MEIYA PICO INC.(300188)

Search documents
国投智能(300188) - 2020 Q4 - 年度财报
2021-05-07 16:00
Financial Performance - The company's operating revenue for 2020 was ¥2,386,098,335.14, representing a 15.41% increase compared to ¥2,067,410,376.33 in 2019[33]. - The net profit attributable to shareholders for 2020 was ¥374,620,968.32, a 29.32% increase from ¥289,675,573.16 in 2019[33]. - The net profit after deducting non-recurring gains and losses was ¥341,065,341.29, up 27.72% from ¥267,051,725.91 in 2019[33]. - The company's total assets at the end of 2020 were ¥4,645,273,172.56, a 10.60% increase from ¥4,200,148,312.04 at the end of 2019[33]. - The net assets attributable to shareholders increased by 11.50% to ¥3,301,174,645.05 at the end of 2020 from ¥2,960,789,180.88 at the end of 2019[33]. - The basic earnings per share for 2020 was ¥0.47, a 30.56% increase compared to ¥0.36 in 2019[33]. - The net cash flow from operating activities for 2020 was ¥297,590,222.23, a decrease of 24.88% from ¥396,135,918.52 in 2019[33]. - The company reported a quarterly revenue of ¥1,307,922,784.19 in Q4 2020, contributing significantly to the annual revenue[38]. - The company experienced a net profit of ¥305,154,503.77 in Q4 2020, indicating strong performance in the last quarter[38]. - The weighted average return on equity for 2020 was 11.97%, an increase from 10.52% in 2019[33]. - The total non-recurring gains and losses for 2020 amounted to ¥33,555,627.03, an increase from ¥22,623,847.25 in 2019[41]. - The company reported a government subsidy of ¥35,250,789.81 classified as a recurring income due to its long-term nature[44]. - The company achieved total revenue of 238,609.83 million yuan, a year-on-year increase of 15.41%[117]. - The total profit reached 42,031.64 million yuan, reflecting a year-on-year growth of 37.47%[117]. - The net profit attributable to shareholders was 37,462.10 million yuan, up 29.32% year-on-year[117]. - The gross profit margin for the company's products was 57.60%, an increase of 1.86% compared to the previous year[117]. Market Expansion and Strategy - The company plans to distribute a cash dividend of 1.3 yuan per 10 shares (including tax) based on a total of 806,726,815 shares, with no bonus shares issued[14]. - The company aims to enhance internal development and comprehensive strength through management activities such as "cost reduction and efficiency improvement" in response to the impacts of COVID-19[7]. - The company will implement a comprehensive marketing strategy to ensure the successful market entry of new products, utilizing accumulated customer resources[13]. - The company aims to become a leading enterprise in network security and big data intelligence, focusing on the "2+2" product system[51]. - The company plans to enhance its core technology innovation capabilities by increasing R&D investment in big data and artificial intelligence[48]. - The company is committed to supporting national governance modernization through its technology and resource advantages[48]. - The company plans to expand into eight major industries and establish eight bases during the "14th Five-Year Plan" period[123]. - The company is exploring potential acquisitions to enhance its service offerings, with a budget of 500 million yuan allocated for this purpose[99]. - A strategic partnership was formed with a leading tech firm to co-develop smart city solutions, expected to generate 200 million yuan in revenue over the next two years[99]. - The company aims to achieve a 90% international standard compliance rate in its manufacturing processes by 2025[96]. - The company has set a target to enhance its operational efficiency by 15% through digital transformation initiatives by the end of 2021[99]. Research and Development - Research and development expenses accounted for over 17% of annual revenue for the past three years, with 17.44% in 2020[109]. - The company holds a total of 350 authorized patents as of December 31, 2020, including 208 invention patents[109]. - The company has established multiple research institutes focusing on big data, artificial intelligence, and electronic data forensics[108]. - The company actively participates in the formulation of national and industry standards, leading 7 national and 11 industry standards[109]. - The company has been recognized for its artificial intelligence projects, including a project approved as a "Digital Fujian Artificial Intelligence Application Demonstration Project"[109]. - The company has established an intelligent equipment innovation center to enhance product innovation speed and has launched over 20 self-service devices for public services[68]. - The company has set up new divisions for cybersecurity and smart city initiatives, enhancing its capabilities in emerging technology sectors[157]. - The R&D investment capitalized amounted to ¥90,481,346.34, which is 21.75% of total R&D expenses, reflecting a strategic approach to managing R&D costs[158]. Operational Efficiency and Challenges - The company has initiated a "warm spring" action to strengthen accounts receivable collection and reduce abnormal inventory[10]. - The company recognizes the seasonal nature of its sales, with revenue being unevenly distributed between the first and second halves of the year due to client procurement cycles[14]. - The company is focusing on resource integration and management to enhance the competitiveness of its subsidiaries[10]. - The company has adopted ISO9001 and ISO14001 quality management systems to ensure production quality and safety[77]. - The marketing management committee has been established to enhance sales communication and optimize sales management across the group[80]. - The company has implemented a centralized procurement model for raw materials, transitioning supplier management from a competitive to a win-win relationship[76]. - The company reported a significant increase in financial expenses, which rose by 68.84% to -¥10,150,958.94, primarily due to increased interest from time deposits[154]. - The company has reported a cumulative investment income of ¥1,246,504.35 from its financial assets during the reporting period[197]. Industry Trends and Future Outlook - The company aims to become an expert in cybersecurity and big data intelligence, focusing on the software and information technology service industry[81]. - Recent industry policies support the development of electronic data forensics and big data platforms, providing a strong foundation for future growth[82]. - The cybersecurity industry is projected to exceed 200 billion by 2025, with a focus on emerging fields such as 5G and IoT[88]. - The company plans to implement a series of new standards and regulations to enhance data security compliance and risk assessment in the telecommunications and internet sectors[88]. - By 2020, the company had established 4 national standards and 35 public safety industry standards in the field of electronic data forensics[88]. - The company aims to promote the integration of cloud computing with traditional industries, accelerating digital transformation[88]. - The company is focusing on the development of new technologies in cloud computing, mobile internet, and IoT security[88]. - The company has identified 99 pilot demonstration projects for intelligent manufacturing in 2018, showcasing advanced technology applications[91]. - The company emphasizes the importance of electronic evidence in legal proceedings, establishing a framework for its authenticity verification[91]. - The company is committed to enhancing network security management capabilities to protect user rights and prevent internet-related crimes[88].
