Core Viewpoint - The stock of Andeli has experienced fluctuations, with a year-to-date increase of 66.18% but a recent decline in the last five trading days by 1.75% [1] Financial Performance - For the period from January to September 2025, Andeli achieved a revenue of 1.321 billion yuan, representing a year-on-year growth of 28.88% [2] - The net profit attributable to the parent company for the same period was 284 million yuan, showing a year-on-year increase of 43.38% [2] Stock Market Activity - As of November 10, Andeli's stock price was 45.40 yuan per share, with a market capitalization of 15.49 billion yuan [1] - The stock has been on the龙虎榜 four times this year, with the most recent appearance on September 12, where it recorded a net buy of -15.99 million yuan [1] Shareholder Information - As of September 30, 2025, Andeli had 7,021 shareholders, a decrease of 23.74% from the previous period [2] - The average number of circulating shares per shareholder increased by 31.22% to 38,631 shares [2] Dividend Distribution - Since its A-share listing, Andeli has distributed a total of 234 million yuan in dividends, with 198 million yuan distributed over the last three years [3] Institutional Holdings - As of September 30, 2025, the Southern Core Growth Mixed A fund has exited the list of the top ten circulating shareholders of Andeli [3]

Core Insights - The apple futures sector experienced a rise of 0.96% on November 7, with Honghui Fruits and Vegetables leading the gains [1] - The Shanghai Composite Index closed at 3997.56, down 0.25%, while the Shenzhen Component Index closed at 13404.06, down 0.36% [1] Sector Performance - Honghui Fruits and Vegetables (603336) closed at 9.80, up 5.15% with a trading volume of 284,800 shares and a transaction value of 27.7 million yuan [1] - Xinyangfeng (000902) closed at 16.14, up 2.93% with a trading volume of 379,000 shares and a transaction value of 602 million yuan [1] - ST Langyuan (300175) closed at 6.13, down 0.16% with a trading volume of 52,600 shares and a transaction value of 32.19 million yuan [1] - Changcheng Electric (600192) closed at 10.52, down 0.85% with a trading volume of 237,600 shares and a transaction value of 250 million yuan [1] - Guotou Zhonglu (600962) closed at 21.09, down 1.22% with a trading volume of 28,200 shares and a transaction value of 59.37 million yuan [1] - Andeli (605198) closed at 46.36, down 1.78% with a trading volume of 15,300 shares and a transaction value of 70.86 million yuan [1] Capital Flow - The apple futures sector saw a net inflow of 46.84 million yuan from main funds, while retail funds experienced a net outflow of 11.02 million yuan [1] - Xinyangfeng had a main fund net inflow of 36.76 million yuan, but retail funds saw a net outflow of 19.96 million yuan [2] - Honghui Fruits and Vegetables had a main fund net inflow of 27.91 million yuan, with retail funds also experiencing a net outflow of 8.88 million yuan [2] - Andeli had a small main fund net inflow of 1.34 million yuan, but a significant retail fund net outflow of 9.73 million yuan [2] - Changcheng Electric had a net outflow of 5.35 million yuan from main funds, while retail funds saw a net inflow of 16.78 million yuan [2] - ST Langyuan and Guotou Zhonglu both experienced net outflows from main funds, with ST Langyuan at -6.03 million yuan and Guotou Zhonglu at -7.79 million yuan [2]

