Financial Performance - The company's operating revenue for Q1 2025 was ¥85,215,616.85, representing a year-on-year increase of 20.98% compared to ¥70,438,700.11 in the same period last year[3] - Net profit attributable to shareholders was ¥18,798,741.85, an increase of 11.08% from ¥16,923,969.20 in the previous year[3] - The net profit after deducting non-recurring gains and losses surged by 581.73%, reaching ¥16,951,702.74 compared to ¥2,486,557.07 in the previous year[3] - Net profit for Q1 2025 was ¥18,803,807.56, down 6.1% from ¥20,038,964.14 in Q1 2024[20] - The basic earnings per share for Q1 2025 was ¥0.16, up from ¥0.14 in Q1 2024, reflecting a 14.3% increase[20] Cash Flow - The net cash flow from operating activities was ¥18,671,610.53, up 20.77% from ¥15,460,067.09 in the same period last year[3] - Cash flow from operating activities generated a net amount of ¥18,671,610.53 in Q1 2025, compared to ¥15,460,067.09 in Q1 2024, indicating a 20.5% increase[22] - Cash flow from investing activities showed a net inflow of ¥52,152,174.35 in Q1 2025, a significant recovery from a net outflow of -¥33,339,170.18 in Q1 2024[23] - Cash and cash equivalents at the end of Q1 2025 totaled ¥320,662,504.30, an increase from ¥412,178,771.45 at the end of Q1 2024[23] Research and Development - Research and development expenses totaled ¥19,396,455.14, accounting for 22.76% of operating revenue, which is an increase from 22.47% in the previous year[4] - Research and development expenses increased to ¥19,396,455.14 in Q1 2025, up 22.5% from ¥15,826,411.88 in Q1 2024[19] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,532,266,853.25, a decrease of 1.28% from ¥1,552,080,331.40 at the end of the previous year[4] - The company's current assets totaled RMB 660,185,485.26, down from RMB 676,027,644.81, indicating a decrease of about 2.3%[15] - The total liabilities decreased to RMB 664,348,180.74 from RMB 700,434,206.60, a reduction of approximately 5.2%[16] - The company's non-current assets totaled RMB 872,081,367.99, slightly down from RMB 876,052,686.59, reflecting a decrease of about 0.5%[15] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 7,567[10] - The largest shareholder, Xie Qian, holds 39.35% of the shares, totaling 47,667,923 shares[10] Other Financial Metrics - The weighted average return on equity increased to 2.21%, up from 1.63% in the previous year, reflecting a rise of 0.58 percentage points[4] - The company received government subsidies amounting to ¥2,278,550.88, which are closely related to its normal operations[6] - The company's inventory increased to RMB 13,276,665.11 from RMB 9,067,759.75, indicating a significant rise of approximately 46.5%[14] - The company reported a decrease in tax expenses to ¥1,904,882.18 in Q1 2025 from ¥1,281,976.18 in Q1 2024, a 48.5% increase in tax burden[20] - The company experienced a foreign exchange loss of -¥515,439.66 in Q1 2025, contrasting with a gain of ¥1,011,360.13 in Q1 2024[23]

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][19]. Core Insights - The company reported a total revenue of 323 million yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan. The significant drop in net profit is attributed to a high base effect from 2023's equity transfer investment income [2][8]. - The company's core business profitability has improved, with a gross margin increase to 52.20%, up 6.04 percentage points year-on-year. The non-GAAP net profit reached 15 million yuan, reflecting a substantial year-on-year growth of 144.46% [8]. - The acquisition of the remaining 48% stake in Aipuyang has been completed, establishing it as a wholly-owned subsidiary. This acquisition is expected to enhance the company's low-code IDE business, SnapDevelop, which is set to launch its first GA version in June 2024 [8]. - The company has invested in AI capabilities, integrating them into its product ecosystem, which includes IDE, cloud services, and operation platforms. This AI-driven approach aims to enhance development efficiency and support various industry applications [8]. Financial Summary - The company forecasts revenue growth from 402 million yuan in 2025 to 576 million yuan in 2027, with net profit expected to rise from 84 million yuan to 120 million yuan during the same period [4][8]. - The projected earnings per share (EPS) are expected to increase from 0.70 yuan in 2025 to 0.99 yuan in 2027, with a price-to-earnings (P/E) ratio projected to decrease from 63 to 44 over the same period [4][8]. - The company’s total assets are projected to grow from 1,737 million yuan in 2025 to 2,172 million yuan in 2027, indicating a solid growth trajectory [9].

