Sales expenses decreased by 33.07% compared to the same period last year, primarily due to a decline in sales volume from a subsidiary[12] Investments and Contracts - The company signed a major contract with Ningbo Xiangyuan Tourism Development Co. for a total amount of 251,910,000 CNY[34] - Another significant contract was signed with Ningbo Agricultural Products Logistics Center for 233,663,400 CNY[34] - The company has reached a settlement with Jiayuan Real Estate, resulting in partial payment of the owed amount of 57,437,909.45 CNY[33] Legal Matters - The company is involved in multiple ongoing litigation cases related to construction contracts, with significant amounts of receivables pending from various parties, including 440,195,892.82 yuan from Zhejiang Huayue Real Estate Co., Ltd.[14] - The company has a confirmed priority claim of 169,022,736 yuan against Nannan Real Estate due to bankruptcy proceedings[20] - The company has filed a lawsuit against Qianhe Real Estate for a total of 88,697,513.21 yuan in overdue payments and interest[20] - The company has a court ruling requiring Ningbo Jindi Real Estate Co., Ltd. to pay RMB 16,166,538 in construction fees and interest, with ongoing enforcement actions[23] Future Outlook - The company plans to focus on market expansion and new product development in the upcoming quarters to enhance revenue growth[45] - The company implemented a new revenue recognition standard starting January 1, 2020, affecting various financial statement items[59]
宁波建工(601789) - 2019 Q4 - 年度财报
2020-04-27 16:00
Financial Performance - The company's operating revenue for 2019 was approximately ¥18.56 billion, representing a year-over-year increase of 19.39% compared to ¥15.54 billion in 2018[22]. - The net profit attributable to shareholders for 2019 was approximately ¥240.28 million, an increase of 9.44% from ¥219.55 million in 2018[22]. - The basic earnings per share for 2019 was ¥0.2462, reflecting a growth of 9.47% compared to ¥0.2249 in 2018[23]. - The total assets at the end of 2019 amounted to approximately ¥15.77 billion, an increase of 8.08% from ¥14.59 billion at the end of 2018[22]. - The net cash flow from operating activities for 2019 was approximately ¥1.14 billion, up 11.12% from ¥1.02 billion in 2018[22]. - The company achieved a weighted average return on equity of 8.52% in 2019, an increase of 0.27 percentage points from 8.25% in 2018[23]. - The company reported a significant increase in sales expenses by 81.52% due to the growth in sales revenue from its subsidiary Guangtian Components[49]. - The company achieved an annual operating income of 18.555 billion RMB, representing a year-on-year growth of 19.39%, and a net profit of 252 million RMB, up 15.47% year-on-year[47]. Dividend Policy - The company plans to distribute a cash dividend of 1.00 RMB per 10 shares, totaling 97,608,000.00 RMB based on a total share capital of 976,080,000 shares[5]. - The company implemented a cash dividend policy, distributing a total of 68,325,600.00 RMB in cash dividends for the year 2018, based on a share capital of 976,080,000 shares, resulting in a dividend of 0.70 RMB per 10 shares[117]. - The company’s profit distribution policy mandates that cash dividends should not exceed 30% of the average distributable profit over the last three years, with a minimum of 10% of the current year's distributable profit allocated to cash dividends[116]. - In 2019, the company reported a net profit attributable to ordinary shareholders of 240,275,854.68 RMB, with a dividend payout ratio of 40.62%[119]. - The company’s cash dividend distribution is contingent upon positive cash flow from operating activities for at least two consecutive years; otherwise, high cash dividends will not be issued[117]. - The company’s board of directors is required to consider industry characteristics, development stage, and major capital expenditure plans when proposing cash dividend policies[116]. - The company has a policy to prioritize cash dividends over stock dividends, aiming for a minimum of 80% cash distribution during mature stages without major capital expenditures[116]. - The company has not proposed any cash profit distribution plan during the reporting period despite having positive distributable profits[120]. Audit and Compliance - The company has received a standard unqualified audit report from Da Xin Certified Public Accountants[4]. - The company has appointed Da Xin Certified Public Accountants as its accounting firm, with certified public accountants Shu Ming and Ding Xiaoying signing the audit report[20]. - The company has not reported any instances of fund occupation or overdue receivables during the reporting period[122]. - The company has not experienced any significant accounting errors that require correction[125]. - The company is committed to minimizing related party transactions and ensuring compliance with legal regulations[121]. - The company has undergone changes in accounting policies due to new financial instrument standards issued by the Ministry of Finance[123]. - The changes in accounting policies do not have a substantial impact on the company's total assets, net assets, or operating results[124]. Market Position and Strategy - The company plans to expand its market presence by focusing on large projects and enhancing brand recognition through successful implementation of high-profile projects[32]. - The company is positioned as a regional leader in the construction industry, with a focus on the Yangtze River Delta, benefiting from local economic activity and a solid market foundation[72]. - The company aims to enhance its development quality and efficiency, focusing on optimizing its industrial structure and promoting management upgrades, with a strategy centered on general contracting in housing and municipal construction[106]. - The company plans to strengthen its total contracting capabilities and expand into new markets, particularly in areas such as rail transit, integrated pipe corridors, and sponge city projects[110]. - The company will continue to implement a "going out" strategy, actively exploring and expanding regional markets to create new profit growth points[109]. Legal Matters and Litigation - The company has a significant ongoing lawsuit against Xirui Real Estate for a total claim of CNY 127,406,606.61, with a court ruling requiring payment of CNY 145,447,132.60 including interest[126]. - The company is actively involved in litigation to secure overdue payments from various clients, including Century Huafeng, which owes CNY 