Core Viewpoint - Andeli's stock price has shown significant volatility, with a year-to-date increase of 69.11%, but recent trading indicates a slight decline in the short term [1][2]. Financial Performance - For the period from January to September 2025, Andeli achieved a revenue of 1.321 billion yuan, representing a year-on-year growth of 28.88%. The net profit attributable to shareholders was 284 million yuan, reflecting a year-on-year increase of 43.38% [2]. Stock Market Activity - As of November 7, Andeli's stock price was 46.20 yuan per share, with a market capitalization of 15.763 billion yuan. The stock experienced a net outflow of 2.4567 million yuan in principal funds, with significant selling pressure observed [1]. - The stock has appeared on the "龙虎榜" (a list of stocks with significant trading activity) four times this year, with the most recent appearance on September 12, where it recorded a net buy of -15.9912 million yuan [1]. Shareholder Information - As of September 30, the number of shareholders for Andeli was 7,021, a decrease of 23.74% from the previous period. The average number of circulating shares per shareholder increased by 31.22% to 38,631 shares [2][3]. Dividend Distribution - Since its A-share listing, Andeli has distributed a total of 234 million yuan in dividends, with 198 million yuan distributed over the past three years [3].

Core Insights - The agricultural processing sector experienced a slight decline of 0.05% on November 6, with Yichang Mohu leading the losses [1] - The Shanghai Composite Index closed at 4007.76, up 0.97%, while the Shenzhen Component Index closed at 13452.42, up 1.73% [1] Agricultural Processing Sector Performance - Notable gainers in the agricultural processing sector included: - Sanxiang Economy (600191) with a closing price of 9.74, up 2.20% and a trading volume of 211,200 shares, totaling 206 million yuan [1] - Xihua Co., Ltd. (603182) closed at 15.78, up 1.94% with a trading volume of 25,500 shares, totaling 40.03 million yuan [1] - Shuangta Food (002481) closed at 5.87, up 1.21% with a trading volume of 385,700 shares, totaling 227 million yuan [1] - Conversely, the sector saw declines in: - Yichang Mohu (920273) with a closing price of 36.36, down 2.26% and a trading volume of 20,400 shares, totaling 74.73 million yuan [2] - Oufu Egg Industry (920371) closed at 11.31, down 2.16% with a trading volume of 19,200 shares, totaling 21.84 million yuan [2] - ST Jiawo (300268) closed at 11.05, down 2.04% with a trading volume of 15,800 shares, totaling 17.64 million yuan [2] Capital Flow Analysis - The agricultural processing sector saw a net outflow of 148 million yuan from institutional investors, while retail investors contributed a net inflow of 104 million yuan [2][3] - Key individual stock capital flows included: - Morning Biological (300138) with a net inflow of 11.73 million yuan from institutional investors, but a net outflow of 18.99 million yuan from retail investors [3] - Andeli (605198) had a net inflow of 6.18 million yuan from institutional investors, but also saw a net outflow from retail investors [3] - ST Jiawo (300268) experienced a significant net outflow of 3.64 million yuan from institutional investors, while retail investors had a net inflow of 3.13 million yuan [3]

Core Insights - The apple futures sector experienced a 1.01% increase on November 5, with Changcheng Electric leading the gains [1] - The Shanghai Composite Index closed at 3969.25, up 0.23%, while the Shenzhen Component Index closed at 13223.56, up 0.37% [1] Stock Performance - Changcheng Electric (600192) closed at 11.01, with a rise of 6.27% and a trading volume of 647,800 shares, amounting to a transaction value of 714 million yuan [1] - Guotou Zhonglu (600962) closed at 21.52, up 1.18%, with a trading volume of 28,300 shares and a transaction value of 60.63 million yuan [1] - Andeli (605198) closed at 47.00, with a 0.75% increase, trading 16,000 shares for a total of 7.49 million yuan [1] - Xinyangfeng (000902) closed at 14.78, up 0.48%, with a trading volume of 71,900 shares and a transaction value of 106 million yuan [1] - Honghui Wushu (603336) closed at 9.24, down 0.11%, with a trading volume of 71,800 shares and a transaction value of 66.1 million yuan [1] - ST Langyuan (300175) closed at 6.23, down 1.11%, with a trading volume of 61,900 shares and a transaction value of 38.78 million yuan [1] Capital Flow - The apple futures sector saw a net inflow of 48.55 million yuan from main funds, while retail funds experienced a net outflow of 20.28 million yuan [1] - Changcheng Electric had a main fund net inflow of 66.95 million yuan, but retail funds saw a net outflow of 29.42 million yuan [2] - Xinyangfeng had a small main fund net inflow of 2.55 million yuan, with retail funds showing a net inflow of 2.13 million yuan [2] - Guotou Zhonglu experienced a minor main fund net inflow of 115,000 yuan, with retail funds showing a net inflow of 622,670 yuan [2] - Andeli had a main fund net outflow of 4.37 million yuan, but retail funds had a net inflow of 766,530 yuan [2] - ST Langyuan saw a significant main fund net outflow of 7.76 million yuan, while retail funds had a net inflow of 348,780 yuan [2] - Honghui Wushu had a main fund net outflow of 8.94 million yuan, with retail funds showing a net inflow of 788,690 yuan [2]