国投智能(300188) - 2021 Q1 - 季度财报
2021-04-28 16:00
Financial Performance - The company's operating revenue for Q1 2021 was ¥273,865,007.72, representing a 19.11% increase compared to ¥229,931,323.35 in the same period last year[8]. - The net profit attributable to shareholders was -¥31,466,768.91, an improvement of 29.28% from -¥44,494,270.79 year-on-year[8]. - The basic earnings per share for the period were -¥0.039, an improvement of 30.36% from -¥0.056 in the same period last year[8]. - The company's operating profit improved by 32.83% to CNY -36.50 million from CNY -54.34 million year-on-year, driven by increased operating income and improved gross margin[23]. - Gross margin improved to 64.05%, up 22.26% compared to the same period last year[30]. - The net loss for the current period was ¥36,547,776.30, an improvement from a net loss of ¥53,915,149.44 in the previous period[83]. - The total comprehensive loss for the current period was ¥61,456,381.82, compared to a loss of ¥210,856.61 in the previous period[83]. Cash Flow - The net cash flow from operating activities was -¥497,692,910.71, showing a slight decrease of 0.29% compared to -¥496,242,751.70 in the previous year[8]. - Cash inflow from operating activities totaled ¥365,004,592.44, an increase from ¥280,711,915.91 in the previous period[90]. - Cash outflow from operating activities was ¥862,697,503.15, up from ¥776,954,667.61 in the previous period[93]. - The net cash flow from operating activities was -271,947,795.50 CNY, an improvement from -348,249,947.96 CNY in the previous period, indicating a reduction in cash outflow[97]. - Cash inflow from investing activities decreased to 70,802,500.00 CNY from 206,878,067.83 CNY, representing a 66% drop[100]. Assets and Liabilities - The total assets at the end of the reporting period were ¥4,204,283,942.47, down 9.49% from ¥4,645,273,172.56 at the end of the previous year[8]. - The total liabilities decreased from ¥1,297,203,548.49 to ¥914,336,953.22, a decline of about 29.5%[64]. - Total equity attributable to shareholders decreased from ¥3,301,174,645.05 to ¥3,248,133,017.62, a decline of about 1.6%[67]. - Current liabilities decreased from ¥1,208,653,839.22 to ¥806,838,705.85, a reduction of approximately 33.2%[64]. - Cash and cash equivalents dropped from ¥595,767,155.76 to ¥302,027,468.47, a decrease of approximately 49.5%[68]. Research and Development - The company's R&D expenses increased by 78.45% to CNY 106.49 million in the current period compared to CNY 59.68 million in the same period last year, reflecting increased investment in product lines and new business sectors[23]. - Research and development expenses increased significantly to ¥106,491,947.25, compared to ¥59,675,013.95 in the previous period, reflecting a growth of 78.3%[79]. Shareholder Information - The top shareholder, Guo Yongfang, holds 16.63% of the shares, with a total of 134,144,350 shares[12]. - The company did not engage in any repurchase transactions during the reporting period[15]. Government Support and Subsidies - The company received government subsidies amounting to ¥12,207,336.21, which are closely related to its business operations[8]. - The software VAT refund recognized as non-recurring profit was ¥11,394,539.61, classified as a recurring subsidy due to its long-term nature[8]. Market and Business Development - The company is actively developing new business areas, including a big data operation system and smart city initiatives[29]. - The company is expanding its market presence in big data intelligence and cybersecurity, with plans to increase R&D investment and recruit technical talent[39]. - The company is actively collaborating with law enforcement agencies to provide anti-fraud products and services, leveraging successful experiences from the pandemic[35]. Investment and Fundraising - The company reported a total fundraising amount of 50,140.6 million CNY, with a cumulative investment of 49,640.74 million CNY, achieving an investment progress of 99.00%[43]. - The company plans to invest RMB 5,000 million in the construction of a supercomputing center and RMB 3,012.49 million for the purchase of a building for research and production[47]. Compliance and Governance - The company has not reported any issues regarding the use and disclosure of raised funds during the reporting period[52]. - The company has no violations regarding external guarantees during the reporting period[53]. - The company has not reported any non-operational occupation of funds by controlling shareholders or related parties during the reporting period[53].
国投智能(300188) - 2020 Q4 - 年度财报
2021-03-30 16:00
Financial Performance - The company's operating revenue for 2020 was ¥2,386,098,335.14, representing a 15.41% increase from ¥2,067,410,376.33 in 2019[31]. - The net profit attributable to shareholders for 2020 was ¥374,620,968.32, a 29.32% increase compared to ¥289,675,573.16 in 2019[31]. - The net profit after deducting non-recurring gains and losses was ¥341,065,341.29, up 27.72% from ¥267,051,725.91 in 2019[31]. - The company's total assets at the end of 2020 were ¥4,645,273,172.56, a 10.60% increase from ¥4,200,148,312.04 at the end of 2019[31]. - The net assets attributable to shareholders increased by 11.50% to ¥3,301,174,645.05 at the end of 2020 from ¥2,960,789,180.88 at the end of 2019[31]. - The basic earnings per share for 2020 was ¥0.47, reflecting a 30.56% increase from ¥0.36 in 2019[31]. - The net cash flow from operating activities for 2020 was ¥297,590,222.23, a decrease of 24.88% from ¥396,135,918.52 in 2019[31]. - The company reported a total non-recurring gains and losses of ¥33,555,627.03 in 2020, compared to ¥22,623,847.25 in 2019, reflecting a year-over-year increase of approximately 48.5%[39]. - The company reported a revenue of 1.5 billion RMB for the fiscal year 2020, representing a year-over-year growth of 15%[82]. - The company achieved total operating revenue of CNY 238,609.83 million, a year-on-year increase of 15.41%[107]. - The total profit reached CNY 42,031.64 million, reflecting a year-on-year growth of 37.47%[107]. - Net profit attributable to shareholders was CNY 37,462.10 million, up 29.32% year-on-year[107]. Business Strategy and Expansion - The company is actively expanding into big data intelligence and cybersecurity sectors, with a focus on leveraging its advantages in data forensics and artificial intelligence technology[8]. - The company is enhancing resource integration and management among subsidiaries to improve product competitiveness and maintain operational stability[8]. - The company is committed to maintaining competitive advantages through resource sharing and collaboration among its subsidiaries[8]. - The company plans to focus on eight major industries and establish eight bases during the "14th Five-Year Plan" period, aiming for high-quality development[113]. - The company is exploring potential acquisitions to enhance its technology portfolio, with a budget of 500 million RMB allocated for this purpose[82]. - A strategic partnership was formed with a leading tech firm to co-develop innovative cybersecurity solutions, expected to launch in Q3 2021[82]. - The company aims to achieve a 30% reduction in operational costs through digital transformation initiatives by 2022[82]. - The company is focused on the deep integration of the internet, big data, and artificial intelligence with the real economy[77]. Product Development and Innovation - The company is developing new products to meet market demands and is planning detailed marketing strategies to ensure successful market entry[11]. - The company has developed a "2+2" product system, focusing on network security and big data intelligence as primary tracks, while also incorporating open-source intelligence and smart equipment manufacturing as auxiliary tracks[49]. - The