证券研究报告 电子 | 元件 北交所|公司点评报告 hyzqdatemark 2025 年 12 月 30 日 证券分析师 赵昊 SAC：S1350524110004 zhaohao@huayuanstock.com 万枭 SAC：S1350524100001 wanxiao@huayuanstock.com 市场表现： | 基本数据 | | 2025 | 年 | 12 | 月 29 | 日 | | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 收盘价（元） | | | | | | | | | | | | 29.20 | | | 一 年 最 | / | | | | | | | 42.88/19.56 | 内 | 最 | 高 | | 低 | | （元） | | | | | | | | | | | | | | | 总市值（百万元） | | | | | | | 4,121.38 | | | | | | | | 流通市值（百万元） | | | | | | | 3,3 ...

Investment Rating - The investment rating for the company is "Accumulate (Maintain)" [4] Core Views - The company reported steady growth in its semi-annual performance, with new products gradually being introduced into downstream applications [1][6] - In the first half of 2025, the company's revenue reached 330 million yuan, representing a year-on-year increase of 16.26%, while net profit was 50.47 million yuan, up 7.81% year-on-year [6][4] - The growth in performance is attributed to product and technology upgrades, enhancing core competitiveness and increasing order demand from downstream markets [6] - The sensor business saw significant growth, with revenue of 276 million yuan, a year-on-year increase of 28.77%, driven by continuous R&D investment and product upgrades [6] - The actuator business experienced a decline in revenue, down 33.16% to 43.76 million yuan, primarily due to reduced sales in the electroacoustic device segment [6] Financial Forecast - The company’s projected total revenue for 2025 is 738 million yuan, with a growth rate of 19.50%, and net profit is expected to be 102.84 million yuan, growing by 17.32% [3][6] - The forecast for 2026 and 2027 shows continued revenue growth, with estimates of 924 million yuan and 1.23 billion yuan respectively, reflecting growth rates of 25.22% and 33.34% [3][6] - The return on equity (ROE) is projected to increase from 9.62% in 2025 to 12.72% by 2027 [3] Product Development - The company has introduced a specialized flow sensor for liquid cooling in smart servers, utilizing a dual-technology architecture for comprehensive thermal management [6] - The product is currently in the testing phase with downstream customers, aiming for accelerated mass application [6] - Growth in the robotics sector is notable, with increased orders driven by the rise in sensor integration in service and industrial robots [6]