5,718,395 plus interest[127]. - The company has outstanding construction payments totaling CNY 38,371,720, with a daily penalty interest rate of 0.05% applied for overdue payments[127]. - The company is pursuing legal action against Ningbo Jiayuan Real Estate for overdue payments amounting to CNY 57,437,909.45, along with interest[128]. - The company has filed multiple lawsuits to recover overdue payments, indicating ongoing cash flow challenges[128]. Research and Development - The company received 3 new invention patents and 73 utility model patents in 2019, enhancing its technological capabilities[39]. - Research and development efforts resulted in the acquisition of 3 invention patents, 73 utility model patents, and 11 software copyrights, with a total of 5 national high-tech enterprises now owned by the company[45]. - The company’s research and development expenses increased by 41.66% compared to the previous year, reflecting a higher investment in innovation[49]. - Research and development expenditures increased by 25%, totaling 150 million RMB, to support new technology initiatives[183]. Social Responsibility - The company provided a total of RMB 1.61 million in assistance for poverty alleviation efforts in 2019, including funding for collective economic development in local villages[156]. - The company established a RMB 10 million fund for charitable donations, contributing RMB 500,000 annually[156]. - The company is actively involved in social responsibility initiatives, focusing on the rights and interests of stakeholders and contributing to regional economic development[158]. - The company has committed to improving employee working conditions as part of its social responsibility efforts[158]. - The company donated 1 million RMB in cash and protective materials to fight the COVID-19 pandemic[160]. Employee and Management Structure - The total number of employees in the parent company is 38, while the main subsidiaries employ 4,555, resulting in a total of 4,593 employees[192]. - The company has implemented a salary structure that includes basic salary, performance pay, and special rewards, ensuring competitive compensation[193]. - The company has a training program aimed at enhancing the skills of middle and senior management as well as general staff, fostering a learning organization[194]. - The company has a diverse board with members holding various significant positions in other companies, indicating a strong network and potential for strategic partnerships[179]. - The company has maintained stable shareholding among key executives, suggesting confidence in the company's future performance[178]. Shareholding and Governance - The largest shareholder, Ningbo Transportation Investment Holding Co., Ltd., holds 292 million shares, accounting for 29.92% of total shares[167]. - The company has a structured decision-making process for remuneration, ensuring transparency and accountability in compensation practices[188]. - The board of directors was re-elected due to a change in control, forming a new board with 11 members, including 4 independent directors[198]. - The supervisory board also underwent re-election, consisting of 5 members, including 2 employee representatives, ensuring compliance and oversight[199]. - The company has adhered to regulations regarding information disclosure, ensuring transparency and accuracy in its communications[199].
宁波建工(601789) - 2019 Q3 - 季度财报
2019-10-28 16:00
Financial Performance - Net profit attributable to shareholders rose by 3.06% to CNY 156,751,753.36 for the first nine months of the year[6] - Operating revenue for the first nine months increased by 15.36% to CNY 12,541,211,339.23 compared to the same period last year[6] - Basic and diluted earnings per share increased by 3.08% to CNY 0.1606[7] - The company reported a decrease of 2.38% in net profit after deducting non-recurring gains and losses, totaling CNY 136,690,419.26[6] - The company's net profit for the first three quarters of 2019 was CNY 12,541,211,339.23, compared to CNY 10,871,036,795.79 in the same period of 2018, representing an increase of about 15.3%[60] - The net profit for Q3 2019 was 41,619,296.64, a decrease of 7.8% compared to 45,014,739.67 in Q3 2018[61] - The total profit for Q3 2019 was 63,211,114.97, down from 78,766,470.69 in the same quarter last year, representing a decline of 19.7%[61] - The total comprehensive income for Q3 2019 was 32,834,037.64, down from 45,455,877.85 in Q3 2018, indicating a decline of 28%[63] Assets and Liabilities - Total assets increased by 5.63% to CNY 15,412,386,341.12 compared to the end of the previous year[6] - The company's total assets amounted to CNY 15.41 billion, compared to CNY 14.59 billion at the end of 2018[56] - The total liabilities of the company reached CNY 12.25 billion, up from CNY 11.56 billion at the end of 2018[56] - Current liabilities reached ¥11,378,448,495.70, primarily driven by short-term borrowings of ¥3,801,734,019.73 and accounts payable of ¥4,566,828,849.61[72] - Total liabilities were reported at ¥11,557,007,115.32, with non-current liabilities accounting for ¥178,558,619.62[73] - The total current assets were ¥586,950,986.94, with cash and cash equivalents at ¥98,993,336.09[75] Cash Flow - Net cash flow from operating activities improved significantly, with a reduction in outflow to CNY -321,302,445.49 from CNY -443,709,244.70 year-on-year[6] - The cash flow from operating activities for the first three quarters of 2019 was -321,302,445.49 CNY, an improvement from -443,709,244.70 CNY in the same period of 2018[66] - The total cash inflow from operating activities in Q3 2019 was CNY 74,875,414.01, a decrease from CNY 264,022,202.39 in Q3 2018[69] - The net cash flow from investment activities was CNY -289,013,100.37, a significant decline from CNY 146,367,025.32 in the first three quarters of 2018[69] - Cash inflows from financing activities amounted to CNY 836,362,000.00, an increase from CNY 610,000,000.00 in the same period of 2018[69] Shareholder Information - The total number of shareholders reached 43,577 by the end of the reporting period[11] - Zhejiang Guangtian Riyue Group Co., Ltd. holds 38.63% of the shares, with 179,411,838 shares pledged[11] Income and Expenses - Non-operating income for the period amounted to CNY 8,385,587.38, down from CNY 20,061,334.10 in the previous year[10] - Sales expenses grew by 36.32% to CNY 42,499,994.24, mainly due to reclassification of transportation costs from manufacturing costs to sales expenses[15] - The company's management expenses for the