点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 降本增效、结构优化，盈利能力进一步提升 公司24年毛利率为24.36%，较上年增长0.78pcts，净利率为12.2%，较上年增长0.62pcts。24Q4毛利率为 27.26%，环增3.85pcts，同增2.98pcts，净利率为13.21%，环增1.53pcts，同降1.83pcts，信用和资产减值影 响0.61、0.27亿元，若还原后公司盈利能力更强。 报告摘要 事件： 科达利发布2024年年报，公司24年营业收入为120.3亿元，同增14.44%；实现归母净利润14.72亿元，同增 22.55%，拟每10股派发现金红利20元（含税）。 点评： 24Q4淡季不淡 24Q4营业收入为34.38亿元，同增25.32%，环增9.25%； ...

科达利发布2024年年报，公司24年营业收入为120.3亿元，同增14.44%；实现归母净利润14.72亿元，同增 22.55%，拟每10股派发现金红利20元（含税）。 点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 事件： 公司携手中国台湾盟立、盟英进军机器人行业，共同创立科盟创新机器人公司，在高精密减速器领域展现 出较快的技术迭代能力和优异的研发技术实力。4月10日，科盟发布7款机器人相关产品，包括PEEK减速 器、关节模块等，涵盖轻量化、结构紧凑、扭矩/重量比与高精度&高负载稳定性四大技术方向。公司结构 件业务积累的自动化和精密制造能力，有效赋能机器人量产能力。 海外布局深入，欧洲基地需求有望释放 公司在德国、瑞典和匈牙利设立了海外生产基地，美国、马来西亚基地前期工作 ...

Investment Rating - The investment rating for the company is "Buy" [6] Core Insights - The company achieved a revenue of 12.03 billion yuan in 2024, representing a year-on-year growth of 14.44%. The net profit attributable to shareholders was 1.472 billion yuan, with a year-on-year increase of 22.55% [2][3] - The company is a leader in lithium battery structural components, showcasing strong profitability and a high-quality customer base, including major clients like CATL, LG, and Tesla [4][9] - The company is expanding its production capacity both domestically and internationally, with 13 domestic and 3 European bases, enhancing its local supply capabilities [4] - The company is extending its business into the robotics sector, leveraging its expertise in precision manufacturing to create new growth opportunities [5][9] Financial Summary - In 2024, the company reported total revenue of 12.03 billion yuan, with a year-on-year growth of 14.4%. The net profit attributable to shareholders was 1.472 billion yuan, reflecting a year-on-year increase of 22.5% [11] - The projected revenues for 2025-2027 are 14.87 billion yuan, 18.12 billion yuan, and 21.88 billion yuan, with respective year-on-year growth rates of 23.6%, 21.9%, and 20.7% [9][11] - The projected net profits for the same period are 1.813 billion yuan, 2.196 billion yuan, and 2.671 billion yuan, with year-on-year growth rates of 23.2%, 21.1%, and 21.6% [9][11] - The company's gross margin is expected to improve from 24.4% in 2024 to 25.1% by 2027 [11] Business Development - The company is focusing on enhancing its robotics business through partnerships and investments in new technologies, which is expected to contribute positively to its performance [5][9] - The company is actively working on expanding its production capabilities, with ongoing projects in Shenzhen and overseas locations such as the United States and Hungary [4]

Investment Rating - The report maintains a "Buy" rating for the company [6]. Core Views - The company's profitability exceeded expectations, with a 2024 revenue of 12.03 billion yuan, a year-on-year increase of 14.44%, and a net profit of 1.472 billion yuan, up 22.55% [1][2]. - The fourth quarter of 2024 showed strong performance despite being a traditionally weak season, with revenue of 3.438 billion yuan, a year-on-year increase of 25.32% [2]. - The company is expanding into the robotics sector, collaborating with Taiwanese firms to establish a new robotics company, showcasing rapid technological advancements [3]. - The overseas expansion is progressing well, with production bases established in Germany, Sweden, and Hungary, and plans for further capacity release based on customer demand [3]. Summary by Sections Financial Performance - In 2024, the company achieved a gross margin of 24.36%, an increase of 0.78 percentage points from the previous year, and a net margin of 12.2%, up 0.62 percentage points [2]. - The fourth quarter gross margin was 27.26%, reflecting a quarter-on-quarter increase of 3.85 percentage points [2]. - The company forecasts net profits of 1.802 billion yuan, 2.178 billion yuan, and 2.499 billion yuan for 2025, 2026, and 2027 respectively, with corresponding increases of 22.43%, 20.88%, and 14.74% [3][5]. Business Development - The company is developing its robotics business, launching seven new products in April 2024, focusing on high-precision gear technology [3]. - The robotics segment is expected to provide a second growth curve for the company, leveraging its existing capabilities in automation and precision manufacturing [3]. Valuation and Forecast - The current stock price corresponds to a price-to-earnings (P/E) ratio of 18 for 2025, 15 for 2026, and 13 for 2027, indicating potential for valuation improvement [3]. - The report projects stable growth in the core structural components business, with the robotics sector expected to enhance overall profitability [3].

