Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase in stock price of over 20% compared to the benchmark index within the next six months [6][14]. Core Insights - The company has experienced significant revenue growth, with a 67.86% year-on-year increase in revenue for the first half of 2025, reaching 307 million yuan, and a 91.56% increase in net profit attributable to shareholders, amounting to 76.01 million yuan [3][4]. - The demand for high-end products has rebounded, particularly in the semiconductor packaging and testing equipment sector, contributing to the company's strong performance [4]. - The sales revenue from the EXCEED-9000 series products has increased significantly, accounting for 51.37% of total sales revenue in the first half of 2025, up from 25.80% in 2024 [4]. Financial Projections - The company is projected to achieve revenues of 688 million yuan, 886 million yuan, and 1.12 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding net profits of 192.90 million yuan, 275.43 million yuan, and 375.33 million yuan [6][10]. - The expected growth rates for revenue are 69.29% in 2025, 28.74% in 2026, and 26.53% in 2027 [10][11]. - The earnings per share (EPS) are forecasted to be 3.21 yuan, 4.59 yuan, and 6.26 yuan for the years 2025, 2026, and 2027, respectively [10].

Core Viewpoint - The company has approved an adjustment to the internal investment structure of its fundraising project for the "Semiconductor Testing Equipment Intelligent Manufacturing and Innovation R&D Center Phase I" without changing the total investment amount or the direction of the raised funds [1][4]. Fundraising Basic Situation - The company raised a total of RMB 878.7 million by issuing 15 million shares at a price of RMB 58.58 per share in February 2023, with the funds received after deducting issuance costs [1]. - The funds are stored in a dedicated account, and a regulatory agreement has been signed with the bank and sponsor [1]. Fundraising Usage Situation - As of June 30, 2025, the cumulative investment in the semiconductor testing equipment project was RMB 74.68 million, with RMB 49.53 million already utilized [2]. - The project for producing 1,000 sets of semiconductor testing sorting machines has been terminated due to slower-than-expected progress influenced by external economic factors [3]. Adjustment of Internal Investment Structure - The adjustment is based on the evolving needs of the company as it continues to upgrade its products and respond to industry trends, ensuring efficient use of raised funds [4][5]. - The total investment amount for the project remains unchanged, with a focus on optimizing resource allocation [5]. Impact of the Adjustment - The adjustment is seen as a prudent decision that will not affect the normal implementation of the fundraising project and aligns with the company's long-term interests [5][6]. - The company aims to enhance the efficiency of fund usage and ensure the successful implementation of the investment project [5]. Review Procedures and Opinions - The adjustment has been reviewed and approved by the company's board and supervisory committee, following necessary approval procedures [6]. - The supervisory committee and sponsor have expressed no objections to the adjustment, confirming compliance with relevant regulations [6].

国泰海通证券股份有限公司 关于天津金海通半导体设备股份有限公司 调整部分募投项目内部投资结构的核查意见 | 序 | | | 募集资金累计 | | 单位：万元 | | | --- | --- | --- | --- | --- | --- | --- | | | 项目名称 | 拟投资总额 | | | 投入进度 | 变动情况 | | 号 | | | 投入金额 | | | | | | 半导体测试设备智能制 | | | | 拟调整内部 | | | | | | | | 投资结构 | | | | 项目 | | | | | | | 序 | | | 募集资金累计 | | | | | | 项目名称 | 拟投资总额 | | | 投入进度 | 变动情况 | | 号 | | | 投入金额 | | | | | | 年产1,000台（套）半导 | | （注1） | （注2） | 3） | | | | 件及组件项目 | | | | | | | | | | | （注4） | | | 合计 74,681.19 49,533.42 注 1："年产 1,000 台（套）半导体测试分选机机械零配件及组件项目"募集资金累计投入 金额中包含暂未支付的合 ...

Core Viewpoint - The company expects a significant increase in net profit for the first half of 2025, driven by the recovery in the semiconductor packaging and testing equipment market, as well as ongoing investments in technological innovation and product upgrades [1][2] Financial Performance - The estimated net profit attributable to the parent company is projected to be between 70 million and 84 million yuan, representing a year-on-year growth of 76.43% to 111.71% [1] - The net profit after deducting non-recurring gains and losses is expected to be between 67 million and 80 million yuan, with a year-on-year increase of 94.06% to 131.72% [1] Market Demand and Product Development - The demand for semiconductor testing has significantly increased due to the recovery of the semiconductor industry, leading to a rise in sales of the company's testing sorting machines [1] - Key products such as the three-temperature testing sorting machine and large platform multi-station testing sorting machine have shown strong competitive advantages in complex testing scenarios, contributing to the company's performance growth [1] Industry Trends - The rapid development of technologies such as 5G, artificial intelligence, and the Internet of Things is driving the increasing complexity and efficiency requirements for semiconductor testing [1] - There is a sustained growth in demand for high-end equipment with multi-temperature control and high parallel testing capabilities, which the company has successfully capitalized on through continuous R&D and product iteration [1] Market Outlook - The market response to the company's performance forecast has been positive, with institutions generally optimistic about its future growth potential [2] - The company is expected to maintain a high growth trajectory throughout 2025, supported by the ongoing recovery of the semiconductor supply chain and the acceleration of domestic substitution processes [2]