first three quarters of 2019 were 15,539,543.17 CNY, compared to 4,672,136.50 CNY in Q3 2018, indicating increased operational costs[64] Legal and Settlement Matters - The company is involved in a construction contract dispute with Ningbo Edims Sports Goods Co., Ltd., with a court ruling for payment of CNY 45,517,598.82, currently in execution proceedings[18] - The company has a settlement agreement with Jilin Baishan Hefeng Real Estate Co., Ltd., involving a compensation of CNY 38,464,504.00, but complications have arisen due to property rights issues[19] - The company has a civil judgment from Ningbo Intermediate People's Court requiring Zhejiang Huayue to pay construction fees of ¥440,195,892.82 and a performance bond of ¥9,000,000, along with interest calculated from July 4, 2014[20] - The company has received a civil judgment from Jinhua Intermediate People's Court ordering Xirui Real Estate to pay a total of ¥145,447,132.60, which includes construction fees of ¥125,299,046 and interest of ¥20,148,086.60[23] Investment and Development - The company signed a significant contract with Ningbo Wanjun Real Estate Co., Ltd. for the Ningbo Vanke Golden Logistics Project, amounting to CNY 655.98 million[51] - A contract was signed with Ningbo City Ring Expressway Connection Line Construction Co., Ltd. for the Century Avenue Expressway project, valued at CNY 295.55 million[51]
宁波建工(601789) - 2019 Q2 - 季度财报
2019-08-26 16:00
Financial Performance - The company's operating revenue for the first half of 2019 was CNY 8,535,964,684.50, representing an increase of 11.44% compared to CNY 7,659,398,331.02 in the same period last year[17]. - The net profit attributable to shareholders of the listed company was CNY 117,077,859.28, up by 5.26% from CNY 111,223,279.81 in the previous year[17]. - The net profit after deducting non-recurring gains and losses was CNY 105,402,112.56, reflecting a 2.71% increase from CNY 102,616,149.85 year-on-year[17]. - Basic earnings per share increased by 5.27% to CNY 0.1199 from CNY 0.1139[19]. - Diluted earnings per share also rose by 5.27% to CNY 0.1199 from CNY 0.1139[19]. - The company reported a total of 1,301,626.8 in retained earnings, with a year-on-year increase of 6.37%[129]. - The total comprehensive income for the period is 28,034,000, reflecting a decrease of 306,200.12 compared to the previous period[125]. Cash Flow - The net cash flow from operating activities was negative at CNY -807,097,253.33, compared to CNY -450,767,348.58 in the same period last year, indicating a decline in cash flow[17]. - Operating cash inflow totaled CNY 9.31 billion, an increase from CNY 8.69 billion year-over-year[118]. - Operating cash outflow amounted to CNY 10.12 billion, compared to CNY 9.14 billion in the previous year[118]. - The ending cash and cash equivalents balance was CNY 1.53 billion, down from CNY 2.33 billion in the previous year[119]. Assets and Liabilities - The total assets at the end of the reporting period were CNY 15,614,543,010.00, which is a 7.02% increase from CNY 14,590,520,547.35 at the end of the previous year[17]. - The total liabilities reached RMB 12,498,429,892.06, compared to RMB 11,557,007,115.32 at the end of 2018, marking an increase of approximately 8.15%[103]. - The company's equity attributable to shareholders was RMB 2,782,623,671.45, slightly up from RMB 2,734,711,504.82, showing a growth of about 1.75%[103]. - The company's total equity, including minority interests, was RMB 3,116,113,117.94, an increase from RMB 3,033,513,432.03, indicating a growth of approximately 2.73%[103]. Investments and Projects - The company undertook a total contract value of RMB 8.722 billion in construction projects during the reporting period, a decrease of 13.27% year-on-year, with the building engineering business accounting for 56.33% of the total[30]. - The company secured several significant projects, including a contract for RMB 4.73 billion for the Ningbo Pujihospital and RMB 3.9 billion for the Fuzhou North Railway Station road improvement project[31]. - The company plans to increase its investment in its construction groups, with a total of RMB 5.5 billion allocated to enhance the capabilities of its three major contracting platforms[32]. Legal and Compliance Issues - The company is facing risks related to macroeconomic fluctuations, accounts receivable, raw material price volatility, market expansion, litigation, and tax policy changes[54][55][56]. - The company is involved in a significant lawsuit regarding a claim of 145,447,132.60 yuan against a related party, with ongoing legal proceedings[62]. - The company has initiated legal proceedings against Ningbo Qianhe Real Estate Co., Ltd. for a total claim of RMB 24,290,785.78, including project progress payments and interest[67]. - The company has filed a lawsuit against Ningbo Ridi Solar Power Co., Ltd. for unpaid municipal project payments totaling ¥14,792,088, with an additional claim of ¥17,428,138 currently under litigation[69]. Corporate Governance - The company has not proposed any profit distribution plan or capital reserve transfer to increase share capital during the reporting period[4]. - The company held its annual shareholders' meeting on May 17, 2019, where all proposed resolutions were approved[58]. - The company has committed to not engage in any direct or indirect competition with its own business, ensuring compliance with this commitment over the long term[60]. Market Position and Strategy - The company aims to enhance its market position by optimizing its business structure and expanding its operational capabilities[25]. - The company focuses on regional market development, having built several landmark buildings in Ningbo[26]. - The company has a complete and compact industrial chain covering surveying, design, construction, and installation[26]. Risk Management - The report includes a risk statement indicating that future operational outlooks are based on current macroeconomic policies and market conditions, and do not constitute performance commitments[4]. - The company has outlined a plan to address any issues arising from the asset transfer, ensuring accountability for any potential liabilities[60]. Environmental and Social Responsibility - The company actively supports poverty alleviation efforts in Ningbo City through various means, including project assistance and financial support[85]. - The company and its subsidiaries comply with national environmental protection laws and regulations, ensuring strict adherence to environmental management practices[87].