Group 1 - The core viewpoint of the announcement is that Zhuoyi Information reported a revenue of 85.22 million yuan for the first quarter of 2025, representing a year-on-year growth of 20.98% [1] - The net profit for the same period was 18.80 million yuan, showing a year-on-year increase of 11.08% [1]

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][19]. Core Insights - The company reported a total revenue of 323 million yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan due to a high base effect from 2023's equity transfer investment income [2][8]. - The company's core business profitability has significantly improved, with a gross margin increase to 52.20%, up 6.04 percentage points year-on-year [8]. - The acquisition of the remaining 48% stake in Aipuyang has been completed, positioning it as a wholly-owned subsidiary and enhancing the company's low-code IDE business, which is expected to drive future growth [8]. - The company has developed an AI-driven three-layer architecture to enhance its product offerings, integrating AI capabilities into its IDE, cloud services, and operation platforms, which is anticipated to improve development efficiency significantly [8]. Financial Summary - For 2024, the company achieved a total revenue of 323 million yuan, with projected revenues of 402 million yuan in 2025, 494 million yuan in 2026, and 576 million yuan in 2027, reflecting growth rates of 24.3%, 22.9%, and 16.5% respectively [4][8]. - The net profit attributable to shareholders is expected to rebound to 84 million yuan in 2025, 105 million yuan in 2026, and 120 million yuan in 2027, with growth rates of 156.8%, 24.2%, and 14.5% respectively [4][8]. - The report projects an earnings per share (EPS) of 0.70 yuan in 2025, 0.86 yuan in 2026, and 0.99 yuan in 2027, with corresponding price-to-earnings (P/E) ratios of 63, 51, and 44 [4][8].

证券代码：688258 证券简称：卓易信息 公告编号：2025-015 江苏卓易信息科技股份有限公司 关于参加 2024 年度科创板人工智能及软件行业 集体业绩说明会的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 江苏卓易信息科技股份有限公司（以下简称"公司"）已于 2025 年 4 月 18 日发布公司 2024 年年度报告，为便于广大投资者更全面深 入地了解公司 2024 年年度经营成果、财务状况，公司计划于 2025 年 04 月 29 日（星期二）15:00-17:00 参加 2024 年度科创板人工智能及 软件行业集体业绩说明会，就投资者关心的问题进行交流。 （三）会议召开方式：上证路演中心线上网络文字互动 三、 参加人员 公司参加此次说明会人员包括：董事长兼总经理谢乾先生、副总 经理兼董事会秘书王娟女士、独立董事徐建忠先生、财务总监黄吉丽 女士。（如有特殊情况，参会人员将可能进行调整） 四、 投资者参加方式 （一）投资者可在 2025 年 04 月 29 日（星期二）15:00-17:0 ...

Investment Rating - The report maintains a "Recommended" rating for the company [6]. Core Insights - The company has shown significant growth in its non-GAAP net profit, which increased by 144.46% year-on-year, despite a decline in net profit attributable to shareholders by 41.52% [1][4]. - The acquisition of the remaining 48% stake in Aipuyang Technology has positioned the company as a leader in the domestic AI programming software market, with promising growth potential in its IDE business [2][4]. - The company is actively integrating AI into its firmware business and is expected to benefit from the trend of domestic substitution in the semiconductor industry [4]. Financial Performance - In 2024, the company reported total revenue of 323 million yuan, a year-on-year increase of 0.99%, while the net profit attributable to shareholders was 32.84 million yuan [1]. - The forecast for 2025-2027 indicates a significant recovery in net profit, projected at 86 million yuan in 2025, 119 million yuan in 2026, and 167 million yuan in 2027, with corresponding PE ratios of 60X, 43X, and 31X [5][4]. Business Strategy - The company is focusing on creating a dual layout of "AI + IDE," with its SnapDevelop tool deeply integrated with leading AI models, enhancing its software development capabilities [3][4]. - Strategic collaboration with DCloud, which has over 9 million front-end developer users, is expected to accelerate the promotion of SnapDevelop and expand the company's market reach [2][4].

Investment Rating - The report maintains a "Recommended" rating for the company [6]. Core Insights - The company has shown significant growth in its non-recurring net profit, with a 144.46% increase year-on-year, despite a 41.52% decline in net profit attributable to shareholders [1][4]. - The acquisition of the remaining 48% stake in Aipuyang Technology has positioned the company as a leader in the "AI + IDE" programming software sector, with promising growth potential in its IDE business [2][4]. - The company is actively integrating AI into its firmware business and is expected to benefit from the trend of domestic substitution in the semiconductor industry [4]. Financial Performance - In 2024, the company reported an operating income of 323 million yuan, a year-on-year increase of 0.99%, while the net profit attributable to shareholders was 33 million yuan [1][5]. - The projected net profit for 2025-2027 is expected to be 86 million, 119 million, and 167 million yuan, respectively, with corresponding PE ratios of 60X, 43X, and 31X [4][5]. - The company’s gross profit margin is projected to improve from 52.20% in 2024 to 57.16% by 2027 [11].

