Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report highlights the company's confidence in its IDE business through a stock incentive plan, granting 4 million restricted shares, representing 3.30% of the total share capital [1] - High performance targets for the IDE business from 2025 to 2027 indicate the company's long-term confidence in this sector, with revenue targets set at no less than 1.45/2.8/5 billion yuan and profit targets at no less than 0.65/1.4/3 billion yuan [2] - The company has completed the acquisition of the remaining 48% stake in Aipuyang and launched the low-code IDE product SnapDevelop, which has over 5,000 stable trial users [2] - The collaboration with DCloud, a leading domestic front-end developer platform, is expected to enhance product promotion, given DCloud's user base of over 9 million front-end developers [2] - The dual focus on "AI+IDE" is anticipated to open long-term growth opportunities, with plans to support new programming languages and develop a fully AI-driven software development platform [2] Financial Summary - Total revenue is projected to grow from 320 million yuan in 2023 to 783 million yuan in 2027, with a compound annual growth rate (CAGR) of 42.6% [3] - Net profit attributable to the parent company is expected to increase from 56 million yuan in 2023 to 305 million yuan in 2027, reflecting a significant growth trajectory [3] - The gross margin is forecasted to improve from 46.2% in 2023 to 55.1% in 2027, indicating enhanced profitability [3] - Earnings per share (EPS) are projected to rise from 0.46 yuan in 2023 to 2.51 yuan in 2027, with corresponding price-to-earnings (P/E) ratios decreasing from 101.32 to 18.68 [3] Investment Recommendations - The report maintains a "Buy" rating based on the company's strong product advantages and extensive collaboration with DCloud for large-scale promotion [2][3]

Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report highlights the company's confidence in its IDE business through a stock incentive plan, granting 4 million restricted shares, representing 3.30% of the total share capital [1] - High performance targets for the IDE business from 2025 to 2027 indicate the company's long-term confidence in this sector, with revenue targets set at no less than 1.45/2.8/5 billion yuan and profit targets at no less than 0.65/1.4/3 billion yuan [2] - The company has completed the acquisition of the remaining 48% stake in Aipuyang and launched the low-code IDE product SnapDevelop, which has over 5,000 stable trial users [2] - The "AI+IDE" dual layout is expected to open up long-term growth opportunities, with plans to support new programming languages and develop a fully AI-driven software development platform [2] - The company is projected to have significant revenue growth, with estimated EPS of 0.56/1.16/2.51 yuan for 2025-2027, corresponding to P/E ratios of 83.50/40.35/18.68 [2] Financial Summary - Total revenue is projected to grow from 320 million yuan in 2023 to 783 million yuan in 2027, with a CAGR of 42.6% [3] - Net profit attributable to the parent company is expected to increase from 56 million yuan in 2023 to 305 million yuan in 2027, reflecting a significant growth rate of 116.0% in 2027 [3] - The gross margin is forecasted to improve from 46.2% in 2023 to 55.1% in 2027 [3] - Return on equity (ROE) is anticipated to rise from 5.4% in 2023 to 25.7% in 2027 [3] - The company’s financial metrics indicate a strong upward trend in profitability and efficiency over the forecast period [3][4]

Summary of Key Points from Conference Call Records Industry Overview: Military Trade 1. The global military trade market is experiencing significant transactions, with a promising outlook for China's military trade opportunities [5] 2. The U.S. State Department recently approved the sale of 1,000 air-to-air missiles to Saudi Arabia, totaling $3.5 billion, indicating a robust military sales environment [5] 3. The Stockholm International Peace Research Institute (SIPRI) reported a 9.4% year-on-year increase in global military spending for 2024, reaching $2.718 trillion, marking the highest growth since the Cold War and the tenth consecutive year of increase [5] 4. Military trade prices are generally over 50% higher than U.S. military procurement prices, indicating substantial profit margins in military trade [5] 5. China's military trade assets include the JF-17, J-10C, and various drone series, with fifth-generation fighter jets expected to enter the military trade market [5] 6. The State-owned Assets Supervision and Administration Commission (SASAC) emphasized the need for central military enterprises to strengthen and support national defense construction [5] Company Focus: Zhuoyi Information 1. Zhuoyi Information has launched a Restricted Stock Incentive Plan for 2025, reflecting strong confidence in its development [8] 2. The company is focusing on the "AI + IDE" sector, aiming to become a leader in foundational software for the AI programming era [8] 3. The acquisition of Aipuyang is expected to enhance Zhuoyi's position in the IDE market, with strategic partnerships with leading platforms like DCloud to accelerate product promotion [8] 4. The stock incentive plan targets 40 core employees in the IDE business, indicating a commitment to performance and growth [8] 5. The company’s proprietary IDE, SnapDevelop, supports HarmonyOS native development and aims to create an AI-driven software development platform [8] 6. Investment forecasts for Zhuoyi Information project net profits of 0.95 billion, 1.63 billion, and 2.76 billion yuan for 2025-2027, with corresponding P/E ratios of 59, 34, and 20 [8] Risk Factors 1. Market volatility risk and the potential for delays in military orders are highlighted as significant risks [7] 2. The risk of new technology advancements not meeting expectations and increased industry competition are also noted for Zhuoyi Information [8]