宁波建工(601789) - 2019 Q1 - 季度财报
2019-04-29 16:00
Financial Performance - Operating revenue for the period reached CNY 5,012,026,423.03, representing a growth of 15.29% year-on-year[6] - Net profit attributable to shareholders of the listed company was CNY 72,291,032.50, an increase of 12.39% compared to the same period last year[6] - Basic and diluted earnings per share both rose by 12.48% to CNY 0.0748[6] - The weighted average return on equity increased by 0.15 percentage points to 2.63%[6] - Total operating revenue for Q1 2019 was CNY 5,012,026,423.03, an increase of 15.2% compared to CNY 4,347,357,644.33 in Q1 2018[58] - Net profit for Q1 2019 reached CNY 74,626,802.84, representing a 11.1% increase from CNY 66,757,226.36 in Q1 2018[59] - The company reported a total profit of CNY 106,838,374.47 for Q1 2019, compared to CNY 94,669,159.41 in Q1 2018, marking an increase of 12.3%[59] Assets and Liabilities - Total assets increased by 2.66% to CNY 14,978,324,323.14 compared to the end of the previous year[6] - Current assets increased to ¥12,528,237,733.05 from ¥12,147,401,928.27, representing a growth of approximately 3.14%[48] - Total liabilities increased to ¥11,857,730,066.25 from ¥11,557,007,115.32, reflecting an increase of approximately 2.60%[50] - Total equity increased to ¥3,120,594,256.89 from ¥3,033,513,432.03, representing a growth of approximately 2.87%[50] - The total current assets amounted to 12,147,401,928.27 RMB, while total non-current assets were 2,443,118,619.08 RMB, leading to total assets of 14,590,520,547.35 RMB[71] - The total liabilities were reported at 11,557,007,115.32 RMB, with current liabilities making up 11,378,448,495.70 RMB[72] Cash Flow - Cash flow from operating activities improved significantly, with a reduction in losses to CNY -150,413,985.05, a 65.51% improvement year-on-year[6] - Cash flow from operating activities for Q1 2019 was a net outflow of CNY 150,413,985.05, an improvement from a net outflow of CNY 436,132,040.48 in Q1 2018[64] - Total cash inflow from operating activities in Q1 2019 was CNY 5,925,348,689.99, an increase from CNY 5,449,264,848.49 in Q1 2018[64] - Total cash outflow from operating activities in Q1 2019 was CNY 6,075,762,675.04, compared to CNY 5,885,396,888.97 in Q1 2018[64] Shareholder Information - The total number of shareholders reached 53,816 by the end of the reporting period[10] - The largest shareholder, Zhejiang Guangtian Riyue Group Co., Ltd., holds 38.63% of the shares, totaling 377,100,000 shares[10] Legal Matters - The company is involved in multiple legal disputes regarding construction contracts, with significant amounts claimed, including ¥440,195,892.82 from Zhejiang Huayue Real Estate Co., Ltd.[19] - The company has a claim against Xirui Real Estate for overdue payments totaling 127,406,606.61 yuan, which was settled in a mediation agreement but later led to further litigation due to non-compliance[21] - The company has successfully claimed 83,929,514.30 yuan from Ningbo Zhenhai Xinhengde Real Estate Development Co., Ltd. as part of a court ruling, with remaining ordinary claims of 719,800 yuan[22] - The company has initiated enforcement actions against the Fifth Hospital and Taicang Kanglaite Real Estate Co., Ltd. for overdue payments of RMB 61,000,000, with a total claim of RMB 89,687,437 filed due to the hospital's bankruptcy[32] Financial Expenses - Financial expenses grew by 112.47% to ¥47,649,544.78, primarily due to increased interest on loans from subsidiaries[15] - The company incurred financial expenses of CNY 47,649,544.78 in Q1 2019, which is significantly higher than CNY 22,426,078.58 in Q1 2018[58] Inventory and Receivables - Inventory decreased to ¥4,338,301,171.31 from ¥4,412,196,160.79, a reduction of about 1.67%[49] - Accounts receivable decreased slightly to ¥4,022,121,175.86 from ¥4,149,319,052.26, a decline of approximately 3.07%[48]
宁波建工(601789) - 2018 Q4 - 年度财报
2019-04-25 16:00
Financial Performance - The company's operating revenue for 2018 was approximately CNY 15.54 billion, representing a year-on-year increase of 5.40% compared to CNY 14.75 billion in 2017[23]. - The net profit attributable to shareholders for 2018 was CNY 219.55 million, a 2.63% increase from CNY 213.93 million in 2017[23]. - The net cash flow from operating activities reached CNY 1.02 billion, showing a significant increase of 111.43% compared to CNY 484.78 million in 2017[23]. - The total assets at the end of 2018 amounted to CNY 14.59 billion, up 4.86% from CNY 13.91 billion at the end of 2017[23]. - Basic earnings per share for 2018 were CNY 0.2249, reflecting a 2.60% increase from CNY 0.2192 in 2017[24]. - The weighted average return on equity for 2018 was 8.25%, a slight decrease of 0.26 percentage points from 8.51% in 2017[24]. - The company reported a net profit of CNY 67.45 million in Q4 2018, which was the highest quarterly profit for the year[26]. - The net profit attributable to shareholders after deducting non-recurring gains and losses for 2018 was CNY 175.16 million, an increase of 4.63% from CNY 167.40 million in 2017[23]. - The company's net assets attributable to shareholders at the end of 2018 were CNY 2.73 billion, a 5.80% increase from CNY 2.58 billion at the end of 2017[23]. - The company recorded non-recurring gains of CNY 44.39 million in 2018, contributing positively to the overall financial performance[30]. Dividend Policy - The company plans to distribute a cash dividend of 0.70 RMB per 10 shares, totaling 68,325,600 RMB for the year 2018[6]. - The company has implemented a cash dividend policy, distributing a total of CNY 68,325,600 in