Core Viewpoint - The company Keda Li (科达利) has shown continuous growth in its operations, with significant increases in revenue and net profit for 2024, marking four consecutive years of double growth [1][4][6]. Financial Performance - In 2024, Keda Li achieved a revenue of 12 billion yuan, representing a year-on-year growth of 14.44%, and a net profit of 1.472 billion yuan, up 22.55% from the previous year [1][3][4]. - The company's total assets reached 19.051 billion yuan by the end of 2024, reflecting a growth of 10.62%, with a debt-to-asset ratio of 38.67% [2][6]. Business Segments - The revenue from lithium battery structural components was 11.473 billion yuan, accounting for 95.37% of total revenue, with a year-on-year growth of 14.00%. Revenue from automotive structural components was 532 million yuan, making up 4.42% of total revenue, with a growth of 24.41% [4][5]. Research and Development - Keda Li has invested a total of 2.095 billion yuan in R&D over the past four years, with annual expenditures increasing each year [3][4]. - As of the end of 2024, the company holds 522 patents, a 27.63% increase from the previous year, including 37 invention patents [4]. Strategic Initiatives - Keda Li has established two new companies in the humanoid robot sector, marking a strategic expansion into this field to create a second growth curve [1][6]. - The company has ongoing capacity expansion projects in various domestic and international locations, including a new production base in Shenzhen and plans for a facility in the United States [5][6]. Shareholder Returns - Keda Li has consistently returned value to shareholders, with cumulative cash dividends reaching 1.3 billion yuan. For 2024, the company plans to distribute a cash dividend of 20 yuan per 10 shares, totaling approximately 543 million yuan, which is 36.88% of the net profit for the year [5][7].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expectation that the stock will outperform the market index by more than 15% in the next six months [10]. Core Insights - The company, Keda Li (科达利), is a leading enterprise in the global battery precision structural components sector, benefiting from the continuous growth in electric vehicle sales and increasing demand for power batteries. The company has seen a sustained increase in orders while effectively controlling costs, leading to rapid growth in performance [7]. - In 2024, the company achieved a revenue of 12.03 billion yuan, a year-on-year increase of 14.44%, and a net profit attributable to shareholders of 1.472 billion yuan, up 22.55% year-on-year. The gross margin was 24.36%, an increase of 0.78 percentage points year-on-year [7]. - The company is expanding into the humanoid robotics sector, establishing partnerships to create joint ventures focused on robotic joint components, which is expected to create a second growth curve for the company [7]. Summary by Sections Financial Performance - For 2024, the company reported a revenue of 12.03 billion yuan, a 14.44% increase year-on-year, and a net profit of 1.472 billion yuan, reflecting a 22.55% growth. The operating cash flow increased by 187.35% to 2.148 billion yuan [7]. - In Q4 2024, the company achieved a revenue of 3.438 billion yuan, a 25.32% year-on-year increase, and a net profit of 455 million yuan, up 12.15% year-on-year [7]. Cost Management - The company effectively controlled its expenses, with total expense ratios decreasing by 0.54 percentage points year-on-year to 9.43%. The sales, management, R&D, and financial expense ratios were 0.37%, 2.64%, 5.32%, and 1.10%, respectively [7]. Market Position and Strategy - Keda Li has deepened its strategic partnerships with major clients such as CATL and ACC, securing a 100% supply share for certain battery components over the next five years. The company is also expanding its production capacity both domestically and internationally, with plans for new facilities in the U.S. and Malaysia [7]. - The company is focusing on high-end markets and has established multiple production bases, including 13 in China and three overseas in Germany, Sweden, and Hungary [7]. Future Outlook - The report projects earnings per share (EPS) of 6.70 yuan and 8.07 yuan for 2025 and 2026, respectively, with corresponding price-to-earnings (PE) ratios of 17 times and 14 times [7].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5]. Core Insights - The company reported a revenue of 12.03 billion yuan for 2024, a year-on-year increase of 14.44%, and a net profit attributable to shareholders of 1.472 billion yuan, up 22.55% year-on-year [1]. - The company is expanding its production capacity both domestically and internationally, with significant investments in new production bases in Shenzhen, the United States, and Malaysia [2]. - The company is venturing into the humanoid robot sector, collaborating with various partners to innovate in joint module components, which is expected to create a second growth curve [3]. Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 3.438 billion yuan, representing a year-on-year growth of 25.34% and a quarter-on-quarter increase of 9.28%. The net profit for the same period was 455 million yuan, up 12.07% year-on-year and 23.64% quarter-on-quarter [1]. - The gross margin for Q4 2024 was 27.26%, an increase of 2.98 percentage points year-on-year and 3.84 percentage points quarter-on-quarter [1]. Market Expansion - The company has strengthened relationships with major clients such as CATL, LG, and Tesla, ensuring long-term strategic cooperation [2]. - A strategic cooperation agreement was signed with Inpai Battery in February 2025, securing 100% of the supply share for power and energy storage battery structural components for the next five years [2]. Production Capacity - The company is investing up to 1.2 billion yuan in a new production base for precision structural components for new energy batteries in Shenzhen [2]. - An investment of up to 49 million USD is planned for a new production base in the United States, alongside a project in Malaysia with a budget of up to 600 million yuan [2]. Future Projections - Revenue projections for 2025, 2026, and 2027 are 14.97 billion yuan, 18.20 billion yuan, and 21.78 billion yuan, respectively, with year-on-year growth rates of 24.4%, 21.6%, and 19.6% [4]. - The net profit attributable to shareholders is expected to reach 1.795 billion yuan, 2.183 billion yuan, and 2.620 billion yuan for the same years, with growth rates of 21.9%, 21.6%, and 20.1% [4].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [5][11]. Core Insights - The company reported a revenue of 12.03 billion yuan for 2024, a year-on-year increase of 14.44%, and a net profit attributable to shareholders of 1.472 billion yuan, up 22.55% year-on-year [1]. - The company is expanding its production capacity both domestically and internationally, with significant investments in new production bases in Shenzhen, the United States, and Malaysia [2]. - The company is venturing into the humanoid robot sector, collaborating with various partners to innovate in joint module components, which is expected to create a second growth curve for the company [3]. Summary by Sections Financial Performance - In Q4 2024, the company achieved a revenue of 3.438 billion yuan, representing a year-on-year growth of 25.34% and a quarter-on-quarter increase of 9.28%. The net profit for the same quarter was 455 million yuan, up 12.07% year-on-year and 23.64% quarter-on-quarter [1]. - The gross margin for Q4 2024 was 27.26%, an increase of 2.98 percentage points year-on-year, while the net margin was 13.21%, a decrease of 1.83 percentage points year-on-year [1]. Market Expansion - The company has strengthened its relationships with major clients such as CATL, LG, and Tesla, ensuring long-term strategic cooperation. Additionally, it signed a strategic cooperation agreement with Inpai Battery for a 100% supply share of battery structural components over the next five years [2]. - The company is actively expanding its market presence both domestically and internationally, which is expected to enhance its profitability and competitive edge [2]. Future Projections - The company is projected to achieve revenues of 14.97 billion yuan, 18.20 billion yuan, and 21.78 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 24.4%, 21.6%, and 19.6% [4]. - The net profit attributable to shareholders is expected to reach 1.795 billion yuan, 2.183 billion yuan, and 2.620 billion yuan for the same years, with growth rates of 21.9%, 21.6%, and 20.1% [4].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][11]. Core Insights - The company reported a revenue of 12 billion RMB for 2024, a year-on-year increase of 14%, and a net profit of 1.44 billion RMB, up 25% year-on-year [2]. - The Q4 performance showed a revenue of 3.4 billion RMB, reflecting a 25% year-on-year growth and a 9% quarter-on-quarter increase, with a net profit of 460 million RMB, up 19% year-on-year and 28% quarter-on-quarter [2]. - The gross margin for 2024 was 24.4%, an increase of 0.8 percentage points year-on-year, while the net profit margin was 12%, up 1.0 percentage points year-on-year [3]. - The company is expanding its overseas operations, particularly in Europe, which is expected to outperform overall business growth in 2025 [3]. - The introduction of new robotic components is anticipated to create a significant revenue stream, contributing millions in income [3]. Summary by Sections Performance Review - The company achieved a revenue of 12 billion RMB in 2024, with a 14% increase year-on-year, and a net profit of 1.44 billion RMB, marking a 25% increase [2]. - Q4 results showed a revenue of 3.4 billion RMB, a 25% increase year-on-year, and a net profit of 460 million RMB, reflecting a 19% increase year-on-year [2]. Operational Analysis - The gross margin improved to 24.4% in 2024, with a notable increase in Q4 gross margin to 27.3% [3]. - The company is actively developing its robotic components, launching seven new products focused on lightweight and high-performance technologies [3]. Profit Forecast and Valuation - The projected net profits for 2025, 2026, and 2027 are 1.81 billion RMB, 2.08 billion RMB, and 2.36 billion RMB, respectively, with corresponding P/E ratios of 17, 15, and 13 [4]. - The company is recognized as a global leader in structural components, with stable profitability and growth potential in the robotics sector [4].