Core Insights - The agricultural processing sector experienced a slight increase of 0.38% on November 5, with Tianye Co., Ltd. leading the gains [1] - The Shanghai Composite Index closed at 3969.25, up 0.23%, while the Shenzhen Component Index closed at 13223.56, up 0.37% [1] Agricultural Processing Sector Performance - Tianye Co., Ltd. (code: 920023) closed at 4.62, with a rise of 4.76% and a trading volume of 256,500 shares, amounting to a transaction value of 118 million yuan [1] - Other notable performers included: - Triangle Dyeing (code: 600191) at 9.53, up 3.70% [1] - Yichang Konjac (code: 920273) at 37.20, up 2.65% [1] - Oufu Egg Industry (code: 920371) at 11.56, up 1.94% [1] - Jingliang Holdings (code: 000505) at 7.14, up 1.85% [1] Capital Flow Analysis - The agricultural processing sector saw a net outflow of 75.89 million yuan from institutional investors and 24.36 million yuan from speculative funds, while retail investors contributed a net inflow of 100 million yuan [2] - The detailed capital flow for selected stocks included: - Deep Root Holdings (code: 000019) with a net inflow of 11.44 million yuan from institutional investors [3] - Morning Light Biological (code: 300138) with a net inflow of 6.21 million yuan from speculative funds [3] - ST Jiawo (code: 300268) experienced a significant net outflow of 1.61 million yuan from institutional investors [3]

I. 法定/註冊股本變動 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年10月31日 狀態: 新提交 致：香港交易及結算所有限公司 公司名稱: 烟台北方安德利果汁股份有限公司 (於中華人民共和國註冊成立之股份有限公司) 呈交日期: 2025年11月5日 | 1. 股份分類 | 普通股 | 股份類別 | H | | | 於香港聯交所上市 (註1) | 是 | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 02218 | 說明 | 安德利果汁 | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 70,664,000 | RMB | | | 1 RMB | | 70,664,000 | | 增加 / 減少 (-) | | | | | | | RMB | | | | 本月底結存 | | | 70,664,000 | RMB | | | 1 RMB | | 70 ...

Investment Rating - The report maintains an "Outperform" rating for the company [1][5]. Core Insights - Despite a decline in revenue for the third quarter, the company continues to maintain good profit expansion, with a high growth trend observed in the first three quarters of 2025. The company is expected to continue gaining market share in the future [1][5]. - Both domestic and international markets have shown rapid growth, with the domestic market growing by 21.12% to RMB 379 million and the international market growing by 32.37% to RMB 936 million in the first three quarters of 2025 [3][9]. - The company has plans for capacity expansion, including new plants and production lines, which are expected to enhance future market share [5][9]. Financial Summary - The total revenue for 2025 is projected to be RMB 1.837 billion, with a year-on-year growth of 29.5%. The net profit attributable to shareholders is expected to reach RMB 378 million, reflecting a growth of 44.8% [4][5]. - The earnings per share (EPS) forecast for 2025-2027 is projected at RMB 1.11, RMB 1.33, and RMB 1.61 respectively, while the book value per share (BPS) is expected to be RMB 8.47, RMB 9.37, and RMB 10.45 [5][9]. - The company’s gross profit margin (GPM) for the first three quarters of 2025 was 24.38%, with a slight decrease of 1.14 percentage points compared to the previous year [5][9]. Capacity Expansion Plans - The company has established a plant in Xinjiang Aksu in 2023 and signed a strategic cooperation agreement in May 2024 for further capacity investment in Shaanxi Province. Additionally, plans are in place to invest in a juice processing line in Liaoning Province, which is expected to process 120,000 tons of apples and pears annually, generating approximately RMB 200 million in revenue [5][9].

