2025 年 05 月 05 日 业绩表现抢眼，人形机器人构筑新增长级 买入(维持) 事件 分析师：黎江涛 S1050521120002 lijt@cfsc.com.cn | 基本数据 | 2025-04-30 | | --- | --- | | 当前股价（元） | 48.04 | | 总市值（亿元） | 175 | | 总股本（百万股） | 364 | | 流通股本（百万股） | 204 | | 52 周价格范围（元） | 12.87-48.04 | | 日均成交额（百万元） | 245.02 | 市场表现 -50 0 50 100 150 (%) 浙江荣泰 沪深300 资料来源：Wind，华鑫证券研究 相关研究 1、《浙江荣泰（603119）：切入人 形机器人核心环节，打造新增长 点》2025-02-16 2、《浙江荣泰（603119）：二季度 业绩亮眼，云母材料龙头持续高 增》2024-07-10 3、《浙江荣泰（603119）：业绩亮 眼，长期成长可期》2024-04-25 —浙江荣泰（603119.SH）公司事件点评报告 浙江荣泰发布公告：公司 2025Q1 实现收入 2.66 亿元 /yoy+23 ...

Investment Rating - The report maintains a "Buy" rating for the company [8] Core Views - The company demonstrated strong performance with a revenue of 266 million yuan in Q1 2025, representing a year-over-year increase of 24% and a quarter-over-quarter decrease of 18%. The net profit attributable to the parent company was 60 million yuan, up 27% year-over-year and down 7% quarter-over-quarter [4] - The company reported a total revenue of 1.135 billion yuan in 2024, a year-over-year increase of 42%, with a net profit of 230 million yuan, reflecting a 34% increase year-over-year. The gross margin was 34.55% and the net margin was 20% [4] - The company is expanding into humanoid robotics, acquiring a 51% stake in KGG to enhance its capabilities in the screw rod business and other niche areas, positioning itself for future growth in the robotics market [5] - The new battery safety standards set to take effect in July 2026 are expected to increase demand for mica, a key material in battery safety, thereby reinforcing the company's core business and growth potential [6] Summary by Sections Financial Performance - In Q1 2025, the company achieved a revenue of 266 million yuan, a 24% increase year-over-year, and a net profit of 60 million yuan, a 27% increase year-over-year [4] - For the full year 2024, the company reported revenues of 1.135 billion yuan, a 42% increase year-over-year, and a net profit of 230 million yuan, a 34% increase year-over-year [4][10] Business Expansion - The company is actively pursuing growth in humanoid robotics, having acquired a 51% stake in KGG to enhance its competitive edge in the screw rod sector and expand its production capacity [5] - The company is also focusing on lightweight materials to increase the value of individual units and broaden its operational capabilities [5] Market Outlook - The implementation of new battery safety standards is anticipated to boost the demand for mica, which is crucial for battery safety, thus enhancing the company's growth prospects [6] - The company forecasts net profits of 328 million yuan, 471 million yuan, and 662 million yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.90, 1.29, and 1.82 yuan [8][10]