Summary of the Conference Call for Zhuoyi Information Company Overview - Zhuoyi Information is focused on developing integrated development environment (IDE) products, particularly in the context of the rapidly evolving Hongmeng ecosystem by Huawei [2][5]. Key Products and Developments - Two new products launched: AI + IDE for small to medium software development and IDE + AI for large software development, with the former in public testing and the latter expected to begin mass promotion in June [2][3]. - The IDE products are designed to enhance compatibility with the Hongmeng ecosystem, with plans to support additional programming languages such as Java, Hongmeng, and Python by the second half of 2025 [2][7]. Market Potential - The global IDE market is estimated to be between 90 billion to 100 billion RMB, with significant growth potential in China, where there are approximately 8 to 10 million engineers [4][10]. - Zhuoyi Information aims to capture market share through stock incentive plans amidst the competitive landscape [4][11]. Competitive Advantages - Zhuoyi Information's IDE products reportedly have a compilation and debugging efficiency that is 3 to 5 times higher than mainstream products in cloud-native environments [2][5]. - The subscription-based pricing model is positioned to be competitive, especially for specific use cases where performance exceeds 2000 RMB [5][10]. User Base and Revenue - The company currently has around 18,000 paying users for its existing products, with new products expected to start charging after June 30 [4][12]. - The revenue from the Chinese market reached 500 million RMB in 2024, indicating strong market presence [10]. AI Integration - AI is viewed as a supplementary tool rather than a complete replacement for IDEs, primarily handling repetitive tasks while creative development still requires human engineers [2][8]. - The low-code platform combines graphical code generation with AI assistance, enhancing development efficiency but still necessitating developer involvement [9][8]. Future Outlook - The company is optimistic about the future of its products and the overall IDE market, especially in light of the ongoing developments in the Hongmeng ecosystem and the increasing demand for software development tools [5][10].

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Viewpoints - The company has launched a stock incentive plan aimed at its core personnel, reflecting confidence in the development of its IDE business, with a target of granting 4 million restricted stocks, accounting for approximately 3.30% of the total share capital [1][2]. - The performance assessment targets for the IDE business are ambitious, with revenue goals set at no less than 145 million, 280 million, and 500 million yuan for 2025, 2026, and 2027 respectively, alongside profit targets and user growth metrics [2]. - The company is positioned as a rare domestic IDE tool provider, with a dual focus on "AI + IDE" that opens up long-term growth potential, including strategic partnerships with leading platforms like DCloud [3]. Summary by Sections Stock Incentive Plan - The stock incentive plan targets 40 core employees responsible for the IDE business, indicating a strong focus on performance and growth in this area [1][2]. Performance Targets - The IDE business has set high revenue and profit targets for 2025-2027, with cumulative paid user targets also outlined, showcasing the company's growth confidence [2]. Market Position and Strategy - The company is leveraging its proprietary IDE, SnapDevelop, and exploring AI-driven software development through EazyDevelop, enhancing its competitive edge in the market [3]. - Collaborations with major platforms like DCloud are expected to accelerate the promotion of IDE products and expand market reach [4]. Financial Forecast - Projected net profits for 2025-2027 are estimated at 95 million, 163 million, and 276 million yuan, with corresponding PE ratios of 59X, 34X, and 20X [4][5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company demonstrates confidence through high-standard incentive assessments and has significant growth potential in the AI + IDE sector [4][6] - The company maintains its profit forecast, expecting net profits of 88 million, 114 million, and 144 million yuan for 2025-2027, with corresponding EPS of 0.73, 0.94, and 1.19 yuan [4][8] - The current stock price corresponds to a PE ratio of 66.1, 51.2, and 40.5 for the years 2025, 2026, and 2027 respectively [4][8] Financial Summary - Revenue is projected to grow from 418 million yuan in 2025 to 700 million yuan in 2027, reflecting a year-on-year growth of 29.4% and 25.0% respectively [8][10] - The company's gross margin is expected to stabilize around 50% by 2027, with net profit margins projected at 21.1% for 2025 and 20.6% for 2027 [8][11] - The return on equity (ROE) is anticipated to increase from 10.0% in 2025 to 13.1% in 2027 [8][10] Incentive Plan - The company has proposed a stock incentive plan to grant 4 million restricted shares, representing 3.30% of the total share capital, with a grant price of 25.00 yuan per share [5][6] - The incentive plan targets 40 individuals, including key technical personnel and core IDE business staff, which constitutes 8% of the total workforce [5][6] Market Potential - The AI + IDE market presents vast potential, with the company launching new low-code IDE products and receiving recognition from international IDE firms [7] - The broad scope of the stock incentive plan is expected to enhance the cohesion of core talent in the IDE business, solidifying long-term growth momentum [7]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company demonstrates confidence through high-standard incentive assessments and has significant growth potential in the AI + IDE sector [1][6] - The company maintains its profit forecast, expecting net profits of 88 million, 114 million, and 144 million yuan for 2025-2027, with corresponding EPS of 0.73, 0.94, and 1.19 yuan [4][8] Financial Summary - The total market capitalization is 5.841 billion yuan, with a current stock price of 48.22 yuan [1] - The company’s revenue is projected to grow from 418 million yuan in 2025 to 700 million yuan in 2027, reflecting a year-on-year growth of 29.4% and 25.0% respectively [8][10] - The gross profit margin is expected to stabilize around 50% by 2027, with net profit margins projected at 21.1% [8][11] Incentive Plan - The company has proposed a stock incentive plan to grant 4 million restricted shares, representing 3.30% of the total share capital, with a grant price of 25.00 yuan per share [5] - The incentive plan targets 40 individuals, including core technical personnel, which constitutes 8% of the total workforce [5] Growth Targets - The company has set ambitious performance targets for its IDE business, aiming for revenues of no less than 1.45 billion, 2.8 billion, and 5 billion yuan from 2025 to 2027 [6] - The company also aims to increase the number of paid users in its IDE business to 25,000 by 2027 [6] Market Potential - The AI + IDE market presents vast potential, with the company’s new low-code IDE product SnapDevelop and AI + IDE platform EazyDevelop receiving recognition from JetBrains [7] - The broad scope of the stock incentive plan is expected to enhance the cohesion of core talent in the IDE business, solidifying long-term growth momentum [7]

