Investment Rating - The investment rating for the company is "Buy" (maintained) [1][10] Core Views - The company reported a revenue of 805 million yuan for the first three quarters of 2025, representing a year-on-year increase of 8.24%, while the net profit attributable to shareholders was 9 million yuan, down 84.52% year-on-year [3][4] - The company has a strong potential for industry chain integration despite the termination of the acquisition of Chip and Semiconductor Technology [7][9] - The company continues to enhance its product layout and collaborate with major manufacturers to provide comprehensive EDA solutions [5][6] Financial Performance Summary - For the first three quarters of 2025, the gross margin was 90.51%, a decrease of 1.35 percentage points year-on-year, while the gross margin for Q3 2025 was 92.81%, an increase of 0.25 percentage points year-on-year [4] - The company’s operating income is projected to reach 1.466 billion yuan in 2025, with a growth rate of 20% [8][9] - The net profit attributable to shareholders is expected to be 170 million yuan in 2025, reflecting a significant recovery from a decline of 45% in 2024 [8][9] Product Development and Market Position - The company has developed a comprehensive EDA tool system for memory circuit design, which supports various types of memory chip designs [5] - The company has launched several core EDA products that cover nearly 80% of the main tools for digital circuit design [5] - The company has made strategic investments in multiple semiconductor firms to enhance its EDA capabilities [7]

Investment Rating - The investment rating for the company is "Accumulate" [5] Core Views - The company reported a revenue of 805 million yuan for the first three quarters of 2025, representing a year-on-year growth of 8.2%, while the net profit attributable to the parent company was 9.06 million yuan, down 84.5% year-on-year [1][2] - The revenue growth has slowed down in Q3 2025, with a single-quarter revenue of 303 million yuan, up only 1.2% year-on-year, compared to the previous two quarters [1] - The company continues to enhance its product matrix, having launched seven core EDA tools in the first half of the year, covering nearly 80% of the main tools for digital circuit design [1][2] Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a revenue of 805 million yuan, with a net profit of 9.06 million yuan, and a non-recurring net profit of -22.16 million yuan, which is a reduction in losses by 11.41 million yuan year-on-year [1][2] - The company maintained high R&D investment, with R&D expenses reaching 557 million yuan, accounting for 69.2% of revenue [2] Strategic Developments - The company announced the termination of the acquisition of Chip and Semiconductor, which was intended to enhance its EDA solution capabilities from chip-level to system-level [2] - Despite the acquisition's termination, the company aims to continue its strategy of integrating self-developed, cooperatively developed, and acquired solutions to enhance its EDA toolchain [2] Future Projections - Revenue projections for 2025-2027 are estimated at 1.423 billion yuan, 1.777 billion yuan, and 2.214 billion yuan respectively, with net profits expected to be 144 million yuan, 250 million yuan, and 356 million yuan [3][4] - The company is expected to maintain its position as a leading EDA enterprise in China, benefiting from high industry barriers and its deep accumulation of technology, products, and customer resources [3]

Investment Rating - The report maintains an "Outperform" rating for the company [1] Core Insights - The company reported a total revenue of 303 million yuan for Q3 2025, reflecting a year-on-year increase of 1.16%, which was below market expectations due to the impact of downstream customer order timing on revenue recognition. Despite this, domestic substitution demand remains strong, and the company's EDA product capabilities are improving. The net profit attributable to the parent company was 5.99 million yuan, down 71.02% year-on-year, primarily due to increased sales and management expenses [6][8] - The report emphasizes the company's full-process advantages in domestic EDA and the growing demand for domestic products. The company has achieved full-process coverage in various circuit designs and is expected to accelerate the development of key tools in digital circuit design and wafer manufacturing [8] - The semiconductor industry's trend towards domestic substitution is seen as inevitable, with the company expected to continue growing through independent research and external acquisitions. The revenue forecasts for 2025-2027 are 1.62 billion, 2.06 billion, and 2.65 billion yuan, with net profits of 246 million, 414 million, and 607 million yuan respectively [8][10] Financial Data and Profit Forecast - For 2025, the company is projected to achieve total revenue of 1.62 billion yuan, with a year-on-year growth rate of 32.6%. The net profit is expected to be 246 million yuan, reflecting a significant recovery from the previous year's decline [7][10] - The gross profit margin is forecasted to remain high, around 93.3% for 2025, with a gradual increase in return on equity (ROE) from 0.2% in 2025 to 9.9% by 2027 [7][10]