company has established an intelligent equipment innovation center to enhance product innovation speed, offering customized equipment such as smart self-service devices and police robots[66]. - The company launched several new products, including the Smart Supervision Big Data Platform and Mobile Device Investigation Terminal, with significant investment in their development[151]. - New product launches included a cybersecurity solution that contributed to 30% of total revenue in 2020[82]. - The company has developed a comprehensive product system for network open-source intelligence, utilizing AI and knowledge graphs to support data analysis and strategic decision-making for clients[65]. Market Trends and Performance - The company is focusing on seasonal sales patterns, with revenue typically concentrated in the second half of the year due to client procurement cycles[12]. - The company reported a significant increase in revenue, achieving a total of 1.5 billion RMB for the fiscal year 2020, representing a 20% year-over-year growth[91]. - User data showed an increase in active users by 20% year-over-year, reaching 3 million active users by the end of 2020[82]. - The company reported a revenue of over 10 billion yuan in the big data industry by 2020, with an annual compound growth rate of approximately 30%[77]. - The revenue from the big data intelligence products was 1,085,935,000.63 yuan, a significant increase of 40.59% compared to 772,423,383.56 yuan in 2019[120]. - The revenue from the judicial authority segment was 1,349,205,727.25 yuan, accounting for 56.54% of total revenue, with a growth of 22.28% year-on-year[120]. Financial Management and Investments - The company has implemented a comprehensive budget management system and cost control measures, resulting in a lower growth rate of expenses compared to revenue and gross profit[112]. - The R&D expenses for 2020 reached ¥364,984,509.18, representing a 24.49% increase compared to the previous year, driven by the company's commitment to maintaining market competitiveness[144]. - The company invested ¥416,091,976.64 in R&D in 2020, which is 17.44% of its total revenue[148]. - The company has a total of CNY 362,850,551.52 in financial assets, with an initial investment cost of CNY 170,215,648.14[187]. - The total amount of capital raised by the company was CNY 50,140.6 million, with CNY 49,640.74 million utilized by December 31, 2020[192]. - The company has achieved a 100% investment progress in several projects, including electronic data forensics and network information security products[193]. Challenges and Risks - The company has completed all performance commitments for the acquired subsidiaries, Jiangsu Taxsoft and New Dehui, but faces potential goodwill impairment risks if their future performance deteriorates[6]. - The company is addressing the risk of high accounts receivable by strengthening collection efforts and reducing abnormal inventory[8]. - The company is facing challenges in the network information security product project due to market adaptation and competition, impacting short-term revenue[196]. Corporate Social Responsibility and Sustainability - The company is focusing on sustainability initiatives, aiming to reduce operational carbon emissions by 30% by 2025[91]. - The company is committed to promoting the open sharing of government data to improve governance capabilities[77].
国投智能(300188) - 2020 Q3 - 季度财报
2020-10-27 16:00
Financial Performance - Operating revenue for the reporting period reached ¥466,546,956.81, representing a year-on-year increase of 66.85%[8] - Net profit attributable to shareholders of the listed company was ¥65,723,022.97, an increase of 285.13% compared to the same period last year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥40,742,276.37, up 204.94% year-on-year[8] - Basic earnings per share for the reporting period was ¥0.0822, reflecting a growth of 282.67% compared to the same period last year[8] - The company's operating income increased by 24.93% year-on-year, with net profit turning from loss to profit[30] - The company’s operating profit turned from a loss to a profit, increasing by 114.93 million yuan, attributed to revenue growth and effective budget management[35] - The company reported a total profit of ¥57,428,503.63 for Q3 2020, recovering from a loss of ¥62,181,255.46 in the same quarter of the previous year[80] - The net profit for Q3 2020 was ¥55,121,998.56, compared to a net loss of ¥59,842,930.02 in Q3 2019, indicating a turnaround in profitability[80] - The net profit for the current period reached CNY 130,503,126.23, recovering from a net loss of 33,136,101.26 in the previous period[95] Cash Flow - The net cash flow from operating activities was ¥181,209,055.35, an increase of 47.15% year-on-year[8] - The cash flow from operating activities was negative at CNY -278,004,464.71, slightly improved from CNY -283,900,110.42 in the previous period[97] - The total cash inflow from operating activities was CNY 1,522,662,616.04, an increase from CNY 1,095,407,175.61 in the previous period[97] - The company's operating cash inflow reached ¥1,101,099,761.47, a significant increase from ¥644,116,108.24 in the previous period, reflecting a growth of approximately 71%[103] - The net cash flow from operating activities was -¥180,816,667.00, an improvement compared to -¥350,664,454.80 in the prior period, indicating a reduction in cash outflow by about 48%[103] Assets and Liabilities - Total assets at the end of the reporting period amounted to ¥4,157,369,562.19, a decrease of 1.02% compared to the end of the previous year[8] - Total liabilities decreased from ¥1,215,695,621.18 to ¥1,133,454,194.93, a decline of about 6.77%[60] - Owner's equity increased from ¥2,984,452,690.86 to ¥3,023,915,367.26, reflecting a growth of approximately 1.32%[63] - Current liabilities decreased from ¥1,129,107,313.76 to ¥1,043,366,058.75, a reduction of approximately 7.59%[60] - Total non-current assets amounted to ¥1,589,242,164.83, contributing to total assets of ¥4,200,148,312.04[109] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 34,196[12] - The top shareholder, Guo Yongfang, held 16.63% of the shares, totaling 134,144,350 shares[12] Government Subsidies and Expenses - The company received government subsidies amounting to ¥33,147,822.38 during the reporting period[9] - The company’s income tax expenses increased by 382.65% year-on-year, due to a rise in total profit[35] - The company's operating expenses increased at a rate lower than the growth of gross profit, indicating improved efficiency[35] Inventory and Receivables - Accounts receivable notes decreased by 75.30% compared to the beginning of the year, mainly due to the maturity and redemption of held notes[21] - Prepayments increased by 39.69% compared to the beginning of the year, attributed to increased procurement for contracts and projects[22] - Inventory increased by 33.43% compared to the beginning of the year, mainly due to increased sales preparation and unaccepted shipments[22] - The company reported a decrease in accounts receivable by ¥181,293,616.33, bringing the total to ¥561,702,506.30[117] Research and Development - Research and development expenses for the current period were ¥72,448,059.70, down from ¥77,784,637.76 in the previous period, indicating a decrease of approximately 7%[75] - Research and development expenses decreased to ¥41,672,394.70 from ¥54,844,647.02, reflecting a reduction of about 24% year-over-year[80] - Research and development expenses amounted to CNY 111,319,200.31, down 18.2% from CNY 135,970,572.37 in the previous period[92] Strategic Initiatives - The company established a new division for smart city development in July 2020 to enhance strategic layout in this area[30] - The company expanded its cybersecurity business to cover all stages of security, leveraging its expertise in electronic data forensics[31] - The company implemented budget management and resource optimization, resulting in a lower increase in expenses compared to gross profit[30] - The company plans to enhance pre-sales efforts and expedite project acceptance to mitigate the impact of concentrated and uncertain revenue in the fourth quarter[34] Changes in Accounting Standards - The company is implementing new revenue recognition standards effective from January 1, 2020, which may impact future financial reporting[116] - The company adopted the new revenue recognition standards starting January 1, 2020, impacting the financial statements[127]
