Investment Rating - The report maintains a "Buy" rating for the company Berteli (603596) with a target price based on the last closing price of 54.85 [1][10]. Core Insights - The report highlights that 2026 will be the year of commercialization for L3 autonomous driving, with Berteli positioned as a core supplier through its "XYZ + Intelligent Driving Assistance" intelligent chassis solution [4][10]. - Berteli's human-shaped robot screw and motor business is expected to create a second growth curve, leveraging its expertise in electric drive and precision transmission technologies [6][10]. Summary by Sections Company Overview - Berteli focuses on its main business, integrating products such as electronic mechanical brakes (EMB), redundant line control braking systems (WCBS 2.0H), and electric power steering (DP-EPS) [5][10]. - The company has secured a second EMB project with a major domestic automaker, enhancing its position in the market [5][10]. Financial Projections - Revenue projections for 2025, 2026, and 2027 are estimated at 125 billion, 156 billion, and 201 billion respectively, with corresponding net profits of 14.5 billion, 18.9 billion, and 24.9 billion [10][11]. - The report anticipates a revenue growth rate of 32.95% in 2024, followed by 25.45% in 2025, and 25.39% in 2026 [11]. Market Position - Berteli is recognized as a leader in the intelligent chassis market, with significant market share in the auxiliary intelligent driving front-view integrated machine segment [5][10]. - The company has achieved over 20 million units in cumulative production for its electronic parking brake (EPB) system, solidifying its leadership in the domestic line control market [7][10]. Strategic Initiatives - Berteli is expanding its global production capacity, with projects in Mexico and Germany aimed at enhancing its market reach [9][10]. - The company is focusing on domestic substitution of core components, reducing reliance on foreign key chips [9][10].

2025 年 04 月 30 日 公司点评 买入/维持 伯特利(603596) 目标价: 昨收盘:59.40 智驾平权时代：做强 X 向，做大 Y+Z 向 ◼ 走势比较 (30%) (10%) 10% 30% 50% 70% 24/4/30 24/7/11 24/9/21 24/12/2 25/2/12 25/4/25 ◼ 股票数据 | 总股本/流通(亿股) | 6.07/6.06 | | --- | --- | | 总市值/流通(亿元) | 360.27/360.14 | | 12 个月内最高/最低价 | 67.4/31.75 | | (元) | | 相关研究报告 <<打造一体式底盘域控系统：做强 X 向，做大 Y+Z 向>>--2024-09-03 <<伯特利 2023 年报点评：智能电控 龙头，产能扩张驱动高速成长>>-- 2024-03-31 证券分析师：刘虹辰 电话：010-88321818 E-MAIL：liuhc@tpyzq.com 分析师登记编号：S1190524010002 事件：公司发布 2024 年报&2025 年一季报，2024 年营业收入 99.37 亿元， 同比+32.95%；归母 ...