Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [7][58]. Core Insights - The company is a state-controlled enterprise engaged in electricity and water supply, with a comprehensive service network. It has a 100% market share in electricity supply and nearly 90% in water supply within its jurisdiction as of 2025H1 [4][17]. - The company has shown steady long-term growth, with a 10-year CAGR of 8.6% in revenue and 7.9% in net profit from 2014 to 2024 [4][22]. - The ongoing energy reform and integration of generation, transmission, and sales are expected to enhance the company's comprehensive energy services [5][6]. Summary by Sections Company Overview - The latest closing price is 10.05 yuan, with a total market capitalization of 55 billion yuan and a PE ratio of 26.30 [3]. - The company has a low debt ratio of 27.1%, indicating a stable financial position [3][33]. Business Performance - In 2025H1, the company reported revenues of 1.52 billion yuan and a net profit of 70 million yuan, reflecting a year-on-year growth of 13.7% in revenue but a decline of 13.1% in net profit due to reduced water inflow [22]. - The company’s electricity and water sales have shown robust growth, with a CAGR of 12.9% and 5.5% respectively from 2015 to 2024 [50]. Financial Forecast - Projected revenues for 2025-2027 are 3.13 billion, 3.40 billion, and 3.65 billion yuan, with net profits of 210 million, 220 million, and 220 million yuan respectively. The net profit CAGR for this period is estimated at 4.6% [7][57]. - The diluted EPS for the same period is forecasted to be 0.38, 0.39, and 0.41 yuan [7][57]. Valuation - The PE multiples based on the current stock price for 2025-2027 are projected to be 27, 25, and 24 times respectively [7][58]. - The report references comparable companies for valuation, considering the company's active expansion into comprehensive energy services [58].

工业互联网是新型工业化的重要基础设施。为企业机床赋码，让设备发挥更大效能；智能化管理，提高 制造业生产效率；开发云平台，服务传统企业数字化转型……近年来，辽宁沈阳不断丰富工业互联网应 用场景，推动数字经济和实体经济深度融合发展，制造业转型升级取得明显成效。 ——编者 织密这张"网" 全市拥有32家省级工业互联网平台 2019年10月，2019工业互联网全球峰会在沈阳举行。此后，多家企业、机构落地沈阳，助力老工业基地 沈阳织密工业互联网。 一张小小的二维码，贴在3米多高的机床上，能让机床设备综合利用率提升近40%。"这张码是工业互联 网标识，相当于设备的'身份证'。"辽宁数能科技发展有限公司总经理陈石拿出手机扫码，设备的参 数、运行数据等信息一目了然。 数能科技基于工业互联网标识研发了设备预测性运维系统，为沈阳一家制冷设备企业的1300台机床赋 码，对设备进行全生命周期管理，分析运行数据，提示潜在故障，让设备发挥更大效能。 数能科技于3年前落地沈阳市铁西区，不久就获批建设运营国家工业互联网标识解析二级节点，目前接 入企业748家，标识解析量超过2006万次。"沈阳工业互联网应用场景丰富，编织好这张'网'，能帮很 ...