国投智能(300188) - 2020 Q2 - 季度财报
2020-08-27 16:00
Financial Performance - The company's operating revenue for the first half of 2020 was ¥611,628,594.14, representing a 4.84% increase compared to ¥583,375,862.89 in the same period last year[32]. - The net profit attributable to shareholders for the same period was ¥3,743,441.58, a significant increase of 176.44% from ¥1,354,156.68 in the previous year[32]. - The net cash flow from operating activities was -¥459,213,520.06, which is a 12.82% decline compared to -¥407,046,714.11 in the previous year[32]. - The basic earnings per share increased by 141.18% to ¥0.0041 from ¥0.0017 in the same period last year[32]. - Total assets at the end of the reporting period were ¥3,917,879,723.64, down 6.72% from ¥4,200,148,312.04 at the end of the previous year[32]. - The net assets attributable to shareholders increased by 2.11% to ¥3,023,199,525.55 from ¥2,960,789,180.88 at the end of the previous year[32]. - The company reported non-recurring gains and losses totaling ¥12,511,439.36 for the reporting period[37]. - The company received government subsidies amounting to ¥18,359,682.40 during the reporting period[37]. - The software product VAT refund amounted to ¥14,754,250.19, classified as a recurring subsidy[37]. Investment and Acquisitions - The company is involved in significant asset restructuring, acquiring 100% equity of Jiangsu Taxsoft and 49% equity of Zhuhai Xindehui[32]. - The company has established subsidiaries, including Changshu Tengrui Intelligent Technology with a registered capital of CNY 10,000,000, of which CNY 4,000,000 has been contributed[109][110]. - The company has made significant equity investments, including CNY 1,000,000 in Anhui Huatu Information Technology Co., holding a 20% stake[103]. - The total committed investment for the electronic data forensics project is CNY 6,993.29 million, with an adjusted total investment of CNY 6,939.62 million, achieving 100% investment progress[118]. - The network information security product project has a total committed investment of CNY 6,291.62 million, with an adjusted total investment of CNY 6,258.75 million, also achieving 100% investment progress, but the project did not meet expected benefits[118]. - The cumulative investment in the electronic data identification and intellectual property protection services project reached CNY 3,399.43 million, with a total committed investment of CNY 3,459.95 million, achieving 100% investment progress and meeting expected benefits[118]. - The company has utilized CNY 1,363.15 million of the raised funds for the electronic data notarization cloud project, which has not yet met expected benefits due to market conditions[123]. - The company has invested CNY 3,012.49 million in the supercomputing center project, achieving 100% investment progress, with the project expected to contribute to future growth[123]. Research and Development - The company is actively expanding into big data intelligence and cybersecurity sectors, with a focus on increasing R&D investment and developing new products to meet market demands[12]. - Research and development investment amounted to CNY 155.87 million, a year-on-year increase of 14.03%[82]. - The company has developed 45 national, local, and industry standards for electronic data collection products, leading the industry in key technical support indicators[45]. - The company has launched the "QianKun" big data intelligence platform, which integrates heterogeneous data governance and intelligent service capabilities, aimed at enhancing public safety and urban management[46]. - The company is actively developing artificial intelligence engines and video image resource libraries to support its electronic data collection products and various big data applications[50]. Operational Challenges - The company has experienced a delay in project acceptance and order fulfillment due to the pandemic, but is working to accelerate the implementation of existing opportunities[6]. - The company faced risks from the COVID-19 pandemic, which delayed project approvals and affected business operations, prompting management to implement cost-saving measures and enhance internal capabilities[147]. - The company anticipates that seasonal characteristics of product sales may become more pronounced due to the pandemic, with a focus on guiding pre-sales progress and stage acceptance[12]. - The company has reported a high level of accounts receivable and contract assets totaling 789.42 million yuan, accounting for 20.15% of total assets, primarily due to long approval cycles from judicial and administrative clients[149]. Corporate Governance and Management - The company plans to enhance internal development vitality and comprehensive strength through management activities such as "cost reduction and efficiency enhancement" and "comprehensive budgeting" to mitigate the adverse effects of the COVID-19 pandemic[6]. - The company will not distribute cash dividends, issue bonus shares, or convert reserves into share capital for the reporting period[13]. - The company emphasizes the importance of maintaining core personnel stability through various agreements and incentive plans to mitigate risks associated with goodwill impairment[9]. - Management is implementing measures to mitigate goodwill impairment risks associated with acquisitions, including resource integration and performance-based incentives for subsidiary management[148]. - The stock option and restricted stock incentive plan approved on April 18, 2019, allows for a total of up to 16.5 million rights to be granted, including 5.5 million stock options and 11 million restricted shares[169]. Market Trends - The software and information technology service industry reported a revenue of CNY 2.7999 trillion from January to May 2020, a year-on-year increase of 4.2%[55]. - The cybersecurity market in China is expected to maintain an average growth rate of 20% over the next five years, potentially exceeding CNY 100 billion by 2023[56]. - The electronic data forensics market in China is projected to reach CNY 3.562 billion by 2023, highlighting its growing importance in criminal case management[59]. - The big data security market is anticipated to reach CNY 5.15 billion in 2020, driven by increasing demands for data protection and compliance[60]. Financial Position - The company's intangible assets increased by 34.92% compared to the beginning of the year, primarily due to development expenditures reaching usable status[68]. - The company's cash and cash equivalents decreased by 42.01% compared to the beginning of the year, mainly due to payments for bonuses and taxes[68]. - The company's prepayments increased by 69.85% compared to the beginning of the year, attributed to higher procurement volumes[68]. - The company's cash and cash equivalents increased to ¥675,575,038.86, representing 17.24% of total assets, up from 15.21% in the previous year[91]. - Accounts receivable decreased to ¥582,552,199.92, accounting for 14.87% of total assets, down from 18.04%[91]. - Inventory increased to ¥465,051,811.42, representing 11.87% of total assets, a decrease from 13.87% year-on-year[91].