Core Insights - The agricultural processing sector experienced a rise of 0.87% on November 3, with Huazi Industrial leading the gains [1] - The Shanghai Composite Index closed at 3976.52, up 0.55%, while the Shenzhen Component Index closed at 13404.06, up 0.19% [1] Agricultural Processing Sector Performance - Huazi Industrial (600191) closed at 9.11, up 4.35% with a trading volume of 233,300 shares and a turnover of 210 million yuan [1] - Jingliang Holdings (000505) closed at 7.02, up 3.24% with a trading volume of 253,200 shares and a turnover of 176 million yuan [1] - Zuneng Co., Ltd. (003030) closed at 21.12, up 2.92% with a trading volume of 52,800 shares and a turnover of 111 million yuan [1] - Other notable performers include COFCO Sugar (600737) at 16.01, up 2.43%, and Guangnong Sugar (000911) at 7.89, up 2.33% [1] Capital Flow Analysis - The agricultural processing sector saw a net inflow of 60.82 million yuan from institutional investors, while retail investors experienced a net outflow of 14.89 million yuan [2] - Major stocks like COFCO Sugar had a net inflow of 10.3 million yuan from institutional investors but faced significant outflows from retail investors [3] - Double Tower Food (002481) recorded a net inflow of 25.30 million yuan from institutional investors, indicating strong institutional interest [3]

Core Viewpoint - Andeli is a leading enterprise in the concentrated juice sector in China, showcasing significant investment value due to its full industry chain advantages and strong financial performance [1]. Financial Performance - In Q3 2025, Andeli achieved a revenue of 1.321 billion yuan, ranking third among six companies in the industry, surpassing the industry average of 971 million yuan and the median of 864 million yuan [2]. - The company's net profit for the same period was 284 million yuan, ranking second in the industry, exceeding the industry average of 91 million yuan and the median of 36 million yuan [2]. Profitability and Debt Management - As of Q3 2025, Andeli's debt-to-asset ratio was 6.24%, an increase from 4.95% year-on-year, but significantly lower than the industry average of 39.87%, indicating strong debt management [3]. - The gross profit margin for Q3 2025 was 24.38%, slightly down from 25.53% year-on-year, yet still above the industry average of 12.02%, reflecting robust profitability [3]. Shareholder Information - As of September 30, 2025, the number of A-share shareholders decreased by 23.79% to 7,003, while the average number of circulating A-shares held per account increased by 31.22% to 38,600 [5]. Management Compensation - The chairman, Wang An, received a salary of 80,000 yuan in 2024, unchanged from 2023, while the president, Zhang Hui, saw a reduction in salary to 26,700 yuan, down by 174,800 yuan from the previous year [4]. Future Outlook - Guotai Junan Securities maintains an "overweight" rating for Andeli, forecasting EPS of 1.17, 1.47, and 1.79 yuan per share for 2025-2027, with a target price of 53.40 yuan per share based on a 6x PB for 2025E [6]. - The company is expected to continue high growth, with a 39.18% year-on-year increase in apple juice production in 2024 and a 28.6% increase in inventory by the end of 2024 [6]. - Andeli is expanding its production capacity with new facilities planned in Xinjiang, Shaanxi, and Liaoning, which will enhance its market share [6].