| 证券代码：002850 | 证券简称：科达利 | 公告编号：2024-098 | | --- | --- | --- | | 债券代码：127066 | 债券简称：科利转债 | | 深圳市科达利实业股份有限公司 关于 2022 年股票期权激励计划部分股票期权注销完成的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 深圳市科达利实业股份有限公司（以下简称"公司"）第五届董事会第十四 次（临时）会议及第五届监事会第七次（临时）会议审议通过了《关于2022年股 票期权激励计划注销部分股票期权的议案》，具体内容详见公司于2024年10月29 日在巨潮资讯网（http://www.cninfo.com.cn）披露的《公司关于2022年股票期权 激励计划注销部分股票期权的公告》（公告编号：2024-094）。 公司本次注销股票期权数量为3,653,799份，涉及人数为729人。经公司申请， 中国证券登记结算有限责任公司深圳分公司审核确认，2024年11月5日，公司已 完成前述股票期权的注销事宜。 本次注销的部分股票期权尚未行权，注销后不会对公司股本造成影响，注销 ...

[Table_StockNameRptType] 科达利（002850） | --- | --- | --- | |---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|---------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [4] Core Views - The company's Q1-Q3 2024 revenue reached 8.592 billion yuan, a year-on-year increase of 10.60%, while the net profit attributable to shareholders was 1.016 billion yuan, up 27.86% year-on-year [2][6] - The company has accelerated its overseas expansion, with plans to invest up to 600 million yuan in Malaysia to establish a production base with an annual capacity of 1.3 billion yuan [6] - The company maintains a robust profitability level despite price reductions, attributed to excellent expense management and significant growth in other income [6] Financial Performance - For Q1-Q3 2024, the gross margin and net profit margin were 23.19% and 11.83%, respectively, with slight year-on-year changes [6] - The company expects revenue growth rates of 17.46%, 20.25%, and 20.05% for 2024, 2025, and 2026, respectively, with net profit growth rates of 18.46%, 22.43%, and 21.65% [6][7] - The projected earnings per share (EPS) for 2024, 2025, and 2026 are 5.25 yuan, 6.43 yuan, and 7.82 yuan, respectively [6][7] Market Position and Strategy - The company has established a multi-point layout in Europe, North America, and Southeast Asia, enhancing its global market share [6] - The company is positioned as a leading structural component manufacturer for electric vehicles, benefiting from the growing demand in the new energy vehicle sector [6]

Investment Rating - The investment rating for the company is "Outperform the Market" and is maintained [2] Core Views - The company has shown continuous growth in performance, with a revenue of 8.592 billion yuan for the first three quarters of 2024, representing a year-on-year increase of 10.60%. The net profit attributable to shareholders reached 1.016 billion yuan, up 27.86% year-on-year [5] - The company has demonstrated strong cost control and efficiency improvement, maintaining a high level of profitability despite price reductions in the structural components industry [6] - The company is expanding its overseas market presence, with production bases in Sweden and Hungary already operational, and plans for a 600 million yuan investment in Malaysia to enhance production capacity [6] Summary by Sections Financial Performance - For the first three quarters of 2024, the company achieved a revenue of 8.592 billion yuan, with a net profit of 1.016 billion yuan. The gross margin was 23.19%, and the net profit margin was 11.83% [5] - The company’s revenue for Q3 2024 was 3.146 billion yuan, with a net profit of 368 million yuan, reflecting a year-on-year increase of 10.35% and 28.70% respectively [5] Cost Control and Efficiency - The company has effectively managed its costs, with a period expense ratio of 14.11% for the first three quarters of 2024, down 1.05 percentage points year-on-year. The management expense ratio was 7.89%, a decrease of 0.57 percentage points [6] Market Expansion - The company is actively expanding its overseas operations, with production bases in Sweden and Hungary operational, and a new investment in Malaysia aimed at increasing production capacity for lithium battery precision structural components [6] Profit Forecast and Valuation - The company is expected to achieve net profits of 1.449 billion yuan, 1.713 billion yuan, and 1.940 billion yuan for 2024, 2025, and 2026 respectively. The estimated price-to-earnings ratio for 2024 is projected to be between 25-30 times, corresponding to a reasonable value range of 133.72 to 160.46 yuan [7][8]