国投智能(300188) - 2020 Q1 - 季度财报
2020-04-28 16:00
Financial Performance - Total revenue for Q1 2020 was ¥229,931,323.35, a decrease of 6.78% compared to ¥246,643,816.26 in the same period last year[8]. - Net profit attributable to shareholders was -¥44,494,270.79, representing a decline of 211.22% from -¥14,296,950.39 year-on-year[8]. - Basic earnings per share were -¥0.056, down 211.11% from -¥0.018 in the same period last year[8]. - The company's net profit decreased by 122.39% to CNY -5,391.51 million, primarily due to reduced operating income impacted by the pandemic and increased costs[24]. - Operating profit decreased by 153.80% to CNY -5,434.10 million, driven by increased costs and expenses related to market expansion[22]. - The total profit decreased by 140.42% to CNY -5,446.82 million, reflecting the adverse effects of the pandemic on revenue[22]. - The company reported a 211.22% decrease in net profit attributable to shareholders, amounting to CNY -4,449.43 million[24]. - The company reported a significant decrease in accounts payable, which fell to CNY 143,082,084.76 from CNY 237,826,246.28, a decline of 39.9%[72]. - Net loss for the current period is CNY 53,915,149.44, compared to a net loss of CNY 24,243,196.04 in the previous period[81]. Cash Flow and Assets - Net cash flow from operating activities was -¥496,242,751.70, a decrease of 61.21% compared to -¥307,824,041.35 in the previous year[8]. - The company's cash and cash equivalents decreased by 42.90% to CNY 66,523.96 million compared to the beginning of the year, primarily due to payments for year-end bonuses and taxes[22]. - Cash flow from financing activities increased by 536.65% to CNY 1,432.46 million, primarily due to funds received from equity incentives[24]. - The total assets at the end of the reporting period were ¥3,757,365,910.03, a decrease of 10.54% from ¥4,200,148,312.04 at the end of the previous year[8]. - Total current assets decreased to ¥2,103,825,076.60 from ¥2,610,906,147.21 as of December 31, 2019, representing a decline of approximately 19.4%[56]. - Cash and cash equivalents dropped to ¥665,239,611.52 from ¥1,165,028,886.98, a decrease of about 42.9%[56]. - The company's total assets decreased to CNY 3,432,412,281.90 from CNY 3,757,802,369.65, reflecting a decline of 8.7%[72]. Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 24,732[12]. - The largest shareholder, Guo Yongfang, held 16.66% of the shares, totaling 134,144,350 shares[12]. - The net assets attributable to shareholders increased by 0.68% to ¥2,981,005,105.41 from ¥2,960,789,180.88 at the end of the previous year[8]. Government Support and Subsidies - The company received government subsidies amounting to ¥10,678,546.81 during the reporting period[8]. Research and Development - The company is focusing on enhancing its core competitiveness through increased R&D investment in new technologies such as AI and big data[31]. - Research and development expenses for the current period are CNY 59,675,013.95, up from CNY 55,474,065.03 in the previous period, indicating a growth of 3.9%[77]. - The company has invested a total of RMB 14,648.06 million in three projects, with cumulative investment reaching RMB 14,500.45 million, resulting in a remaining balance of RMB 147.61 million, which is 1.01% of the committed investment[48]. Market and Competition - The company has faced challenges in expanding sales due to intense market competition and price wars[45]. - The total sales amount from the top five customers was 119.05 million yuan, accounting for 51.78% of total revenue, compared to 37.56% in the same period last year[28]. Project Investments - The electronic data forensics project has achieved a cumulative investment of 6,939.62 million CNY, reaching 100% of the planned investment[38]. - The network information security product project has a cumulative investment of 6,258.75 million CNY, also achieving 100% of the planned investment[42]. - The company has invested 5,854.8 million CNY in acquiring equity in a new company, with a cumulative benefit of 12,681.64 million CNY[42]. Operational Adjustments - The company has implemented crisis management measures to address operational risks due to the COVID-19 pandemic[32]. - The company plans to expand its market reach to reduce dependency on specific industries and mitigate risks associated with budget cuts from government clients[33].