cash dividends for 2017, which is 31.12% of the net profit attributable to ordinary shareholders[108]. - The company plans to maintain a cash dividend distribution of no less than 30% of the average distributable profit over the last three years, with a minimum of 10% of the current year's distributable profit[107]. - The company has maintained a consistent cash dividend of CNY 0.70 per 10 shares over the past three years, reflecting a commitment to shareholder returns[109]. - The company reported a positive profit available for distribution to ordinary shareholders but did not propose a cash profit distribution plan[110]. Legal Matters - The company is involved in a significant lawsuit against Xi Rui Real Estate for a total claim of 145,447,132.60 RMB, including principal and interest[115]. - The court ruled that Xi Rui Real Estate must pay the company 125,299,046 RMB in project payments and 20,148,086.60 RMB in interest within 10 days of receiving the judgment[115]. - The company has filed an appeal against the court's decision regarding the lawsuit[115]. - The company has been actively involved in litigation related to its claims against Xi Rui Real Estate, which has filed for bankruptcy reorganization[115]. - The company received a court ruling requiring the 307 Hospital to pay a total of RMB 190,745,424.48 for project payments and overdue interest[116]. - The company won a court case against Zhejiang Road Network Logistics, which was ordered to pay RMB 38,371,720 for project payments and RMB 4,713,643.01 in penalty fees[116]. - The company was awarded RMB 440,195,892.82 in project payments and RMB 9,000,000 in performance bond from Zhejiang Huayue Real Estate, with interest calculated from July 2014[116]. - The company received an arbitration ruling requiring Cangnan Zhefud Digital Appliance City to pay RMB 81,578,245.95 for project payments and RMB 2,274,766 for labor losses[117]. - The company has received a total of RMB 31 million from Cangnan Wanshun Real Estate as part of a settlement agreement[116]. - The company filed a lawsuit against Ningbo Century Huafeng Real Estate for RMB 53,875,202.46 in overdue project payments, which is currently under court review[117]. Market and Operational Outlook - The future operational outlook is based on current macroeconomic policies and market conditions, with risks outlined in the report[9]. - The company emphasizes that forward-looking statements do not constitute performance commitments to investors[9]. - The report includes a risk statement regarding potential future challenges the company may face[9]. - The company has not disclosed any significant new strategies or mergers in the report[9]. - The company is focused on ensuring the collection of receivables to maintain its financial health and operational stability[118]. Research and Development - Research and development expenses surged by 370.58% to CNY 166 million, indicating a strong commitment to innovation[46][47]. - The company received 15 invention patents and 62 utility model patents during the reporting period, showcasing its focus on technological advancement[42]. - The number of R&D personnel accounted for 10.85% of the total workforce, totaling 461 employees[59]. - The company aims to improve its technological innovation and increase its competitiveness by undertaking complex engineering projects and enhancing its R&D capabilities[96]. Corporate Governance - The company has a structured governance framework with independent directors contributing to oversight and strategic guidance[169]. - The total remuneration for the chairman, Xu Wenwei, was 918,720 RMB, while the vice chairman, Pan Xinqiang, received 1,229,300 RMB[166]. - The company has a total of 11 board members, including 4 independent directors, and held 6 board meetings in 2018[183]. - The company has established a long-term mechanism to prevent the controlling shareholder from occupying the company's funds and assets, ensuring independence in operations[183]. - The company has a structured approach to legal risk management to address potential disputes related to project funding and quality[104]. Shareholder Information - The largest shareholder, Zhejiang Guangtian Riyue Group, held 38.63% of the shares, with 149.47 million shares pledged[157]. - The major shareholder, Zhejiang Guangtian Riyue Group Co., Ltd., holds 377,100,000 shares, representing a significant portion of the company's equity[158]. - The total number of ordinary shareholders at the end of the reporting period was 42,205, down from 53,816 at the end of the previous month[156]. - The total number of shares held by the top ten unrestricted shareholders amounts to 483,900,000 shares, indicating concentrated ownership[158]. Contracts and Projects - The company signed a contract with Ningbo Fenghua Shengjian Real Estate Co., Ltd. for the construction of the second phase of the Hengda Xishang Taohua Yuan project, with a contract amount of RMB 316.58 million[140]. - A contract was signed with Zhoushan Kairong Real Estate Development Co., Ltd. for the total contracting of the SF-2017-007 land parcel in Dinghai District, with a contract amount of RMB 317.45 million[140]. - The company entered into a contract with Jiangxi Hongdian Real Estate Co., Ltd. for the EPC project of Qilijian Riverside, with a contract amount of RMB 610 million[140]. - A contract was signed for the construction of the Changting Village commercial and residential land project in Fenghua District, with a contract amount of RMB 315.34 million[141]. - The company signed a contract with Anji Yinkai Real Estate Co., Ltd. for the construction of the Langjing Garden project, with a contract amount of RMB 278.70 million[141]. Social Responsibility - The company provided approximately CNY 1 million in aid to support poverty alleviation efforts in Guizhou's Qianxinan Prefecture[147]. - The company established a CNY 10 million fund to support charitable activities, donating CNY 500,000 annually[150]. - The company has invested CNY 1.535 million in social poverty alleviation initiatives, including CNY 1 million for east-west poverty alleviation cooperation[149]. - The company has actively participated in local rural revitalization and community construction, contributing over CNY 600,000 for infrastructure and public welfare projects[152].