Investment Rating - The report maintains an "Accumulate" rating for the company [1][3] Core Insights - The company achieved a revenue of 8.592 billion yuan in the first three quarters of 2024, representing a year-on-year increase of 11%. The net profit attributable to shareholders was 1.016 billion yuan, up 28% year-on-year [2][3] - The company successfully mitigated the impact of price reductions, maintaining stable profitability with a gross margin of 23.19% and a net margin of 11.80% for the first three quarters of 2024 [2][3] - The company is expanding its global footprint, with production bases in Sweden and Hungary already operational, and plans for a factory in Malaysia to cater to Southeast Asian clients [3][4] - The company is focusing on precision components and robotics, with partnerships aimed at opening a second growth curve [3][4] Financial Performance Summary - Revenue (in million yuan): 2022A: 8654, 2023A: 10511, 2024E: 12695, 2025E: 15301, 2026E: 18147 [4] - Net Profit (in million yuan): 2022A: 900, 2023A: 1201, 2024E: 1410, 2025E: 1654, 2026E: 1902 [4] - EPS (in yuan): 2022A: 3.86, 2023A: 4.82, 2024E: 5.21, 2025E: 6.11, 2026E: 7.02 [4] - PE Ratios: 2024E: 19.27, 2025E: 16.42, 2026E: 14.28 [4] - ROE: 2024E: 12.25%, 2025E: 13.11%, 2026E: 13.70% [4]

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of RMB 152.75 [6][4]. Core Views - The company has demonstrated excellent cost control, resulting in a quarter-on-quarter increase in net profit margin. The net profit for Q3 2024 reached RMB 368 million, reflecting a year-on-year increase of 28.70% and a quarter-on-quarter increase of 8.49% [3][4]. - The company is expected to benefit from industry demand growth, which will further enhance its market share as a leading structural component manufacturer [3][4]. - The company is expanding its overseas operations, with plans to invest in Malaysia for lithium battery precision components, targeting an annual output value of approximately RMB 1.3 billion [5][4]. Summary by Sections Financial Performance - In Q3 2024, the company achieved revenue of RMB 3.146 billion, with a year-on-year growth of 10.35% and a quarter-on-quarter growth of 7.12%. The gross margin and net margin for Q3 2024 were 23.42% and 11.68%, respectively [3][4]. - The company’s average capacity utilization is around 70%, with expectations for further increases in Q4 2024 and in 2025-2026 due to rising domestic and international customer demand [4][5]. Cost Control - The company reported a period expense ratio of 8.41% in Q3 2024, a decrease of 0.77 percentage points from the previous quarter, indicating effective cost management [3][4]. Future Outlook - The company anticipates a 20%-30% increase in shipment volume for 2025, with overseas market revenue expected to double next year, contributing positively to overall performance [4][5]. - The company has adjusted its profit forecasts for 2024-2026, expecting net profits of RMB 1.401 billion, RMB 1.655 billion, and RMB 1.926 billion, respectively [6][7].

深圳市科达利实业股份有限公司 关于全资子公司惠州科达利完成工商变更登记的公告 | 证券代码：002850 | 证券简称：科达利 公告编号：2024-097 | | --- | --- | | 债券代码：127066 | 债券简称：科利转债 | 经营范围：一般项目：五金产品制造；五金产品零售；五金产品研发；塑料 制品制造；塑料制品销售；有色金属铸造；锻件及粉末冶金制品制造；锻件及粉 末冶金制品销售；模具制造；模具销售；金属结构制造；金属结构销售；汽车零 部件及配件制造；汽车零配件零售；汽车零配件批发；机械零件、零部件加工； 机械零件、零部件销售；通用零部件制造；国内贸易代理；货物进出口；技术进 出口；劳务服务（不含劳务派遣）；非居住房地产租赁；园区管理服务。（除依 法须经批准的项目外，凭营业执照依法自主开展经营活动） 统一社会信用代码：914413005645329263 法定代表人：刘公发 注册资本：人民币伍亿元 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚 假记载、误导性陈述或重大遗漏。 成立日期：2010 年 10 月 21 日 深圳市科达利实业股份有限公司（以下简称"公司"）全资子公 ...

Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company's Q3 2024 performance met expectations, with a revenue of 8.592 billion yuan, representing a year-on-year growth of 10.6%. The net profit attributable to the parent company was 1.016 billion yuan, up 27.9% year-on-year [4][5] - The company has a strong customer base, including major players like CATL and LGES, and is expected to see continued growth in overseas shipments due to new production bases in Sweden and Hungary [6] - The company is expanding into the robotics sector, which is anticipated to create a new growth avenue [6] Financial Summary - For Q3 2024, the company achieved a revenue of 3.146 billion yuan, a year-on-year increase of 10.4% and a quarter-on-quarter increase of 7.1%. The net profit for the same period was 368 million yuan, reflecting a year-on-year growth of 28.7% [5] - The gross profit margin for Q3 2024 was 23.42%, with a slight decrease from the previous quarter due to price reductions in the industry [5] - The company’s projected revenues for 2024, 2025, and 2026 are 12.799 billion yuan, 15.691 billion yuan, and 18.612 billion yuan respectively, with corresponding net profits of 1.416 billion yuan, 1.723 billion yuan, and 2.077 billion yuan [8][10]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company's Q3 2024 performance slightly exceeded expectations, with revenue of 8.6 billion yuan for the first three quarters, a year-on-year increase of 11%, and a net profit attributable to shareholders of 1.02 billion yuan, up 28% year-on-year [2][3] - The revenue from lithium battery structural components was impacted by price reductions, but overseas operations are gradually ramping up, with expectations for continued revenue growth in Q4 2024 [3][4] - Cost control measures have effectively mitigated the impact of price declines, maintaining stable profitability, with a projected Q4 profit level above 10% [4] Summary by Sections Earnings Forecast and Valuation - The company’s revenue is projected to reach 12.08 billion yuan in 2024, with a year-on-year growth of 14.89%, and net profit is expected to be 1.42 billion yuan, reflecting a growth of 17.93% [1][5] - The report adjusts the net profit forecasts for 2024-2026 to 1.42 billion, 1.72 billion, and 2.07 billion yuan respectively, with corresponding P/E ratios of 18, 15, and 13 times [5] Revenue and Profitability - The company achieved a gross margin of 23.2% and a net profit margin of 11.8% in Q3 2024, with slight year-on-year changes [2][4] - The report anticipates that the company will benefit from increased demand in Q4 due to trade-in programs and energy storage needs, projecting a revenue increase for the full year [3] Cost Management - The company has effectively managed costs, with operating expenses increasing only 2% year-on-year, reflecting strong cost control capabilities [4] - The report notes a decrease in inventory levels by 22.5% compared to the previous quarter, indicating improved operational efficiency [4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][11]. Core Views - The company has reported better-than-expected performance, with a revenue of 8.59 billion RMB for the first three quarters of 2024, representing a year-on-year increase of 10.6%, and a net profit of 1.02 billion RMB, up 27.9% year-on-year [2][3]. - The company is expected to continue its revenue and profit growth in Q4 compared to Q3, with a projected shipment growth of 20%-30% in 2025, driven by increasing overseas demand [3][4]. Summary by Sections Performance Overview - For the first three quarters of 2024, the company achieved a revenue of 85.9 billion RMB, a net profit of 10.2 billion RMB, and a non-recurring net profit of 9.85 billion RMB, all showing significant year-on-year growth [2]. - In Q3 alone, the company reported a revenue of 31.5 billion RMB, a quarter-on-quarter increase of 7.1%, and a net profit of 3.68 billion RMB, up 8.5% quarter-on-quarter [2]. Operational Analysis - The company's gross margin for the first three quarters of 2024 was 23.2%, a slight decrease of 0.1 percentage points year-on-year, while the net profit margin remained stable at 11.5%, an increase of 1.5 percentage points year-on-year [3]. - The company has successfully maintained its profitability gap with second-tier competitors, attributed to effective cost and expense control, as well as superior product offerings and customer distribution [3]. Future Outlook - The company anticipates continued growth in both revenue and profit in Q4 compared to Q3, with a forecasted shipment increase of 20%-30% in 2025, and a potential doubling of overseas revenue as demand gradually increases [3][4]. - The company is positioned as a global leader in structural components, benefiting from advanced technology, strong customer loyalty, and cost reduction capabilities [4].