国投智能(300188) - 2019 Q4 - 年度财报
2020-03-30 16:00
Financial Performance - The company reported a total revenue of 1.35 billion RMB for the fiscal year 2019, representing a year-on-year increase of 15%[24]. - The company's operating revenue for 2019 was ¥2,067,410,376.33, representing a 29.17% increase compared to ¥1,600,584,391.00 in 2018[35]. - The net profit attributable to shareholders for 2019 was ¥289,675,573.16, a decrease of 4.47% from ¥303,214,679.83 in 2018[35]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥267,051,725.91, which is a 24.38% increase from ¥214,701,444.00 in 2018[35]. - The gross profit margin for 2019 was reported at 45%, indicating a stable profitability level[24]. - The weighted average return on equity for 2019 was 10.52%, down from 12.30% in 2018, indicating a decline of 1.78%[35]. - The basic earnings per share for 2019 was ¥0.36, a decrease of 5.26% from ¥0.380 in 2018[35]. - The company reported a net profit of ¥323,823,128.21 in Q4 2019, following a loss in the first half of the year, indicating a strong recovery in the latter part of the year[36]. Research and Development - The company will continue to increase R&D investment and reserve relevant technical talents to keep pace with the rapid development of big data and artificial intelligence technologies[13]. - The company has increased investment in big data product research and market promotion, focusing on high-end applications of big data intelligence[55]. - The company established three research institutes focusing on electronic data forensics, big data, and cybersecurity products to enhance innovation capabilities[118]. - The company plans to continue increasing R&D investment to maintain market competitiveness and explore new growth opportunities[121]. - New product development includes the Smart Supervision Big Data Platform and Mobile Evidence Master, both currently in the R&D phase[122]. Market Expansion and Strategy - The company is actively expanding into new industries to reduce reliance on specific sectors and mitigate risks associated with budget cuts in government departments[14]. - The company is expanding its market presence in Southeast Asia, targeting a 25% market share by 2022[24]. - The company aims to leverage the resources of its new controlling shareholder, Guotou Intelligent, to enhance its ability to undertake large projects and capture more market opportunities[49]. - The company has established partnerships with three new technology firms to enhance its product portfolio and market reach[24]. Cash Flow and Investments - The net cash flow from operating activities for 2019 was ¥396,135,918.52, showing a significant increase of 451.34% compared to ¥71,849,254.67 in 2018[35]. - Operating cash inflows totaled ¥2,283,599,445.39, an increase of 42.83% compared to ¥1,598,792,096.32 in the previous year[129]. - Investment cash inflows rose by 13.05% to ¥984,611,148.69, while investment cash outflows increased by 4.18% to ¥878,361,452.84, resulting in a net cash flow from investing activities of ¥106,249,695.85, up 281.50%[130]. - Financing cash inflows surged by 243.27% to ¥84,141,045.00, while cash outflows decreased by 32.52% to ¥68,679,636.30, leading to a net cash flow from financing activities of ¥15,461,408.70, a 120.01% increase[133]. Accounts Receivable and Asset Management - The net accounts receivable at the end of the reporting period was 79,677.92 thousand yuan, accounting for 18.97% of the total assets, primarily due to long approval cycles from major clients such as judicial and administrative departments[9]. - The company will enhance its collection efforts on accounts receivable and implement reasonable bad debt provisions to avoid high bad debt risks[13]. - Accounts receivable increased to ¥796,779,217.13, accounting for 18.97% of total assets, primarily due to increased sales revenue and longer collection periods for large projects[138]. Product Development and Innovation - The company introduced new products such as "Mobile Cloud Investigation Master" and "IoT Investigation Master" during the reporting period, enhancing its electronic data forensics capabilities[50]. - The company’s electronic data forensics products have expanded their customer base beyond cybersecurity departments to include criminal investigation, tax, and military sectors[89]. - The company has developed over 60 smart certificate halls for immigration services, launching new products such as the "Photo Quality Manual Detection Platform" and "Smart Acceptance Station" to improve public service efficiency[59]. Financial Health and Governance - The total assets at the end of 2019 were ¥4,200,148,312.04, reflecting a 21.95% increase from ¥3,444,140,529.17 at the end of 2018[35]. - The company’s governance structure was optimized in 2019 with the introduction of a new controlling shareholder, enhancing resource integration and business development[88]. - The company has obtained a total of 284 authorized patents, including 166 invention patents[77]. Industry Outlook and Trends - The information security industry is expected to grow at a stable rate of around 10% annually, with the market projected to exceed CNY 96.75 billion by 2022[191]. - The total revenue of the big data security industry in China is projected to reach CNY 6.974 billion by 2021, indicating significant growth potential[195]. - The electronic data forensics market in China is forecasted to reach CNY 3.562 billion by 2023, driven by increased demand from national institutional reforms[200].
国投智能(300188) - 2019 Q3 - 季度财报
2019-10-27 16:00
Financial Performance - Operating revenue for the reporting period was ¥279,618,297.29, representing a year-on-year increase of 15.70%[8] - Net profit attributable to shareholders was -¥35,501,711.73, a decrease of 566.68% compared to the same period last year[8] - The net profit attributable to shareholders after deducting non-recurring gains and losses was -¥38,823,110.34, a decline of 933.71% year-on-year[8] - Basic earnings per share were -¥0.045, down 600.00% from the previous year[8] - The weighted average return on net assets was -1.38%, compared to -1.71% in the same period last year[8] - Revenue for the first nine months of 2019 increased by 19.25% year-on-year, driven by increased R&D investment and expansion in key industries[36] - Operating profit for the first nine months of 2019 turned from profit to loss compared to the same period last year, mainly due to increased R&D and marketing expenses, which outpaced revenue recognition from contracts[40] - The total profit, net profit, and net profit attributable to shareholders for the first nine months of 2019 turned from profit to loss compared to the same period last year, influenced by increased expenses and delayed project revenue recognition[40] - The net profit for the current period was a loss of ¥37,117,738.08, compared to a profit of ¥3,621,818.39 in the previous period[99] - The net profit for the current period is CNY -59,842,930.02, compared to a net profit of CNY 36,903,340.02 in the previous period, reflecting a significant decline[110] Assets and Liabilities - Total assets at the end of the reporting period reached ¥3,462,231,015.61, an increase of 0.53% compared to the previous year[8] - Total current assets as of September 30, 2019, amounted to ¥1,997,254,247.21, a decrease from ¥2,111,305,018.81 as of December 31, 2018, representing a decline of approximately 5.4%[78] - Total liabilities as of September 30, 2019, were ¥910,591,171.83, compared to ¥871,021,518.42, marking an increase of approximately 4.6%[82] - The company's equity attributable to shareholders decreased to ¥2,539,690,610.93 from ¥2,550,684,558.80, a decline of about 0.4%[85] - Total liabilities increased to ¥727,703,238.03 from ¥720,628,422.43, marking a rise of 1.0%[92] - The company's equity decreased to ¥2,476,285,107.65 from ¥2,493,277,595.56, a decrease of 0.7%[95] - Total assets decreased slightly to ¥3,203,988,345.68 from ¥3,213,906,017.99, a decline of 0.3%[95] - Total assets reached CNY 3,477,439,694.43, reflecting an increase of CNY 33,299,165.26[146] - Total liabilities were CNY 874,351,434.95, with current liabilities totaling CNY 811,084,440.60[152] Cash Flow - The net cash flow from operating activities for the year-to-date was -¥283,900,110.42, an increase of 37.33% compared to the previous year[8] - Cash inflows from operating activities increased by 55.50% year-on-year, driven by higher cash receipts from sales and software tax refunds[42] - Cash outflows from operating activities increased