Group 1: Financial Performance - In 2024, the company achieved revenue of 1.135 billion yuan, a year-on-year increase of 41.80%, and a net profit attributable to shareholders of 230 million yuan, up 34.02% year-on-year. The net profit excluding non-recurring items was 214 million yuan, reflecting a year-on-year increase of 37.51%. The gross profit margin was 34.55%, with revenue showing a quarterly upward trend due to the continuous ramp-up of new energy customer projects and new project mass production [1] - In Q1 2025, the company reported revenue of 266 million yuan, a year-on-year increase of 23.61%, and a net profit attributable to shareholders of 60 million yuan, up 27.08% year-on-year. The net profit margin was 22.56%, maintaining a high level of profitability [1] Group 2: Market Demand and Regulatory Impact - The recent "strict battery safety regulation" (GB38031-2025) has increased the demand for insulating and fire-resistant mica products, which are core components for thermal runaway protection in new energy vehicles. The regulation has changed the requirement from "5 minutes early warning" to "no fire or explosion after battery thermal runaway," indicating a sustained increase in demand for the company's mica structural components [2] Group 3: Strategic Acquisitions and Growth Potential - The company announced the acquisition of a 51% stake in the leading micro-screw manufacturer, Diz Precision, with commitments from the founding shareholders to achieve net profits of no less than 80 million, 270 million, and 350 million yuan for the years 2025-2027. This acquisition positions the company strategically in the collaborative robotics market, particularly with key clients like Tesla, and is expected to unlock significant growth potential [3] Group 4: International Expansion and Trade Resilience - The company has been steadily advancing its overseas production capacity, with the establishment of production and sales entities in Singapore and Vietnam since 2022. The construction of factories in Thailand (with an annual capacity of 18,000 tons of new materials) and Mexico (with an annual capacity of 500,000 sets of components) is progressing well. The gradual release of overseas capacity is expected to support performance growth effectively. The company’s strategic layout in the automotive and robotics markets remains unaffected by U.S. tariffs [4] Group 5: Profit Forecast and Valuation - The company is projected to achieve revenues of 1.576 billion, 2.248 billion, and 3.334 billion yuan for the years 2025-2027, representing year-on-year growth rates of 38.9%, 42.6%, and 48.3%, respectively, with a CAGR of 43.2%. The net profit attributable to shareholders is expected to be 327 million, 465 million, and 697 million yuan, with year-on-year growth rates of 41.8%, 42.5%, and 49.7%, respectively, resulting in a CAGR of 44.6%. The company is positioned as a leader in the new energy mica materials sector, with a solid competitive moat and high growth potential in the humanoid robotics business [5]

Investment Rating - The report assigns an "Accumulate" rating to the company [6]. Core Viewpoints - The company is a leading player in the new energy mica products sector, experiencing rapid growth in performance, with a revenue of 1.135 billion yuan in 2024, up 41.8% year-on-year, and a net profit of 230 million yuan, up 34.0% year-on-year [1][14]. - The company has a strong order backlog and is actively expanding overseas production capacity, with expected sales from new energy projects amounting to approximately 9.238 to 9.963 billion yuan, primarily from overseas orders [2][25]. - The company is entering the robot screw field by acquiring a 51% stake in Shanghai Diz Precision Machinery Co., Ltd. (KGG), which is expected to enhance its growth potential in the robotics sector [3][36]. Summary by Sections New Energy Mica Products - The company has a leading market share of 27% in the global new energy mica products sector, with a strong focus on high-temperature insulation materials for electric vehicles [13]. - The revenue from new energy products reached 898 million yuan in 2024, a year-on-year increase of 56%, accounting for 79% of total revenue [19]. Order Backlog and Overseas Expansion - The company has established deep partnerships with high-quality clients such as Tesla, Volkswagen, and CATL, resulting in a robust order backlog [2][25]. - The company is expanding its overseas production capabilities, with projects in Mexico and Thailand aimed at meeting increasing demand [30]. Robotics Sector Entry - The acquisition of KGG is aimed at leveraging existing customer resources to penetrate the robotics components market, particularly in humanoid robots [3][36]. Financial Projections - The company is projected to achieve revenues of 1.568 billion yuan, 2.228 billion yuan, and 3.057 billion yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 38.2%, 42.1%, and 37.2% [4][40]. - The expected net profits for the same years are 322 million yuan, 452 million yuan, and 632 million yuan, with growth rates of 39.9%, 40.2%, and 40.1% [4][40].