宁波建工(601789) - 2018 Q3 - 季度财报
2018-10-29 16:00
Financial Performance - Operating revenue for the first nine months reached CNY 10.87 billion, an increase of 11.70% year-on-year[6] - Net profit attributable to shareholders rose by 7.72% to CNY 152.10 million for the first nine months[6] - The company reported a net profit excluding non-recurring gains and losses of CNY 140.02 million, up 23.09% year-on-year[6] - The basic earnings per share increased by 7.67% to CNY 0.1558[7] - The weighted average return on equity improved by 0.15 percentage points to 5.77%[7] - Net profit for Q3 2018 was CNY 45,014,739.67, an increase from CNY 43,973,027.43 in Q3 2017, representing a growth of 2.37%[57] - The company reported a net profit of CNY 504,575,918.02 for the first nine months of 2018, compared to CNY 423,440,388.69 in the same period last year, reflecting a growth of 19.19%[53] - The company’s total profit for the first nine months of 2018 was CNY 149,754,338.33, down from CNY 222,326,492.06 in the previous year[61] Assets and Liabilities - Total assets increased by 6.50% to CNY 14.82 billion compared to the end of the previous year[6] - The total number of shareholders at the end of the reporting period was 44,157[8] - The largest shareholder, Zhejiang Guangtian Riyue Group, held 38.63% of the shares[9] - The company's total non-current asset value was 1,876,448,910.07 CNY, an increase from 1,756,376,782.09 CNY, reflecting a growth of about 6.8%[47] - Total liabilities as of September 30, 2018, amounted to CNY 11,897,544,433.45, compared to CNY 11,196,995,654.01 at the beginning of the year, reflecting an increase of 6.26%[49] - The company's cash and cash equivalents decreased to 2,258,911,693.71 CNY from 2,341,871,737.78 CNY, a decline of about 3.5%[46] - The company has a short-term loan liability of 4,471,591,878.50 CNY, which increased from 3,919,426,675.20 CNY, representing a rise of approximately 14.1%[46] Cash Flow - The net cash flow from operating activities was negative at CNY -443.71 million, compared to CNY -173.96 million in the same period last year[6] - Operating cash flow for Q3 2018 showed a net outflow of CNY 443,709,244.70, compared to a smaller outflow of CNY 173,958,485.57 in Q3 2017[64] - Total cash inflow from operating activities was $444.28 million, down 28.8% from $623.80 million in the same period last year[67] - Cash outflow from operating activities totaled $474.58 million, a decrease of 11.0% compared to $532.98 million in the previous year[67] Investments and Expenses - R&D expenses skyrocketed by 367.14% to CNY 107,164,492.92 due to increased investment in research and development[13] - Interest income grew by 128.98% to CNY 48,542,835.26, driven by increased PPP project activities[14] - Investment income rose by 323.53% to CNY 8,399,490.73, mainly from the consolidation of Ningbo Pulikai[14] - The total cost of goods sold for the first nine months of 2018 was CNY 10,649,736,365.86, an increase of 12.03% compared to CNY 9,506,255,452.64 in the same period last year[55] - The company incurred financial expenses of CNY 30,348,438.99 for the first nine months of 2018, with interest expenses accounting for CNY 30,091,636.26[61] Legal and Claims - The company has a total claim of 145,447,132.60 CNY against Xirui Real Estate, including principal and interest, as per the court ruling in January 2018[19] - The company successfully claimed 83,929,514.30 CNY from Ningbo Zhenhai Xinhengde Real Estate Development Co., Ltd. as of September 2017, with an outstanding ordinary claim of 7,198,000 CNY[20] - The company has confirmed priority claims of 169,022,736 CNY and ordinary claims of 6,352,726 CNY against Ningbo Nannan Real Estate Co., Ltd. due to bankruptcy proceedings[27] - The company has initiated legal proceedings against multiple parties for unpaid construction fees, including a claim for 39,419,184.40 CNY from Wu Jikui and 53,875,202.46 CNY from Ningbo Century Huafeng Real Estate Co., Ltd.[39][41] Revenue and Sales - Total revenue for the first nine months of 2018 was CNY 9,102,515,768.57, down from CNY 10,950,286,557.93 in the previous year[63] - Total revenue for Q3 2018 reached CNY 3,211,638,464.77, an increase of 2.05% compared to CNY 3,147,055,867.47 in Q3 2017[55] - Year-to-date revenue for the first nine months of 2018 was CNY 10,871,036,795.79, up 11.74% from CNY 9,732,449,044.50 in the same period last year[55]
宁波建工(601789) - 2018 Q2 - 季度财报
2018-08-20 16:00