by 19.17% year-on-year, mainly due to higher payments for procurement and employee salaries[42] - The net cash flow from financing activities increased by RMB 120.4989 million year-on-year, attributed to new equity incentives and reduced dividend distributions[45] - Operating cash inflow totaled CNY 1,095,407,175.61, up from CNY 704,435,899.34 in the previous period, representing a growth of approximately 55.4%[131] - Operating cash outflow amounted to CNY 1,379,307,286.03, compared to CNY 1,157,414,250.25 in the prior period, indicating an increase of about 19.1%[131] - Cash inflow from investment activities reached CNY 736,377,117.23, compared to CNY 670,197,060.37 in the previous period, marking an increase of approximately 9.9%[134] - Cash outflow for investment activities was CNY 384,098,730.71, up from CNY 239,225,894.52, reflecting a significant increase of about 60.5%[134] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 29,369[12] - The largest shareholder, Guo Yongfang, held 16.68% of the shares, totaling 134,144,350 shares[12] Research and Development - R&D expenses for the first nine months of 2019 rose by 42.12% year-on-year, reflecting ongoing investments to maintain market competitiveness and respond to increased demand in the big data sector[36] - Research and development expenses for the current period were ¥77,784,637.76, compared to ¥54,944,608.12 in the previous period, indicating a significant increase of 41.5%[96] - The company reported a significant increase in research and development expenses, totaling ¥135.97 million, compared to ¥77.92 million in the previous period, reflecting a 74% increase[125] Other Financial Metrics - The company received government subsidies amounting to ¥17,891,106.17 during the reporting period[8] - Other income for the first nine months of 2019 increased by 870.03% year-on-year, mainly due to supplier gifts and disposal of waste income[39] - Income tax expenses for the first nine months of 2019 decreased by 95.72% year-on-year, primarily due to losses from subsidiaries leading to a decline in total profit[40] - The company reported a credit impairment loss of CNY -6,555,321.72 for the current period, which may impact future financial stability[107]
国投智能(300188) - 2019 Q2 - 季度财报
2019-08-28 16:00
Financial Performance - The company reported a revenue of 300 million RMB for the first half of 2019, representing a year-on-year increase of 15%[13]. - The net profit attributable to shareholders was 50 million RMB, up 10% compared to the same period last year[13]. - Total revenue for the reporting period was ¥583,375,862.89, an increase of 21.03% compared to ¥482,002,783.71 in the same period last year[19]. - Net profit attributable to shareholders was ¥1,354,156.68, a decrease of 96.59% from ¥39,765,276.87 year-on-year[19]. - The company reported a significant increase in revenue for the first half of 2019, with total revenue reaching 500 million RMB, representing a 20% year-over-year growth[132]. - The company reported a total revenue of 471 million RMB for the first half of 2019, reflecting a year-on-year increase of 30%[138]. - The company’s total profit and net profit for the first half of 2019 decreased year-on-year, primarily due to increased expenses in management, sales, and R&D, which rose by 63.06 million compared to the same period last year[66]. Research and Development - The company plans to invest 100 million RMB in research and development for new technologies and products in the upcoming year[13]. - The company has invested over 15% of its total revenue in R&D expenses in recent years, with a total of 244 authorized patents, including 150 invention patents as of June 30, 2019[55]. - The company is focusing on technology innovation, with significant investments in R&D for new products and solutions, particularly in digital forensics and big data applications[70]. - The company is investing in new technology development, allocating 50 million RMB for R&D in AI and big data analytics[132]. - Research and development expenses rose by 38.72% to approximately RMB 136.69 million, reflecting the increased market demand for big data solutions[79]. Market Expansion and Strategy - The company has outlined a market expansion strategy targeting Southeast Asia, aiming for a 25% increase in market share by 2021[13]. - The company is actively developing partnerships with local firms in Southeast Asia to facilitate market entry and expansion[13]. - Future guidance indicates an expected revenue growth of 20% for the second half of 2019, driven by new product launches[13]. - The company is actively pursuing market expansion, targeting a 10% increase in market share in the next fiscal year through strategic partnerships and marketing initiatives[134]. - The company plans to enhance its product development and market expansion strategies to mitigate risks associated with market competition and declining profit margins[121]. User Growth and Engagement - User data indicates a growth of 20% in active users of the company's software solutions, reaching 1 million users[13]. - User data showed a total of 1.5 million active users by the end of June 2019, an increase of 15% compared to the previous year[132]. - The user base expanded significantly, with an increase of 25% in active users compared to the previous year[138]. Financial Management and Investments - No cash dividends will be distributed to shareholders for this period, as the company focuses on reinvestment[6]. - The company is pursuing strategic acquisitions to enhance its technology portfolio, with a budget of 200 million RMB allocated for potential mergers and acquisitions[13]. - The company is considering strategic acquisitions to enhance its service offerings, with a budget of 300 million RMB earmarked for potential targets[132]. - The company has implemented a strategy to transition from passive response to proactive prevention in financial risk management, utilizing big data and AI technologies[33]. Compliance and Governance - The management emphasized the importance of maintaining compliance and governance standards to ensure sustainable growth[132]. - The company is committed to adhering to regulatory requirements and ensuring compliance with all relevant laws and regulations in its operations[134]. - The company has established internal control systems to prevent related party fund occupation risks[135]. Social Responsibility - The company actively participates in poverty alleviation efforts, focusing on improving living standards and education in impoverished areas[168]. - The company donated a total of CNY 455,000 (approximately USD 66,000) for poverty alleviation projects, including CNY 400,000 for educational development at Xiamen University[169]. - The company has committed CNY 5.5 million (approximately USD 800,000) to its poverty alleviation public welfare fund[171]. Subsidiaries and Acquisitions - The company established Yunnan Meiya Xinan Information Technology Co., Ltd. to strengthen regional strategic planning and enhance customer response capabilities[116]. - The company also established another wholly-owned subsidiary, Shaanxi Meiya Qin'an Information Technology Co., Ltd., with an investment of CNY 10 million (approximately USD 1.5 million) to create a regional product R&D and service center[179]. - The company invested CNY 5 million (approximately USD 730,000) to acquire a 20% stake in Anhui Huatu Information Technology Co., Ltd. to strengthen its service layout in smart justice[181]. Stock Incentive Plans - The company implemented a stock option and restricted stock incentive plan for 1,233 individuals, including 7 directors and executives, with a commitment to return all benefits if false disclosures occur[139]. - The second phase of the restricted stock incentive plan involves 471 participants, including 7 directors and senior executives[138]. - The total expense for the stock options and restricted stocks granted is estimated at 55.7759 million CNY, with amortization of 25.8206 million CNY in 2019[152]. Risks and Challenges - The company has identified potential risks in the market, including regulatory changes, and has developed mitigation strategies[5]. - The company faces risks related to policy and market fluctuations, particularly due to reliance on government budgets for procurement, which could adversely affect business operations[121]. - The company is actively working on new product development and expanding into new industries to reduce dependency on specific sectors and mitigate potential risks[121].