Group 1 - The company reported an operating income of 323.39 million yuan, a year-on-year increase of 0.99% [41] - The net profit attributable to the parent company was 32.84 million yuan, a decrease of 41.52% compared to the previous year, primarily due to a reduction in investment income [41] - The total assets of the company at the end of the reporting period were 1.552 billion yuan, a decrease of 5.34% from the beginning of the period [42] Group 2 - The main business of the company includes providing core firmware development and product sales for CPU and computing device manufacturers, supported by cloud service technology [5][6] - The company offers integrated development tools (IDE) and customized software solutions for government and enterprise clients, as well as small software companies [5][11] - The company’s IDE products include SnapDevelop, a low-code tool for rapid development of cloud-native applications, and PowerBuilder, a visual database development environment [8][9][32] Group 3 - The global cloud computing market reached a scale of 586.4 billion USD in 2023, with a growth rate of 19.4% [38] - The cloud computing market in China was valued at 616.5 billion yuan in 2023, growing by 35.5% compared to 2022 [38] - The company’s cloud service business primarily focuses on government and enterprise clients, providing customized software and system development solutions [11][34] Group 4 - The company is positioned as a key player in the BIOS and BMC firmware market, with a focus on the X86 architecture [28][33] - The demand for AI computing power has surged, with the AI computing power market in China expected to reach 19 billion USD in 2024, growing by 36.32% year-on-year [27] - The company has established a competitive advantage in the domestic market for firmware products, particularly in the context of national security and self-sufficiency strategies [33]

Fund Management and Usage - The company has established a fund management system to ensure the proper use and efficiency of raised funds, in compliance with relevant laws and regulations [1][2] - A special account for raised funds has been set up in banks, with a tripartite supervision agreement signed with the underwriter and banks [1] - As of December 31, 2024, the company has opened special settlement accounts for financial products in designated banks [3] Fund Usage and Projects - The company approved the completion of the "Domestic BIOS Firmware and BMC Firmware Product Series Development Project" and decided to permanently supplement working capital with the remaining funds [2] - There were no instances of advance investment or replacement of funds for investment projects during the reporting period [5] - The company has not used idle funds to temporarily supplement working capital during the reporting period [7] Cash Management of Idle Funds - The company approved the use of up to RMB 180 million of temporarily idle raised funds for cash management, investing in safe and liquid financial products [7][8] - As of December 31, 2024, the company has engaged in cash management for idle funds, with specific investment details provided [9] Changes in Fund Projects - The company has not changed any investment projects during the reporting period, but it did change the project from "Data-based Government and Enterprise Cloud Service Product Series Construction Project" to "Zhuoling Digital Twin Cloud Platform Construction Project" [13] Financial Reports and Audits - The company has disclosed its fund usage in a timely and accurate manner, with no violations in fund management [14] - The accounting firm Tianheng issued a report confirming that the company's fund management complies with regulatory requirements [15] - The underwriter, CITIC Jianan Securities, also confirmed that the fund storage and usage are in accordance with regulations [15] Profit Distribution and Dividends - The company plans to distribute a cash dividend of RMB 1.00 per 10 shares, with a total expected distribution of RMB 11.9 million [20] - The profit distribution plan and the 2025 mid-term dividend plan have been approved by the board and will be submitted for shareholder approval [22][23]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's growth prospects are promising, driven by both firmware and IDE businesses, leading to a maintained "Buy" rating [4] - The company reported a revenue of 3.23 billion yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to the parent company was 328.41 million yuan, a year-on-year decrease of 41.52% [5] - The company plans to raise up to 300 million yuan through a simplified procedure for financing related to its main business projects [5] Financial Performance - The company expects net profits attributable to the parent company for 2025-2027 to be 88 million, 114 million, and 144 million yuan respectively, with corresponding EPS of 0.73, 0.94, and 1.19 yuan [4] - The current price-to-earnings (P/E) ratios are projected to be 58.4, 45.3, and 35.8 for 2025, 2026, and 2027 respectively [4] - The company's revenue from the core firmware business was 1.21 billion yuan in 2024, a year-on-year decrease of 15.87%, while the PB business revenue grew by 105.94% to 985.58 million yuan [6] Market Potential - The AI + IDE market has significant potential, with the SnapDevelop IDE expected to attract over 300,000 paying users based on market estimates [7] - The collaboration with DCloud is anticipated to enhance the company's growth trajectory in the AI + IDE sector [7] Financial Summary and Valuation Metrics - The company's projected revenues for 2025-2027 are 4.18 billion, 5.42 billion, and 7 billion yuan, with year-on-year growth rates of 29.4%, 29.2%, and 25.0% respectively [8] - The gross margin is expected to stabilize around 50% by 2027, with net profit margins projected at 21.1% for 2025 and 20.6% for 2027 [8][10]