Financial Performance - The company's operating revenue for the first half of 2018 was ¥7,659,398,331.02, representing a 16.31% increase compared to ¥6,585,393,177.03 in the same period last year[16]. - The net profit attributable to shareholders of the listed company was ¥111,223,279.81, up 12.04% from ¥99,269,740.23 in the previous year[16]. - The net profit after deducting non-recurring gains and losses was ¥102,616,149.85, which is a 33.66% increase from ¥76,773,785.64 in the same period last year[16]. - Basic earnings per share for the first half of 2018 were ¥0.1139, up 12.00% from ¥0.1017 in the same period last year[17]. - The diluted earnings per share were also ¥0.1139, showing the same 12.00% increase compared to the previous year[17]. - The weighted average return on net assets was 4.21%, an increase of 0.23 percentage points from 3.98% in the previous year[17]. - The company achieved operating revenue of 7.659 billion yuan in the first half of 2018, a year-on-year increase of 16.31%[26]. - The operating profit for the first half of 2018 was 161 million yuan, with a net profit of 113 million yuan, and net profit attributable to shareholders of the parent company was 111 million yuan, reflecting increases of 4.56%, 12.55%, and 12.04% respectively compared to the same period last year[26]. Assets and Liabilities - The total assets at the end of the reporting period were ¥14,877,228,027.35, a 6.92% increase from ¥13,914,818,009.68 at the end of the previous year[16]. - The net assets attributable to shareholders of the listed company were ¥2,625,865,469.93, reflecting a 1.58% increase from ¥2,584,898,349.76 at the end of the previous year[16]. - The company's total assets amounted to 14.877 billion yuan, and shareholders' equity was 2.869 billion yuan, representing increases of 6.92% and 5.56% respectively compared to the beginning of the year[26]. - The company's total liabilities increased to ¥13,549,630,282.67 from ¥12,167,667,201.78, reflecting a rise of approximately 11.3%[91]. - Total current liabilities reached ¥11,699,380,282.67, compared to ¥10,872,667,201.78 at the beginning of the period, indicating an increase of approximately 7.6%[91]. Cash Flow - The net cash flow from operating activities was -¥450,767,348.58, compared to -¥221,299,547.58 in the previous year, indicating a decline[16]. - The cash flow from operating activities showed a net outflow of CNY 450,767,348.58, worsening from a net outflow of CNY 221,299,547.58 in the previous year[103]. - The total cash outflow from financing activities was 560,390,602.52 RMB, compared to 716,940,555.70 RMB in the same period last year, indicating a reduction in financing costs[107]. - The company reported a significant increase in cash flow from financing activities, with a net cash flow of -70,390,602.52 RMB, compared to 53,059,444.30 RMB in the previous year[107]. Market and Industry Context - The construction industry in China saw a total output value of 9.479 trillion yuan in the first half of 2018, growing by 10.4% year-on-year, indicating a stable growth trend in the sector[21]. - The company is focusing on high-quality development and expanding its presence in external markets while adhering to its operational plans[26]. - The company has implemented a strategy for market expansion outside of Ningbo, aiming for a localized, base-oriented, and scaled approach, despite challenges in sustaining business in some external markets[48]. Legal and Compliance Issues - The company has ongoing litigation against Xirui Real Estate for overdue payments totaling RMB 127,406,606.61, with a court ruling requiring payment of RMB 145,447,132.60 including interest[56]. - The company has received a civil judgment requiring the 307 Hospital to pay RMB 190,745,424.48 for project payments, along with interest calculated at the People's Bank of China loan rate[56]. - The company is actively pursuing legal actions to secure payments owed from multiple construction projects, reflecting a proactive approach to managing receivables[57]. - The company has filed a lawsuit against Ningbo Aidi Misi Sports Goods Co., Ltd. for overdue project payments amounting to ¥45,517,598.82[60]. - The company is currently awaiting the outcome of ongoing litigation with multiple parties, including a case involving the recovery of debts from Zhenjiang Deep National Investment Commercial Real Estate Co., Ltd.[61]. Research and Development - Research and development expenses surged by 316.90%, reaching 53.14 million RMB, reflecting increased investment in innovation[34]. - The company secured 10 invention patents and 40 utility model patents during the reporting period, enhancing its technological capabilities[30]. Corporate Governance - The company appointed new executives, including two new vice presidents, indicating a strategic shift in management[86]. - The financial report was approved by the board of directors, ensuring compliance with accounting standards[121]. - The company has no significant doubts regarding its ability to continue as a going concern for the next 12 months[122]. Related Party Transactions - The total amount of related party transactions is 34,545,009.43 RMB[68]. - The company has established long-term business cooperation relationships with related parties, and the pricing is fair[68]. Employee and Compensation - The company completed the first phase of its employee stock ownership plan, purchasing 48,177,651 shares for a total of ¥194.34 million[66]. - The company recognizes short-term employee compensation as a liability and includes it in the current profit and loss based on actual expenses incurred during the accounting period[19]. Financial Reporting and Accounting Policies - The company's accounting policies adhere to the requirements of the "Enterprise Accounting Standards"[123]. - The company includes all subsidiaries in the consolidated financial statements, including controlled entities and structured entities[128]. - The company has not reported any significant changes in accounting policies or estimates during the reporting period[76].