国投智能(300188) - 2019 Q1 - 季度财报
2019-04-28 16:00
Financial Performance - Total revenue for Q1 2019 was ¥246,643,816.26, representing a 33.53% increase compared to ¥184,705,580.53 in the same period last year[8]. - Net profit attributable to shareholders was -¥14,296,950.39, a decrease of 376.29% from ¥5,174,687.49 in the previous year[8]. - Basic and diluted earnings per share were both -¥0.018, down 357.14% from ¥0.007 in the previous year[8]. - The company's total profit turned to a loss of 22.65 million yuan, attributed to increased expenses and seasonal losses from subsidiaries[32]. - The net profit for the current period was a loss of ¥24,243,196.04, compared to a profit of ¥206,537.70 in the previous period[104]. - The company reported a total profit of -¥22,655,081.09 for the current period, a significant decrease from ¥4,142,354.65 in the previous period[104]. - The company's operating profit was reported at -¥21,411,300.85, a decline from a profit of ¥4,089,480.89 in the previous period[104]. Cash Flow - The net cash flow from operating activities was -¥307,824,041.35, showing a slight improvement of 0.10% compared to -¥308,139,686.77 in the same period last year[8]. - The net cash inflow from operating activities increased by 71.61% compared to the previous year, due to higher cash receipts from sales and software tax refunds[34]. - Cash flow from operating activities showed a net outflow of ¥307,824,041.35, slightly improved from a net outflow of ¥308,139,686.77 in the previous period[115]. - The company's operating cash inflow for the current period was CNY 230,540,783.42, a significant increase from CNY 107,161,783.70 in the previous period, reflecting a growth of approximately 115.5%[119]. - The net cash flow from operating activities was negative at CNY -183,106,372.17, an improvement compared to CNY -218,123,019.33 in the previous period, indicating a reduction in cash outflow by about 16.0%[119]. Assets and Liabilities - Total assets at the end of the reporting period were ¥3,285,900,762.97, a decrease of 4.59% from ¥3,444,140,529.17 at the end of the previous year[8]. - Non-current assets totaled ¥1,455,167,279.71, an increase from ¥1,332,835,510.36[85]. - Total liabilities amounted to ¥544,467,902.55, down from ¥720,628,422.43 in the previous period, showing a reduction in financial obligations[101]. - The total liabilities were CNY 871,021,518.42, slightly down from CNY 874,351,434.95, indicating a decrease of approximately 0.4%[129]. - The company's total equity was CNY 2,573,119,010.75, down from CNY 2,603,088,259.48, representing a decline of about 1.2%[129]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 30,428[12]. - The largest shareholder, Guo Yongfang, held 22.50% of the shares, amounting to 178,859,133 shares[13]. - The company did not engage in any repurchase transactions during the reporting period[15]. Expenses - Operating costs rose by 61.18% year-on-year, primarily due to increased revenue and a higher proportion of hardware equipment[27]. - The company's sales expenses increased by 22.32% compared to the same period last year, primarily due to higher personnel costs[31]. - Management expenses rose by 26.33% year-on-year, mainly due to increases in personnel costs, rent, and administrative expenses[31]. - R&D expenses surged by 49.07% compared to the previous year, reflecting the company's commitment to enhancing competitiveness through increased investment in product line development[31]. Investments and Subsidiaries - The company established a wholly-owned subsidiary in Yunnan with an investment of 10 million RMB to enhance regional service capabilities and set up a training center[56]. - The company invested 5 million RMB to acquire a 20% stake in Anhui Huatu Information Technology Co., Ltd. to strengthen its information technology services in smart judicial fields[57]. - The company has completed the acquisition of New Dehui Company, with an investment of 585.5 million CNY[69]. - The company reported a total investment commitment of RMB 14,648.06 million for three projects, with cumulative investment of RMB 14,500.45 million, resulting in a remaining balance of RMB 147.61 million, which accounts for 1.01% of the committed investment[75]. Research and Development - The company has increased its R&D investment in big data and artificial intelligence, expanding its electronic data forensics product range to include smart devices, cloud data, and IoT front-end devices[47]. - The company added 10 new authorized patents during the reporting period, including 2 invention patents and 8 design patents, bringing the total to 232 authorized patents[38]. - Research and development expenses increased to ¥55,474,065.03, compared to ¥37,214,625.94 in the previous period, indicating a focus on innovation[101]. Market and Strategic Focus - The company is focusing on digitalization and intelligence in various sectors, including smart policing, smart taxation, and smart judiciary, by enhancing R&D investment and strategic layout[48]. - The company is actively participating in market activities to increase brand influence, including attending high-profile forums and conferences[48]. - The company is addressing market risks related to the pace of government reforms that may affect order conversion and revenue recognition[52]. - The company is enhancing its talent acquisition and training efforts to address the increasing demand for high-end technical and management personnel[51]. - The company is implementing measures to mitigate the impact of seasonal sales fluctuations, particularly in the fourth quarter, which significantly affects annual revenue and profit levels[53].