营收及业绩企稳改善，新签订单稳定增长 金螳螂(002081) 证券研究报告 装修装饰Ⅱ / 公司点评 / 2025.08.26 | 投资评级:增持(维持) | | | --- | --- | | 基本数据 | 2025-08-25 | | 收盘价(元) | 3.62 | | 流通股本(亿股) | 26.45 | | 每股净资产(元) | 5.16 | | 总股本(亿股) | 26.55 | 最近 12 月市场表现 数据来源：wind 数据，财通证券研究所（以 2025 年 08 月 25 日收盘价计算） 相关报告 1. 《Q1 盈利同比稳定，持续加强业务优化》 2025-04-30 2. 《主业经营仍承压，经营性现金维持净流 入》 2025-04-30 3. 《经营尚在修复期，持续深耕属地市场》 2024-05-02 请阅读最后一页的重要声明！ -7% 1% 10% 19% 28% 36% 金螳螂 沪深300 分析师 毕春晖 SAC 证书编号：S0160522070001 bich@ctsec.com 联系人 陈悦明 chenym01@ctsec.com 核心观点 | 盈利预测 | | | | | | | | ...

Investment Rating - The investment rating for the company is maintained at "Buy" [1] Core Views - The company has shown continuous improvement in orders, indicating a turning point in operations. The revenue for 1H25 reached 9.528 billion RMB, a year-on-year increase of 2.49%, with a net profit attributable to shareholders of 358 million RMB, up 3.95% year-on-year [1] - The company’s decoration business revenue grew, with a notable recovery in the scale of income, attributed to a continuous increase in order growth over the past nine quarters [2] - The company achieved new signed orders of 12.46 billion RMB in 1H25, marking a year-on-year increase of 2.5%, with significant growth in orders from Guangdong and Sichuan regions [4] - The company maintains a target price of 4.31 RMB, reflecting a 20x PE valuation for 2025, with projected net profits of 574 million RMB for 2025 [5] Summary by Sections Financial Performance - In 1H25, the company reported a total revenue of 95.28 billion RMB, with a net profit of 3.58 billion RMB and a non-recurring net profit of 3.31 billion RMB, showing a year-on-year increase of 14.19% [1][2] - The comprehensive gross margin for 1H25 was 13.71%, a slight increase of 0.04 percentage points year-on-year, with the decoration and design business gross margins at 12.52% and 31.26%, respectively [2] Cost and Efficiency - The expense ratio for 1H25 was 7.68%, a decrease of 0.20 percentage points year-on-year, with improvements in accounts receivable turnover ratio to 0.74 times [3] - The company reported a net cash flow from operating activities of -1.023 billion RMB, which was a reduction in outflow by 167 million RMB year-on-year [3] Order and Market Dynamics - The company has signed new orders for nine consecutive quarters, with a significant increase in overseas revenue by nearly 29% year-on-year [4] - The company’s order growth is driven by enhanced regional focus and optimization of business structure, including urban renewal and clean technology development [4] Profit Forecast and Valuation - The company’s projected net profits for 2025-2027 are 574 million, 602 million, and 624 million RMB, respectively, with a CAGR of 4.28% [5] - The company is valued at a PE of 20x for 2025, with a target price set at 4.31 RMB, indicating a potential upside from the current market price [5]

Core Viewpoint - China State Construction International Holdings Limited (00830) reported a revenue of HKD 3.338 billion for the six months ending June 30, 2025, representing a year-on-year decrease of 29.31% [1] - The company's profit attributable to shareholders was HKD 386 million, down 29.85% year-on-year, with basic earnings per share at HKD 0.1712 [1] Group 1 - The company continues to focus on its core business of curtain walls, aiming to deepen its presence in Hong Kong and Macau, consolidate its position in mainland China, and target key overseas markets [1] - The company plans to leverage the "Far East Curtain Wall" brand advantage and innovate technology to empower business development [1] - The company is committed to refined management practices to reduce costs and increase efficiency while proactively addressing market downturn pressures [1]

Group 1 - The company has won multiple projects in the Middle East for its curtain wall business and is exploring opportunities for its renovation business in the region [2] - Currently, the renovation business has not secured any significant projects in the Middle East, and efforts are still in the market research and opportunity expansion phase [2] - The company aims to leverage its experience and resources from the curtain wall business to create synergies and expand its renovation business based on regional market demand [2]