Core Viewpoint - The company, Zhejiang Rongtai, is positioned in the mica products manufacturing industry, which is experiencing significant growth due to increasing demand in various sectors, particularly in electric vehicles and energy storage [2][4][5]. Company Overview - Zhejiang Rongtai operates in the "C30 Non-metallic Mineral Manufacturing" sector, specifically in "C3082 Mica Products Manufacturing" [2]. - The company specializes in high-temperature insulation mica products, including components for electric vehicles, small household appliances, and fire-resistant cables [8]. Industry Growth - The global mica materials market is projected to grow at a compound annual growth rate (CAGR) of 18.00% from 2023 to 2027, reaching a market size of 41.81 billion yuan by 2027 [3]. - The electric vehicle mica materials market is expected to grow at a CAGR of 37.60%, with an estimated market size of 10.44 billion yuan by 2027 [5]. - The household appliances mica materials market is forecasted to grow at a CAGR of 14.10%, reaching approximately 1.17 billion yuan by 2027 [6]. Financial Performance - In the reporting period, the company achieved a revenue of 1,134,763,595.78 yuan, representing a year-on-year increase of 41.80% [14]. - The net profit attributable to the parent company was 230,249,414.19 yuan, reflecting a growth of 34.02% compared to the previous year [14]. Product Applications - Mica products are increasingly utilized in the electric vehicle sector as thermal runaway protection materials for batteries, driven by the rapid development of the global electric vehicle industry [4]. - The small household appliance market presents significant growth potential, with the average household in China owning fewer appliances compared to developed countries, indicating room for expansion [6]. Research and Development - The company adopts an interactive R&D model, collaborating closely with clients to align product development with market needs and technological advancements [9][10].

公司业绩符合市场预期。公司24 年营收11.3 亿元，同比+42%，归母净利2.3 亿元，同比+34%，毛利率 35%，同比-2.5pct；其中24Q4 营收3.3亿元，同环比+50％/+5％，归母净利0.6 亿元，同环比 +18%/-3％，毛利率33%，同环比-5/-4pct。25Q1 营收2.7 亿元，同环比+24％/-18％，归母净利0.6 亿 元，同环比+27%/-7％，毛利率36%，同环比-1/+2pct。 绝缘云母行业稳定增长、盈利水平维持。分业务看，24 年公司新能源汽车收入9 亿元，同增56%，毛利 率40%，同比-5pct，占比提升至79%，贡献毛利3.6 亿元，毛利占比90%+，非新能源车业务收入2.4 亿 元，同增5%，毛利率13%，同比-3pct；分区域看，公司24 年海外收入占比51%，毛利率43%，毛利占 比62%；公司Q1 收入2.7 亿元，同增24%，我们预计后续Stellantis、丰田等车企定点逐步起量，后续收 入可维持30%+增长。此外，公司泰国和墨西哥两个新生产基地目前正在有序推进建设中，以便对接欧 洲和北美客户。 依托客户及技术优势、微型丝杠布局领先、25H2 有望起 ...

证券研究报告·公司点评报告·汽车零部件 浙江荣泰（603119） 2024 年报及 2025 一季报点评：业绩符合市 场预期，KGG 收购完成即将贡献增量 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 800.26 | 1,134.76 | 1,608.69 | 2,113.89 | 2,808.45 | | 同比（%） | 19.89 | 41.80 | 41.76 | 31.40 | 32.86 | | 归母净利润（百万元） | 171.80 | 230.25 | 326.14 | 473.64 | 638.24 | | 同比（%） | 28.43 | 34.02 | 41.65 | 45.23 | 34.75 | | EPS-最新摊薄（元/股） | 0.47 | 0.63 | 0.90 | 1.30 | 1.75 | | P/E（现价&最新摊薄） | 95.02 | 70.90 | 50.05 | 34. ...

