Investment Rating - The report maintains a "Buy" rating for the company [7] Core Views - The company reported a significant improvement in gross margin and continued to push new products, with a 44.46% year-on-year revenue growth in Q1 2025, driven by sustained market demand for core products [1][2] - The gross margin for Q1 2025 reached 75.29%, reflecting a 0.20 percentage point increase year-on-year and a 9.11 percentage point increase quarter-on-quarter, attributed to changes in product mix and cost structure optimization [2] - The company is expanding its overseas market presence, with new subsidiaries in Japan, Malaysia, and the United States, which are expected to open new revenue growth points [3] Summary by Sections Q1 2025 Performance - Revenue for Q1 2025 was CNY 198 million, a 44.46% increase year-on-year but a 30.44% decrease quarter-on-quarter; net profit attributable to shareholders was CNY 62 million, up 164.23% year-on-year but down 48.74% quarter-on-quarter [1] - The revenue growth was primarily driven by increased market demand for core products, while the quarter-on-quarter decline was due to seasonal factors [1] Gross Margin and R&D Investment - The overall gross margin for Q1 2025 was 75.29%, with a significant quarter-on-quarter increase attributed to a higher proportion of mature products like STS8200 [2] - R&D expense ratio was 25.96%, with a year-on-year increase of 0.54 percentage points and a quarter-on-quarter increase of 7.84 percentage points, reflecting a 47.51% increase in R&D expenses [2] 2025 Outlook - The semiconductor testing equipment market is expected to grow from USD 6.25 billion in 2023 to USD 8 billion in 2025, with the company's core product STS8300 projected to see significant shipment growth [3] - The next-generation product STS8600 is progressing well, currently undergoing client validation, which is anticipated to further boost the company's performance [3] Price Target and Valuation - The target price is set at CNY 166.42, reflecting a premium over the industry average PE of 49.7x, with a projected PE of 53.0x for 2025 [4] - The revised net profit forecasts for 2025, 2026, and 2027 are CNY 425.27 million, CNY 514.49 million, and CNY 595.84 million, respectively [4][6]

如果您希望可以时常见面，欢迎标星收藏哦~ 来源：内容来自 moneyDJ ，谢谢 。 AI需求加持、台湾销售飙增，全球半导体测试设备巨擘、英伟达(Nvidia)测试设备供应商爱德万测 试(Advantest)2024年度(2024年4月-2025年3月)营收、获利创历史新高，且宣布将买回库藏股， 不过因爱德万2025年度(2025年4月-2026年3月)财测逊色，今日股价重挫。 根 据 Yahoo Finance 的 报 价 显 示 ， 截 至 台 北 时 间 28 日 上 午 10 点 05 分 为 止 ， 爱 德 万 重 挫 4.73% 至 5,716日圆。 爱德万上周五(25日)于日股盘后公布财报新闻稿指出，因生成式AI用半导体需求攀高、推升半导体 测试设备需求持续强劲，其中来自台湾市场的销售额飙增，带动2024年度(2024年4月-2025年3月) 合并营收暴增60.3%至7,797亿日圆、合并营益飙增179.5%至2,282亿日圆、合并纯益飙增158.8% 至1,612亿日圆，营收、营益、纯益皆创下历史新高纪录。 就部门别销售情况来看，2024年度爱德万「半导体/零件测试系统事业」销售额暴增80%至 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [1]. Core Views - The company has returned to rapid growth with a revenue of 905 million yuan in 2024, representing a year-on-year increase of 31.05% [3]. - The introduction of the new product 8600 is expected to open up growth opportunities for the company [3][6]. - The semiconductor testing equipment industry is experiencing a recovery driven by AI demand, which is beneficial for the company as a leading domestic testing machine manufacturer [5][6]. Revenue and Profitability - In 2024, the company achieved a net profit of 334 million yuan, up 32.69% year-on-year, with a net profit margin of 36.88% [4]. - The gross margin for 2024 was 73.31%, an increase of 0.84 percentage points compared to the previous year, driven by product structure optimization [4]. - The company plans to raise 1 billion yuan through convertible bonds to enhance its R&D capabilities and expand high-end SOC testing machine production capacity [6]. Financial Forecasts - Revenue forecasts for 2025 and 2026 have been raised to 1.192 billion yuan and 1.542 billion yuan, respectively, with year-on-year growth rates of 31.7% and 29.3% [7]. - The projected net profit for 2025 is 468 million yuan, reflecting a year-on-year growth of 40.2% [7]. - The report also includes a new revenue forecast for 2027 at 2.005 billion yuan, with a growth rate of 30.1% [7]. Market Position and Industry Outlook - The semiconductor testing equipment market is expected to exceed 8.4 billion USD in sales in 2025, with a growth rate of 17% [5]. - The company is well-positioned to benefit from the industry's recovery and the increasing demand for its products [5][6].