宁波建工(601789) - 2018 Q1 - 季度财报
2018-04-23 16:00
Financial Performance - Operating revenue for the period reached approximately CNY 4.35 billion, representing a year-on-year increase of 31.92%[6] - Net profit attributable to shareholders was approximately CNY 64.88 million, an increase of 23.50% compared to the same period last year[6] - Basic earnings per share were CNY 0.0665, reflecting a growth of 23.61% year-on-year[6] - The weighted average return on equity increased to 2.48%, up by 0.35 percentage points from the previous year[6] - The company reported a total comprehensive income of ¥68,043,932.85 for Q1 2018, compared to ¥55,744,649.38 in the same period last year, an increase of 22.0%[58] - Net profit for Q1 2018 was ¥66,757,226.36, up 20.0% from ¥55,398,860.60 in Q1 2017[58] Cash Flow and Assets - The company reported a net cash flow from operating activities of approximately -CNY 436.13 million, an improvement from -CNY 676.73 million in the previous year[6] - The company's cash and cash equivalents increased to RMB 2.58 billion from RMB 2.34 billion at the beginning of the year, reflecting a growth of approximately 10.5%[48] - The total cash and cash equivalents at the end of the period increased to ¥2,368,016,010.65 from ¥1,819,924,711.19 in the previous period[64] - The net cash flow from financing activities was ¥752,461,386.76, down from ¥895,557,938.82 in the previous period[64] - The net increase in cash and cash equivalents was -$53,819,986.60, contrasting with an increase of $102,695,861.70 in the previous period[66] Shareholder Information - The total number of shareholders at the end of the reporting period was 44,306[10] - The largest shareholder, Zhejiang Guangtian Riyue Group Co., Ltd., held 39.25% of the shares, amounting to 383,100,000 shares[10] Operating Costs and Expenses - The operating cost for Q1 2018 was CNY 4,085,550,828.50, which is a 33.38% increase from CNY 3,063,172,769.98 year-on-year[13] - The company reported a 175.61% increase in selling expenses, amounting to CNY 11,212,242.97, compared to CNY 4,068,104.55 in the previous year[15] - The financial expenses decreased by 50.24%, from CNY 45,067,199.35 to CNY 22,426,078.58, mainly due to interest received offsetting financial costs[15] Legal Matters - The company is currently involved in several significant litigation matters, including a construction contract dispute with Ningbo Aidi Misi Sports Goods Co., Ltd., with a court-ordered payment of CNY 45,517,598.82[18] - The company has filed a request for retrial with the Supreme People's Court of the People's Republic of China, seeking to revoke a previous civil mediation document and has been awarded a compensation of 2 million yuan for retrial case expenses[22] - The company has claimed a total of 127,406,606.61 yuan from Lankai City Xirui Real Estate Development Co., Ltd. for overdue payments, which was settled through a reconciliation agreement[23] Asset and Liability Overview - Total assets at the end of the reporting period were approximately CNY 13.85 billion, a decrease of 0.50% compared to the end of the previous year[6] - The company’s current liabilities totaled RMB 10.64 billion, down from RMB 10.87 billion at the beginning of the year[50] - The company’s total liabilities amounted to RMB 10.96 billion, down from RMB 11.20 billion at the beginning of the year[50] - The company’s accounts receivable decreased to RMB 3.14 billion from RMB 3.30 billion, indicating a reduction of about 5%[48] - The company’s inventory decreased to RMB 4.13 billion from RMB 4.74 billion, showing a decline of approximately 12.9%[49] Investment and Contracts - The company’s subsidiary Ningbo Construction Engineering Group Co., Ltd. has signed a construction contract for the Ningbo Fenghua Evergrande Xishang Peach Blossom Source project with a contract amount of RMB 316.58 million[44] - The company’s subsidiary Ningbo Municipal Engineering Construction Group Co., Ltd. signed a contract for the Pan County Urban Comprehensive Transportation Hub project (Phase I) with a contract amount of RMB 721.35 million[45] - The company’s subsidiary Ningbo Municipal Engineering Construction Group Co., Ltd. and Ningbo University Architectural Design Research Co., Ltd. formed a consortium to sign a total contracting contract for the Xianju County Economic Development Zone project with a contract amount of RMB 682.83 million[45]