江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划首次授予激励对象名单 注：1、上表中部分合计数与各明细数相加之和在尾数上如有差异，系以上百分比结果 四舍五入所致。 2、上述任何一名激励对象通过全部在有效期内的股权激励计划获授的本公司股票均累 计未超过公司股本总额的 1%。公司全部在有效期内的股权激励计划所涉及的标的股票总数 累计未超过公司股本总额的 20%。预留权益比例未超过本激励计划拟授予权益数量的 20%。 激励对象因个人原因自愿放弃获授权益的，由董事会对授予数量作相应调整，将激励对象放 弃的权益份额直接调减或调整到预留部分或在激励对象之间进行分配。 3、本激励计划首次授予的激励对象不包括董事、高级管理人员、独立董事、监事、单 独或合计持有公司 5%以上股份的股东或实际控制人及其配偶、父母、子女。 江苏卓易信息科技股份有限公司 董 事 会 2025 年 5 月 9 日 姓名 职务 获授的第二类 限制性股票数 量（万股） 占本激励计划 拟授出全部权 益数量的比例 占本激励计划 草案公布日股 本总额的比例 詹奇 核心技术人员 45.00 11.25% 0.37% 骨干人员（39 人） 325.00 ...

江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案） 证券简称：卓易信息 证券代码：688258 江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案） 二〇二五年五月 江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案） 声明 本公司及全体董事、监事保证本激励计划及其摘要不存在任何虚假记载、误 导性陈述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责 任。 1 江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案） 特别提示 一、《江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案）》 由江苏卓易信息科技股份有限公司（以下简称"卓易信息""公司"或"本公司"） 依据《中华人民共和国公司法》《中华人民共和国证券法》《上市公司股权激励 管理办法》《上海证券交易所科创板股票上市规则》《科创板上市公司自律监管 指南第 4 号——股权激励信息披露》和其他有关法律、行政法规、规范性文件， 以及《公司章程》等有关规定制订。 二、卓易信息 2025 年限制性股票激励计划（以下简称"本激励计划"）采 取的激励形式为第二类限制性股票。股票 ...

证券代码：688258 证券简称：卓易信息 公告编号：2025-016 江苏卓易信息科技股份有限公司 2025 年限制性股票激励计划（草案）摘要公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 股权激励方式：第二类限制性股票。 股份来源：江苏卓易信息科技股份有限公司（以下简称"卓易信息""公 司"或"本公司"）从二级市场回购的本公司人民币 A 股普通股股票。 股权激励的权益总数及涉及的标的股票总数：卓易信息 2025 年限制性股 票激励计划（以下简称"本激励计划"）拟授予激励对象的限制性股票数量为 400.00 万股，约占本激励计划草案公布日公司股本总额 12,114.2237 万股的 3.30%。 其中，首次授予限制性股票 370.00 万股，约占本激励计划草案公布日公司股本 总额 12,114.2237 万股的 3.05%，占本激励计划拟授予限制性股票总数的 92.50%； 预留 30.00 万股，约占本激励计划草案公布日公司股本总额 12,114.2237 万股的 0.25%，占本激励计划拟授予限 ...