Group 1 - The core viewpoint of the news is that Zhejiang Rongtai has achieved significant growth in revenue and net profit for the year 2024, marking historical highs in both metrics [1] - In 2024, the company reported total revenue of 1.135 billion yuan, a year-on-year increase of 41.8%, and a net profit attributable to shareholders of 230 million yuan, up 34.02% year-on-year [1] - In the automotive parts industry, Zhejiang Rongtai ranks among the top 20 in revenue growth, indicating a strong position in the upstream sector [1] - The company continued its high growth trend in Q1 2024, achieving a net profit of 60 million yuan, a year-on-year increase of 27.08% [1] - As of April 29, 2024, Zhejiang Rongtai's stock has seen significant market performance, being one of only two stocks in the automotive parts sector to double in value this year, with institutional net purchases of 352 million yuan in April [1] Group 2 - Zhejiang Rongtai's main business focuses on the research, production, and sales of high-temperature resistant mica products, including components for new energy vehicles and other applications [1] - The company has maintained a high level of R&D investment, with expenditures reaching 61 million yuan in 2024, accounting for 5.4% of total revenue [2] - To enhance its competitive strength and extend its industrial chain, Zhejiang Rongtai plans to acquire a 41.2% stake in Shanghai Dizhi Precision Machinery Co., Ltd. for 165 million yuan, along with an additional cash investment of 80 million yuan [2] - Following the acquisition, Zhejiang Rongtai will hold a 51% stake in Dizhi Precision, making it a subsidiary and consolidating its financials [2] - The acquisition aligns with the growing interest in the robotics sector, as Dizhi Precision specializes in precision screw products and related technologies [2][3] - The technical expertise and production capabilities of Dizhi Precision are expected to enhance Zhejiang Rongtai's entry into emerging fields such as precision transmission and intelligent equipment, thereby improving profitability and sustainability [3]

浙江荣泰电工器材股份有限公司 2024 年度独立董事述职情况报告 本人邱华，作为浙江荣泰电工器材股份有限公司（以下简称"公司"或"浙 江荣泰"）的独立董事，在任职期间严格按照《中华人民共和国公司法》、中国证 券监督管理委员会《上市公司独立董事管理办法》《上海证券交易所上市公司自 律监管指引第 1 号——规范运作》等相关法律、法规、规范性文件和《公司章程》 《公司独立董事工作制度》有关规定，忠实履行独立董事的职责，切实维护公司 和全体股东的利益。现就 2024 年度独立董事述职情况报告如下： 一、独立董事的基本情况 （一）个人履历、专业背景 本人邱华，女，1977 年 11 月出生，中国国籍，无境外永久居留权，硕士研 究生学历。1998 年 9 月至 2001 年 6 月，任杭州市团校老师；2001 年 7 月至 2003 年 8 月待岗；2003 年 9 月至 2008 年 6 月，任浙江传媒学院老师；2008 年 7 月至 2012 年 2 月待业；2012 年 3 月至 2016 年 8 月，任杭州师范大学钱江学院老师； 2016 年 9 月至 2018 年 11 月任浙江量子教育科技股份有限公司创业合伙 ...

2024 年度独立董事述职情况报告 一、独立董事的基本情况 （一）个人履历、专业背景 本人纪茂利，男，1971 年 7 月出生，中国国籍，无境外永久居留权，博士 学历，会计学教授，中国注册会计师（非执业），嘉兴市税务学会理事。1993 年 7 月至 1999 年 8 月，先后任东北电业管理局烟塔工程公司出纳、费用审核、 税务申报、材料稽核、总账报表岗位；1999 年 8 月至 2000 年 4 月，任辽宁商业 高等专科学校财会系会计学讲师；2000 年 4 月至 2003 年 4 月，任锦州师范学院 财税系会计学讲师；2003 年 4 月至 2004 年 9 月，任渤海大学财税系会计学讲师； 2004 年 9 月至 2019 年 5 月，先后任渤海大学管理学院副教授、教授，其中：2013 年至 2015 年任会计系主任、管理学院副院长，2015 至 2018 年先后任学校审计 处副处长、处长；2019 年 5 月至今，任嘉兴大学商学院会计学教授，校学术委 员会委员。2024 年 9 月至今，任浙江荣泰电工器材股份有限公司独立董事。 浙江荣泰电工器材股份有限公司 本人纪茂利，作为浙江荣泰电工器材股份有限公司（以 ...